(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 4.97%41.07M | -1.63%36.19M | -23.75%39.12M | -2.74%36.79M | 43.96%51.3M | 45.70%37.83M | 3.29%35.64M | -14.83%25.96M | -10.45%34.5M | 12.86%30.49M |
Accounts receivable | -26.49%52.85M | -26.95%62.13M | 14.92%71.9M | 33.82%85.05M | 11.45%62.56M | 7.69%63.55M | 23.47%56.13M | -18.34%59.02M | -45.88%45.46M | -10.78%72.27M |
Related party payments receivable | ---- | -72.22%5K | --18K | 0.00%18K | ---- | 0.00%18K | 0.00%18K | --18K | 0.00%18K | ---- |
Withholding and tax receivable | ---- | ---- | ---- | ---- | -99.52%2K | -99.90%2K | -79.21%420K | --2.02M | --2.02M | ---- |
Cash and equivalents | -1.32%55.84M | -25.45%53M | -21.62%56.58M | -0.92%71.09M | -7.41%72.19M | -10.68%71.75M | 1.45%77.97M | 3.37%80.33M | -2.77%76.85M | -14.17%77.71M |
Secured deposit | ---- | ---- | ---- | ---- | 173.71%3.35M | 11,620.51%4.57M | --1.23M | --39K | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.65%699K | 8.15%544K | 16.48%523K |
Total current assets | -6.33%168.07M | -16.25%172M | -10.51%179.44M | 10.43%205.36M | 11.60%200.52M | 0.09%185.97M | 3.47%179.67M | -7.74%185.8M | -21.97%173.64M | -7.81%201.4M |
Non-current assets | ||||||||||
Property, plant and equipment | 26.79%21.41M | 7.12%20.47M | -24.17%16.88M | -22.10%19.11M | -13.19%22.27M | -10.02%24.53M | 6.42%25.65M | 4.05%27.26M | 11.81%24.1M | 31.71%26.2M |
Advance payment | --20K | 0.00%21K | ---- | -8.70%21K | -4.35%22K | 0.00%23K | 9.52%23K | -72.62%23K | -91.86%21K | -97.16%84K |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | --989K | --857K | ---- | ---- |
Special items of non-current assets | 0.12%6.96M | -3.80%6.61M | 40.28%6.95M | -50.23%6.87M | -59.24%4.95M | 21.77%13.81M | -30.03%12.15M | -38.60%11.34M | -13.13%17.37M | 59.68%18.47M |
Total non-current assets | 20.10%33.61M | 4.27%32.04M | -10.08%27.99M | -27.21%30.73M | -29.51%31.13M | -3.70%42.22M | -4.24%44.16M | -11.15%43.84M | -0.96%46.11M | 43.39%49.34M |
Total assets | -2.77%201.69M | -13.58%204.04M | -10.46%207.42M | 3.46%236.09M | 3.49%231.64M | -0.63%228.19M | 1.85%223.83M | -8.41%229.64M | -18.34%219.75M | -0.84%250.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -26.20%30.96M | -55.47%30.05M | -40.63%41.94M | 17.24%67.49M | 74.53%70.65M | 24.51%57.57M | 63.13%40.48M | 35.65%46.23M | -55.09%24.81M | -31.65%34.08M |
Tax payable | 85.04%1.3M | 82.71%1.13M | -51.98%702K | -5.78%619K | 16.03%1.46M | -47.82%657K | -19.39%1.26M | -75.92%1.26M | -77.29%1.56M | 48.69%5.23M |
Amounts payable to associated parties-current liabilities | ---- | ---- | --49K | 0.00%49K | ---- | 0.00%49K | 2,350.00%49K | -12.50%49K | --2K | 1,766.67%56K |
Financial lease liabilities-current liabilities | 197.14%1.56M | 25.61%971K | 21.53%525K | 140.06%773K | -66.06%432K | -45.33%322K | 47.85%1.27M | -55.95%589K | -1.71%861K | --1.34M |
