HK Stock MarketDetailed Quotes

01765 XJ INTL HLDGS

Watchlist
  • 0.206
  • -0.009-4.19%
Market Closed Jul 19 16:08 CST
1.69BMarket Cap206.00P/E (TTM)

XJ INTL HLDGS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
(FY)Aug 31, 2020
(Q6)Feb 29, 2020
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
----
----
----
----
----
----
----
----
----
--1.43M
Accounts receivable
-24.25%65.43M
-17.73%104.59M
19.60%86.38M
0.81%127.12M
-14.39%72.23M
351.14%126.11M
826.99%84.37M
--27.95M
--9.1M
----
Related party payments receivable
-95.09%24.24M
-91.77%45.4M
-35.87%493.8M
874.14%551.65M
1,302.09%770.03M
1.03%56.63M
3.60%54.92M
--56.05M
568.76%53.01M
-98.60%7.93M
Advance deposits and other receivables
-20.39%745.07M
-44.95%669.31M
0.63%935.87M
19.66%1.22B
17.81%930.02M
11.76%1.02B
1.34%789.42M
--909.14M
28.74%778.95M
954.00%605.06M
Cash and equivalents
5.42%2.57B
3.76%2.83B
166.24%2.43B
-37.46%2.73B
-63.45%913.99M
50.54%4.36B
127.89%2.5B
--2.89B
-58.01%1.1B
798.80%2.61B
Secured deposit
-67.43%99.48M
-66.00%92.49M
1,398.62%305.42M
68.94%272.06M
29.81%20.38M
145.11%161.03M
-73.87%15.7M
--65.7M
--60.08M
----
Financial assets at fair value-current assets
----
----
----
----
----
----
--47.88M
--5M
----
----
Special items of current assets
2,741.34%502.09M
4,792.59%402.02M
217.20%17.67M
226.72%8.22M
-96.59%5.57M
--2.52M
-83.87%163.45M
----
--1.01B
----
Total current assets
-6.34%4B
-15.48%4.14B
57.53%4.27B
-14.33%4.9B
-25.83%2.71B
44.50%5.72B
21.40%3.66B
--3.96B
-6.68%3.01B
235.24%3.23B
Non-current assets
Property, plant and equipment
1.13%11.2B
4.18%11.02B
11.62%11.07B
25.59%10.58B
55.74%9.92B
66.35%8.43B
37.45%6.37B
--5.07B
33.63%4.63B
0.49%3.47B
Investment property
424.60%257.11M
615.51%261.42M
37.63%49.01M
-0.76%36.54M
-5.85%35.61M
--36.82M
--37.82M
----
----
----
Advance payment
34.38%384.79M
-14.96%318.14M
-62.24%286.34M
-56.47%374.11M
-33.67%758.25M
155.88%859.39M
229.16%1.14B
--335.86M
502.34%347.3M
-94.52%57.66M
Associated company interest
----
----
----
----
----
--381.34M
--391.63M
----
----
----
Interests in Joint Venture
----
4.50%553.67M
5.34%543.35M
5.79%529.82M
44.71%515.81M
155.40%500.83M
83.12%356.45M
--196.1M
--194.65M
----
Secured deposits-non-current assets
-8.77%7.52M
-79.22%7.52M
-97.22%8.24M
-87.78%36.19M
-33.78%296.14M
-33.89%296.08M
353.06%447.2M
--447.85M
--98.71M
----
Intangible assets
0.50%1.25B
0.04%1.26B
-1.30%1.25B
57.58%1.26B
245.12%1.26B
275.48%797.11M
68.81%366.13M
--212.29M
67.90%216.89M
-15.75%129.18M
Goodwill
-0.36%2.03B
0.44%2.04B
-0.11%2.04B
56.65%2.03B
146.84%2.04B
119.61%1.3B
38.79%826.97M
--590.46M
23.83%595.82M
0.00%481.14M
Deferred tax assets
65.19%23.86M
-10.09%24.52M
-46.02%14.45M
-13.10%27.27M
22.50%26.76M
1,194.64%31.38M
881.75%21.84M
--2.42M
--2.23M
----
Special items of non-current assets
-4.08%2.59B
5.25%2.67B
23.19%2.7B
63.95%2.54B
43.50%2.19B
-3.65%1.55B
6.63%1.53B
--1.61B
101.11%1.43B
--712.32M
Total non-current assets
-1.19%17.75B
4.29%18.16B
5.35%17.96B
22.85%17.41B
48.40%17.05B
67.59%14.17B
52.73%11.49B
--8.46B
