(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 36.53%255.44M | 47.07%342.46M | --187.09M | -13.15%232.86M | -13.98%134.93M | 41.97%268.11M | 25.68%156.86M | 29.37%188.85M | --124.8M | -14.64%145.98M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -5,410.82%-42.76M | ---- | -23.76%-776K | ---- | 43.67%-627K | ---- | 17.19%-1.11M | ---- | -171.52%-1.34M |
Interest expense - adjustment | ---- | 130.31%88.58M | ---- | -9.56%38.46M | ---- | -39.46%42.53M | ---- | 4,159.85%70.25M | ---- | -29.01%1.65M |
Impairment and provisions: | ---- | 414.67%25.37M | ---- | --4.93M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 339.20%21.65M | ---- | --4.93M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | --1.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | 631.22%5.29M | ---- | -118.12%-996K | ---- | 2,876.26%5.5M | ---- | ---198K | ---- | ---- |
-Derivative financial instruments fair value (increase) | ---- | 1,341.49%5.18M | ---- | ---417K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | 119.69%114K | ---- | -110.53%-579K | ---- | 2,876.26%5.5M | ---- | ---198K | ---- | ---- |
Asset sale loss (gain): | ---- | 252.63%1.42M | ---- | -145.78%-933K | ---- | 3,354.24%2.04M | ---- | --59K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 252.63%1.42M | ---- | -145.78%-933K | ---- | 3,354.24%2.04M | ---- | --59K | ---- | ---- |
Depreciation and amortization: | ---- | 0.03%73.81M | ---- | 2.60%73.79M | ---- | 9.44%71.92M | ---- | 235.08%65.71M | ---- | 73.92%19.61M |
Special items | ---- | 1,945.77%23.2M | ---- | -88.23%1.13M | ---- | 11.82%9.63M | ---- | 17.72%8.62M | ---- | 226.15%7.32M |
Operating profit before the change of operating capital | 36.53%255.44M | 48.47%517.37M | --187.09M | -12.69%348.46M | -13.98%134.93M | 20.15%399.09M | 25.68%156.86M | 91.77%332.17M | --124.8M | -2.62%173.21M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 16.51%-206.3M | 618.27%662.46M | ---247.09M | -186.51%-127.82M | ---95.81M | -3,830.66%-44.61M | ---- | -107.75%-1.14M | ---- | 125.03%14.64M |
Accounts receivable (increase)decrease | 870.64%929.25M | -372.96%-824.99M | ---120.58M | 11.47%-174.43M | -13.55%-150.76M | -178.22%-197.03M | -234.95%-132.77M | 238.13%251.89M | --98.39M | 334.68%74.49M |
Accounts payable increase (decrease) | -1,837.07%-258.25M | 181.21%685.97M | --14.87M | 2,342.81%243.94M | 427.74%201.02M | -73.65%9.99M | ---61.34M | 136.70%37.9M | ---- | -197.79%-103.29M |
Special items for working capital changes | 53.93%137.22M | 153.94%14.9M | --89.14M | -223.77%-27.62M | ---- | 218.14%22.31M | ---- | -252.04%-18.89M | ---- | --12.42M |
Cash from business operations | 1,219.80%857.36M | 302.12%1.06B | ---76.56M | 38.35%262.53M | 339.92%89.37M | -68.48%189.75M | -116.69%-37.25M | 251.02%601.94M | --223.19M | -11.27%171.48M |
Hong Kong profits tax paid | ---- | 72.35%-5.58M | ---- | 23.39%-20.2M | ---- | -158.13%-26.36M | ---- | 54.60%-10.21M | ---- | -189.80%-22.49M |
China income tax paid | ---- | 4.45%-30.09M | ---- | -67.38%-31.49M | ---- | -21.22%-18.81M | ---- | -15.57%-15.52M | ---- | 2.88%-13.43M |
Other taxs | -230.01%-53.16M | ---- | ---16.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of business | ---- | ---- | ---- | ---- | -66.38%25.16M | ---- | -25.53%74.84M | ---- | -2.14%100.5M | ---- |
Net cash from operations | 967.80%804.2M | 383.78%1.02B | ---92.67M | 45.84%210.85M | 204.69%114.53M | -74.91%144.58M | -88.39%37.59M | 325.05%576.21M | 215.19%323.69M | -21.04%135.56M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -10.01%13.14M | 3,659.07%27.55M | --14.6M | 24.87%733K | -29.97%236K | -45.45%587K | -35.69%337K | -19.94%1.08M | -31.41%524K | 171.52%1.34M |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | 91.08%-40.31M | 93.65%-40.31M | ---451.92M | ---634.37M | ---- |
