(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 16.67%1.51M | -7.09%1.65M | -47.02%1.29M | -17.92%1.78M | 36.72%2.44M | 53.66%2.17M | 75.47%1.78M | -6.56%1.41M | -23.45%1.02M | 58.90%1.51M |
Accounts receivable | -25.32%826K | -44.50%333K | -45.49%1.11M | -53.81%600K | -19.32%2.03M | -11.15%1.3M | 70.86%2.52M | -36.79%1.46M | -58.47%1.47M | 18.49%2.31M |
Advance deposits and other receivables | 19.48%736K | 69.30%965K | -28.54%616K | 23.11%570K | 47.60%862K | -20.99%463K | -49.00%584K | -64.33%586K | -50.52%1.15M | -60.87%1.64M |
Cash and equivalents | 11.48%34.12M | -40.63%22.74M | 35.84%30.6M | 896.00%38.31M | 206.92%22.53M | -56.17%3.85M | -36.57%7.34M | 211.50%8.78M | -27.45%11.57M | -84.57%2.82M |
Secured deposit | ---- | ---- | 3.00%1.44M | 0.93%1.41M | 0.14%1.4M | 0.07%1.4M | 0.43%1.4M | 1.38%1.4M | 2.20%1.39M | 2.53%1.38M |
Derivative financial instruments-current assets | ---- | ---- | ---- | --58K | -84.44%7K | ---- | -56.31%45K | --230K | --103K | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | --15.3M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 6.07%37.18M | -39.86%25.69M | -21.33%35.06M | 365.80%42.72M | 224.62%44.56M | -34.18%9.17M | -18.67%13.73M | 38.90%13.94M | -31.14%16.88M | -62.60%10.03M |
Non-current assets | ||||||||||
Property, plant and equipment | -3.68%143.63M | 31.60%161.48M | 55.64%149.12M | 8.16%122.71M | 1.89%95.81M | 18.95%113.46M | -3.53%94.04M | -4.63%95.38M | 42.88%97.48M | -45.70%100.01M |
Total non-current assets | -12.82%144.08M | -4.65%162.03M | -4.17%165.26M | -11.18%169.93M | -11.46%172.46M | -3.66%191.33M | -4.28%194.79M | -4.95%198.59M | 12.96%203.5M | 13.43%208.93M |
Total assets | -9.52%181.26M | -11.72%187.72M | -7.70%200.32M | 6.06%212.65M | 4.08%217.02M | -5.66%200.5M | -5.38%208.52M | -2.94%212.53M | 7.68%220.38M | 3.77%218.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -29.25%1.57M | -48.37%1.58M | -57.10%2.22M | -48.08%3.06M | 38.39%5.17M | 208.96%5.9M | 198.56%3.74M | -0.57%1.91M | 8.30%1.25M | 30.35%1.92M |
Other payables and accrued expenses | -23.57%1.65M | 11.50%2.77M | 38.19%2.16M | 143.21%2.49M | 82.31%1.57M | -25.87%1.02M | -52.49%859K | -23.88%1.38M | -2.22%1.81M | 9.95%1.81M |
Bank loans and overdrafts | -28.65%8.39M | -16.65%10.9M | -2.12%11.76M | -23.32%13.08M | -28.61%12.01M | 33.40%17.06M | 32.44%16.82M | -54.05%12.79M | 72.65%12.7M | 279.69%27.83M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | -98.70%4K | -68.50%160K | -51.27%307K | 77.62%508K | 138.64%630K | 71.26%286K |
Financial lease liabilities-current liabilities | -96.16%183K | -98.71%185K | -78.59%4.76M | -16.24%14.34M | 98.75%22.24M | 20.71%17.12M | -27.55%11.19M | 21.91%14.18M | 32.85%15.45M | 0.64%11.64M |
Total current liabilities | -42.95%11.92M | -52.77%15.57M | -50.47%20.9M | -20.59%32.97M | 26.26%42.2M | 32.64%41.52M | 3.22%33.42M | -28.33%31.3M | 42.66%32.38M | 89.47%43.67M |
Net current assets | 78.43%25.26M | 3.77%10.12M | 498.82%14.16M | 130.15%9.75M | 112.00%2.36M | -86.28%-32.35M | -27.08%-19.69M | 48.38%-17.36M | -951.95%-15.5M | -991.10%-33.64M |
Total assets less current liabilities | -5.62%169.33M | -4.19%172.15M | 2.63%179.42M | 13.02%179.68M | -0.16%174.83M | -12.27%158.98M | -6.86%175.1M | 3.38%181.23M | 3.31%188M | -6.74%175.29M |
Non-current liabilities | ||||||||||
Long-term bank loan | -18.65%33.92M | 0.35%47.32M | -5.01%41.69M | 99.65%47.16M | 142.51%43.89M | -23.18%23.62M | -50.47%18.1M | 23.29%30.75M | 28.01%36.54M | -22.31%24.94M |
Financial lease liabilities-non-current liabilities | -32.59%364K | -28.53%461K | -89.96%540K | -95.50%645K | -85.15%5.38M | -54.02%14.33M | 1.28%36.21M | -31.14%31.17M | -30.01%35.76M | -20.25%45.27M |
Total non-current liabilities | -18.83%34.28M | -0.04%47.78M | -14.28%42.23M | 25.96%47.8M | -9.29%49.27M | -38.71%37.95M | -24.88%54.31M | -11.80%61.92M | -9.21%72.29M | -21.00%70.2M |
Total liabilities | -26.82%46.2M | -21.56%63.36M | -30.97%63.13M | 1.64%80.77M | 4.25%91.46M | -14.75%79.47M | -16.18%87.73M | -18.14%93.22M | 2.29%104.67M | 1.76%113.88M |
Total assets less total liabilities | -1.55%135.05M | -5.70%124.37M | 9.26%137.19M | 8.96%131.88M | 3.95%125.56M | 1.44%121.03M | 4.39%120.79M | 13.53%119.31M | 13.06%115.71M | 6.04%105.09M |
Total equity and non-current liabilities | -5.62%169.33M | -4.19%172.15M | 2.63%179.42M | 13.02%179.68M | -0.16%174.83M | -12.27%158.98M | -6.86%175.1M | 3.38%181.23M | 3.31%188M | -6.74%175.29M |
Equity | ||||||||||
Share capital | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 10.00%4.4M | 10.00%4.4M | 0.00%4M |
Reserve | -1.61%130.65M | -5.89%119.97M | 9.60%132.79M | 9.30%127.48M | 4.10%121.16M | 1.50%116.63M | 4.56%116.39M | 13.67%114.91M | 13.18%111.31M | 6.29%101.09M |
Shareholders' Equity | -1.55%135.05M | -5.70%124.37M | 9.26%137.19M | 8.96%131.88M | 3.95%125.56M | 1.44%121.03M | 4.39%120.79M | 13.53%119.31M | 13.06%115.71M | 6.04%105.09M |
Total equity | -1.55%135.05M | -5.70%124.37M | 9.26%137.19M | 8.96%131.88M | 3.95%125.56M | 1.44%121.03M | 4.39%120.79M | 13.53%119.31M | 13.06%115.71M | 6.04%105.09M |
Total equity and total liabilities | -9.52%181.26M | -11.72%187.72M | -7.70%200.32M | 6.06%212.65M | 4.08%217.02M | -5.66%200.5M | -5.38%208.52M | -2.94%212.53M | 7.68%220.38M | 3.77%218.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data