55.16%7.52B
-5.65%4.85B
Total assets
-2.18%21.75B
-0.05%22.3B
12.51%22.23B
12.16%22.31B
30.48%19.76B
60.23%19.89B
43.77%15.14B
--12.42B
30.44%10.53B
32.37%8.08B
Liabilities
Current liabilities
Accounts payable
18.09%56.59M
-17.77%48.17M
-33.65%47.92M
1.51%58.58M
52.62%72.22M
53.59%57.71M
60.48%47.32M
--37.57M
--29.49M
----
Tax payable
20.40%208.58M
-2.96%167.54M
7.47%173.24M
33.96%172.65M
-3.73%161.2M
46.86%128.88M
166.52%167.45M
--87.76M
86.18%62.83M
-4.57%33.75M
Amounts payable to associated parties-current liabilities
-83.88%76.51M
-84.63%83.57M
17.67%474.75M
173.07%543.78M
563.11%403.46M
817.93%199.14M
97.26%60.84M
--21.69M
91.91%30.84M
-80.87%16.07M
Other payables and accrued expenses
-13.93%2.45B
-7.66%2.83B
-12.15%2.85B
8.76%3.06B
87.91%3.24B
115.23%2.81B
58.94%1.72B
--1.31B
82.26%1.09B
-7.16%595.42M
Bank loans and overdrafts
52.83%3.77B
-36.02%1.64B
86.65%2.46B
19.64%2.56B
-8.73%1.32B
48.30%2.14B
47.41%1.45B
--1.44B
70.31%981.22M
-38.20%576.13M
Derivative financial instrument-current liabilities
----
----
----
----
----
--2.82M
----
----
----
----
Financial lease liabilities-current liabilities
14.71%33.15M
21.67%33.09M
8.67%28.9M
-12.06%27.2M
-16.63%26.6M
6.77%30.93M
-2.63%31.9M
--28.97M
27.03%32.76M
--25.79M
Deferred income-current liabilities
-6.52%72.21M
3.40%77.96M
30.95%77.25M
67.69%75.39M
52.17%58.99M
19.31%44.96M
20.91%38.77M
--37.68M
211.52%32.06M
21.71%10.29M
Special items of current liabilities
179.41%3.89B
170.25%4.54B
10.81%1.39B
13.00%1.68B
61.60%1.26B
268.01%1.49B
21.65%776.65M
--403.62M
433.26%638.44M
44.69%119.72M
Total current liabilities
40.58%10.55B
15.08%9.41B
14.76%7.5B
18.44%8.18B
52.27%6.54B
104.99%6.9B
48.44%4.29B
--3.37B
110.06%2.89B
-22.82%1.38B
Net current assets
-102.62%-6.55B
-60.78%-5.27B
15.55%-3.23B
-176.59%-3.28B
-500.17%-3.83B
-300.83%-1.18B
-634.45%-637.6M
--590.03M
-93.55%119.3M
325.27%1.85B
Total assets less current liabilities
-23.97%11.2B
-8.81%12.89B
11.39%14.73B
8.82%14.14B
21.86%13.22B
43.57%12.99B
42.00%10.85B
--9.05B
14.07%7.64B
55.18%6.7B
Non-current liabilities
Long-term bank loan
-97.25%44.28M
17.39%1.83B
103.66%1.61B
61.11%1.56B
-70.18%791.62M
-41.91%970.11M
75.25%2.65B
--1.67B
-2.62%1.51B
-19.58%1.56B
Payments payable to related parties-non-current liabilities
----
----
----
----
----
----
--150M
----
----
----
Financial lease liabilities-non-current liabilities
-17.04%102.59M
0.37%116.74M
-2.03%123.67M
-17.20%116.31M
-18.02%126.23M
16.93%140.47M
20.90%153.97M
--120.13M
-0.32%127.36M
--127.77M
Deferred tax liability
-7.25%104.85M
0.04%114.65M
2.26%113.06M
0.38%114.6M
-12.67%110.55M
1,907.61%114.17M
2,084.83%126.59M
--5.69M
-41.89%5.79M
-3.89%9.97M
Deferred income-non-current liabilities
-0.59%1.52B
0.11%1.54B
-0.54%1.53B
6.28%1.53B
9.72%1.54B
15.29%1.44B
30.17%1.4B
--1.25B
57.23%1.08B
9.45%684.34M
Convertible notes and bonds
----
----
6.67%1.98B
-1.11%1.87B
--1.86B
--1.89B
----
----
----
----
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
--2.38M
----
----
----
Special items of non-current liabilities