Decrease in deposits (increase) | -14.62%479.42M | 1,835.73%31.2M | --561.53M | -77.88%1.61M | -258.23%-17.94M | -37.28%7.29M | -185.56%-5.01M | 1,773.71%11.62M | 371.47%5.85M | 107.41%620K |
Sale of fixed assets | ---- | -30.98%1.29M | ---- | 573.38%1.87M | 5,184.21%1M | -28.72%278K | -60.42%19K | --390K | --48K | ---- |
Purchase of fixed assets | -11.87%-59.42M | -25.76%-71.09M | ---53.11M | -40.92%-56.53M | -129.97%-33.94M | 16.14%-40.11M | 45.19%-14.76M | -259.11%-47.83M | -216.17%-26.93M | -36.24%-13.32M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---166.83M |
Recovery of cash from investments | ---- | --6.45M | --6.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -482.37%-17.27M | 83.96%-9.41M | ---2.97M | -782.88%-58.65M | -2,154.23%-61.61M | -171.59%-6.64M | 25.10%-2.73M | -1.07%-2.45M | -899.73%-3.65M | -61.87%-2.42M |
Net cash from investment operations | -21.01%415.87M | 87.38%-14M | --526.5M | -40.61%-110.96M | -79.73%-112.25M | 83.87%-78.91M | 90.52%-62.46M | -170.82%-489.11M | -6,309.01%-658.53M | -868.84%-180.6M |
Net cash before financing | 181.24%1.22B | 907.16%1.01B | --433.82M | 52.12%99.89M | 109.15%2.28M | -24.61%65.67M | 92.57%-24.87M | 293.37%87.1M | -462.31%-334.84M | -129.43%-45.04M |
Cash flow from financing activities | ||||||||||
New borrowing | -78.66%513.11M | 178.46%3.3B | --2.4B | -38.98%1.19B | -58.40%658.73M | -41.28%1.94B | -20.33%1.58B | 1,900.49%3.31B | 1,884.05%1.99B | -48.97%165.54M |
Refund | 59.39%-1.09B | -255.80%-4.18B | ---2.68B | 12.69%-1.17B | 40.44%-565.69M | 59.04%-1.35B | 40.92%-949.81M | -1,980.75%-3.28B | -1,182.84%-1.61B | 63.07%-157.83M |
Issuing shares | ---- | ---- | ---- | 23,901.32%36.24M | ---- | --151K | ---- | ---- | ---- | ---- |
Interest paid - financing | 7.78%-23.17M | -72.16%-66.21M | ---25.12M | 9.56%-38.46M | 16.24%-20.02M | 39.46%-42.53M | 31.58%-23.9M | -4,159.85%-70.25M | -3,072.39%-34.93M | 29.01%-1.65M |
Dividends paid - financing | -190.00%-28.22M | 78.87%-9.73M | ---9.73M | 16.58%-46.05M | -0.02%-27.61M | 0.00%-55.2M | 25.00%-27.6M | -50.00%-55.2M | ---36.8M | ---36.8M |
Other items of the financing business | ---- | ---- | ---- | 100.06%498K | ---- | ---780.53M | ---780.53M | ---- | ---- | ---- |
Net cash from financing operations | -97.61%-638.71M | -2,044.61%-967.58M | ---323.21M | 84.23%-45.12M | 120.79%41.83M | -174.34%-286.15M | -165.74%-201.2M | -239.30%-104.3M | 1,266.21%306.06M | -135.67%-30.74M |
Effect of rate | 274.61%19.83M | 19.79%11.56M | ---11.36M | -42.30%9.65M | 75.47%19.83M | 226.61%16.73M | 154.64%11.3M | -166.16%-13.21M | -953.39%-20.68M | 926.79%19.97M |
Net Cash | 425.60%581.37M | -29.80%38.45M | --110.61M | 124.84%54.77M | 119.51%44.11M | -1,181.22%-220.49M | -685.46%-226.06M | 77.29%-17.21M | -143.49%-28.78M | -131.68%-75.78M |
Begining period cash | 17.36%338.01M | 84.05%288M | --288M | -56.56%156.48M | -56.56%156.48M | -7.79%360.24M | -7.79%360.24M | 39.71%390.66M | 39.71%390.66M | 552.97%279.62M |
Cash at the end | 142.53%939.21M | 53.01%338.01M | --387.26M | 41.17%220.91M | 51.51%220.41M | -56.56%156.48M | -57.36%145.48M | 60.96%360.24M | -0.77%341.2M | -19.96%223.81M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | 51.51%220.41M | ---- | --145.48M | --360.24M | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data