Total current liabilities | -21.24%35.44M | -53.13%33.51M | -41.65%44.99M | 7.25%71.48M | 60.99%77.11M | 35.24%66.65M | 69.18%47.9M | 16.72%49.28M | -56.20%28.31M | -23.31%42.22M |
Net current assets | -1.34%132.64M | 3.45%138.49M | 8.94%134.44M | 12.20%133.88M | -6.35%123.41M | -12.60%119.32M | -9.33%131.77M | -14.23%136.52M | -7.96%145.33M | -2.58%159.18M |
Total assets less current liabilities | 2.35%166.25M | 3.60%170.54M | 5.11%162.43M | 1.90%164.61M | -12.16%154.53M | -10.44%161.54M | -8.10%175.93M | -13.50%180.36M | -6.36%191.44M | 5.41%208.52M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 13.30%1.49M | 14.04%1.69M | 60.68%1.32M | 98.66%1.48M | -35.92%819K | -21.39%746K | 13.30%1.28M | 88.29%949K | -7.01%1.13M | --504K |
Deferred tax liability | --443K | --443K | ---- | ---- | ---- | ---- | ---- | ---- | --410K | 31.03%587K |
Provision-non-current liabilities | -2.07%473K | -2.08%470K | 14.45%483K | -4.76%480K | -34.17%422K | -36.20%504K | -26.74%641K | 0.00%790K | 21.87%875K | 7.34%790K |
Total non-current liabilities | 33.80%2.41M | 32.67%2.6M | 44.96%1.8M | 56.96%1.96M | -35.33%1.24M | -28.12%1.25M | -20.47%1.92M | -7.55%1.74M | 24.96%2.41M | 58.87%1.88M |
Total liabilities | -19.13%37.84M | -50.83%36.11M | -40.28%46.79M | 8.16%73.44M | 57.28%78.35M | 33.08%67.9M | 62.14%49.82M | 15.69%51.02M | -53.85%30.73M | -21.58%44.1M |
Total assets less total liabilities | 2.00%163.84M | 3.25%167.93M | 4.79%160.63M | 1.47%162.65M | -11.91%153.29M | -10.27%160.29M | -7.94%174.01M | -13.56%178.62M | -6.66%189.03M | 5.09%206.64M |
Total equity and non-current liabilities | 2.35%166.25M | 3.60%170.54M | 5.11%162.43M | 1.90%164.61M | -12.16%154.53M | -10.44%161.54M | -8.10%175.93M | -13.50%180.36M | -6.36%191.44M | 5.41%208.52M |
Equity | ||||||||||
Share capital | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M |
Share premium | 3.53%147.66M | 3.65%149.93M | 5.43%142.63M | 1.66%144.65M | -13.28%135.29M | -11.42%142.29M | -8.78%156.01M | -14.85%160.62M | -7.31%171.03M | 5.61%188.64M |
Shareholders' Equity | 3.13%165.66M | 3.25%167.93M | 4.79%160.63M | 1.47%162.65M | -11.91%153.29M | -10.27%160.29M | -7.94%174.01M | -13.56%178.62M | -6.66%189.03M | 5.09%206.64M |
Non-controlling interest | ---1.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 2.00%163.84M | 3.25%167.93M | 4.79%160.63M | 1.47%162.65M | -11.91%153.29M | -10.27%160.29M | -7.94%174.01M | -13.56%178.62M | -6.66%189.03M | 5.09%206.64M |
Total equity and total liabilities | -2.77%201.69M | -13.58%204.04M | -10.46%207.42M | 3.46%236.09M | 3.49%231.64M | -0.63%228.19M | 1.85%223.83M | -8.41%229.64M | -18.34%219.75M | -0.84%250.74M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zheng Zheng Certified Public Accountants Co., Ltd. | -- | Zheng Zheng Certified Public Accountants Co., Ltd. | -- | Zheng Zheng Certified Public Accountants Co., Ltd. | -- | Huilian Certified Public Accountants Limited | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data