-4.70%790.71M
-4.38%848.2M
49.10%829.67M
42.84%887.08M
227.06%556.45M
98.50%621.01M
-50.86%170.14M
--312.86M
5,295.98%346.21M
-5.66%6.42M
Total non-current liabilities
-58.59%2.56B
-26.89%4.45B
24.29%6.19B
17.46%6.09B
6.85%4.98B
54.19%5.18B
51.73%4.66B
--3.36B
28.78%3.07B
-19.68%2.38B
Total liabilities
-4.23%13.11B
-2.83%13.86B
18.88%13.69B
18.02%14.27B
28.64%11.52B
79.61%12.09B
50.14%8.95B
--6.73B
58.54%5.96B
-20.86%3.76B
Total assets less total liabilities
1.11%8.64B
4.87%8.44B
3.61%8.54B
3.09%8.05B
33.14%8.24B
37.29%7.81B
35.46%6.19B
--5.69B
5.95%4.57B
219.96%4.31B
Total equity and non-current liabilities
-23.97%11.2B
-8.81%12.89B
11.39%14.73B
8.82%14.14B
21.86%13.22B
43.57%12.99B
42.00%10.85B
--9.05B
14.07%7.64B
55.18%6.7B
Equity
Share capital
2.57%559K
2.57%559K
0.00%545K
0.55%545K
9.66%545K
9.94%542K
9.47%497K
--493K
0.00%454K
15,033.33%454K
Reserve
0.90%8.62B
4.80%8.44B
3.52%8.54B
3.05%8.05B
33.09%8.25B
37.50%7.81B
35.73%6.2B
--5.68B
5.95%4.57B
220.37%4.31B
Shareholders' Equity
0.90%8.62B
4.80%8.44B
3.52%8.54B
3.05%8.05B
33.09%8.25B
37.50%7.81B
35.73%6.2B
--5.68B
5.95%4.57B
220.41%4.31B
Non-controlling interest
5,524.92%17.41M
105.22%269K
95.57%-321K
31.02%-5.16M
10.40%-7.25M
-333.92%-7.48M
-361.58%-8.1M
--3.2M
1.31%3.1M
7.27%3.06M
Total equity
1.11%8.64B
4.87%8.44B
3.61%8.54B
3.09%8.05B
33.14%8.24B
37.29%7.81B
35.46%6.19B
--5.69B
5.95%4.57B
219.96%4.31B
Total equity and total liabilities
-2.18%21.75B
-0.05%22.3B
12.51%22.23B
12.16%22.31B
30.48%19.76B
60.23%19.89B
43.77%15.14B
--12.42B
30.44%10.53B
32.37%8.08B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
--
(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021(FY)Aug 31, 2020(Q6)Feb 29, 2020(Q6)Jun 30, 2019
Assets
Current assets
Inventory --------------------------------------1.43M
Accounts receivable -24.25%65.43M-17.73%104.59M19.60%86.38M0.81%127.12M-14.39%72.23M351.14%126.11M826.99%84.37M--27.95M--9.1M----
Related party payments receivable -95.09%24.24M-91.77%45.4M-35.87%493.8M874.14%551.65M1,302.09%770.03M1.03%56.63M3.60%54.92M--56.05M568.76%53.01M-98.60%7.93M
Advance deposits and other receivables -20.39%745.07M-44.95%669.31M0.63%935.87M19.66%1.22B17.81%930.02M11.76%1.02B1.34%789.42M--909.14M28.74%778.95M954.00%605.06M
Cash and equivalents 5.42%2.57B3.76%2.83B166.24%2.43B-37.46%2.73B-63.45%913.99M50.54%4.36B127.89%2.5B--2.89B-58.01%1.1B798.80%2.61B
Secured deposit -67.43%99.48M-66.00%92.49M1,398.62%305.42M68.94%272.06M29.81%20.38M145.11%161.03M-73.87%15.7M--65.7M--60.08M----
Financial assets at fair value-current assets --------------------------47.88M--5M--------
Special items of current assets 2,741.34%502.09M4,792.59%402.02M217.20%17.67M226.72%8.22M-96.59%5.57M--2.52M-83.87%163.45M------1.01B----
Total current assets -6.34%4B-15.48%4.14B57.53%4.27B-14.33%4.9B-25.83%2.71B44.50%5.72B21.40%3.66B--3.96B-6.68%3.01B235.24%3.23B
Non-current assets
Property, plant and equipment 1.13%11.2B4.18%11.02B11.62%11.07B25.59%10.58B55.74%9.92B66.35%8.43B37.45%6.37B--5.07B33.63%4.63B0.49%3.47B
Investment property 424.60%257.11M615.51%261.42M37.63%49.01M-0.76%36.54M-5.85%35.61M--36.82M--37.82M------------
Advance payment 34.38%384.79M-14.96%318.14M-62.24%286.34M-56.47%374.11M-33.67%758.25M155.88%859.39M229.16%1.14B--335.86M502.34%347.3M-94.52%57.66M
Associated company interest ----------------------381.34M--391.63M------------
Interests in Joint Venture ----4.50%553.67M5.34%543.35M5.79%529.82M44.71%515.81M155.40%500.83M83.12%356.45M--196.1M--194.65M----
Secured deposits-non-current assets -8.77%7.52M-79.22%7.52M-97.22%8.24M-87.78%36.19M-33.78%296.14M-33.89%296.08M353.06%447.2M--447.85M--98.71M----
Intangible assets 0.50%1.25B0.04%1.26B-1.30%1.25B57.58%1.26B245.12%1.26B275.48%797.11M68.81%366.13M--212.29M67.90%216.89M-15.75%129.18M
Goodwill -0.36%2.03B0.44%2.04B-0.11%2.04B56.65%2.03B146.84%2.04B119.61%1.3B38.79%826.97M--590.46M23.83%595.82M0.00%481.14M
Deferred tax assets 65.19%23.86M-10.09%24.52M-46.02%14.45M-13.10%27.27M22.50%26.76M1,194.64%31.38M881.75%21.84M--2.42M--2.23M----
Special items of non-current assets -4.08%2.59B5.25%2.67B23.19%2.7B63.95%2.54B43.50%2.19B-3.65%1.55B6.63%1.53B--1.61B101.11%1.43B--712.32M
Total non-current assets -1.19%17.75B4.29%18.16B5.35%17.96B22.85%17.41B48.40%17.05B67.59%14.17B52.73%11.49B--8.46B55.16%7.52B-5.65%4.85B
Total assets -2.18%21.75B-0.05%22.3B12.51%22.23B12.16%22.31B30.48%19.76B60.23%19.89B43.77%15.14B--12.42B30.44%10.53B32.37%8.08B
Liabilities
Current liabilities
Accounts payable 18.09%56.59M-17.77%48.17M-33.65%47.92M1.51%58.58M52.62%72.22M53.59%57.71M60.48%47.32M--37.57M--29.49M----
Tax payable 20.40%208.58M-2.96%167.54M7.47%173.24M33.96%172.65M-3.73%161.2M46.86%128.88M166.52%167.45M--87.76M86.18%62.83M-4.57%33.75M
Amounts payable to associated parties-current liabilities -83.88%76.51M-84.63%83.57M17.67%474.75M173.07%543.78M563.11%403.46M817.93%199.14M97.26%60.84M--21.69M91.91%30.84M-80.87%16.07M
Other payables and accrued expenses -13.93%2.45B-7.66%2.83B-12.15%2.85B8.76%3.06B87.91%3.24B115.23%2.81B58.94%1.72B--1.31B82.26%1.09B-7.16%595.42M
Bank loans and overdrafts 52.83%3.77B-36.02%1.64B86.65%2.46B19.64%2.56B-8.73%1.32B48.30%2.14B47.41%1.45B--1.44B70.31%981.22M-38.20%576.13M
Derivative financial instrument-current liabilities ----------------------2.82M----------------
Financial lease liabilities-current liabilities 14.71%33.15M21.67%33.09M8.67%28.9M-12.06%27.2M-16.63%26.6M6.77%30.93M-2.63%31.9M--28.97M27.03%32.76M--25.79M
Deferred income-current liabilities -6.52%72.21M3.40%77.96M30.95%77.25M67.69%75.39M52.17%58.99M19.31%44.96M20.91%38.77M--37.68M211.52%32.06M21.71%10.29M
Special items of current liabilities 179.41%3.89B170.25%4.54B10.81%1.39B13.00%1.68B61.60%1.26B268.01%1.49B21.65%776.65M--403.62M433.26%638.44M44.69%119.72M
Total current liabilities 40.58%10.55B15.08%9.41B14.76%7.5B18.44%8.18B52.27%6.54B104.99%6.9B48.44%4.29B--3.37B110.06%2.89B-22.82%1.38B
Net current assets -102.62%-6.55B-60.78%-5.27B15.55%-3.23B-176.59%-3.28B-500.17%-3.83B-300.83%-1.18B-634.45%-637.6M--590.03M-93.55%119.3M325.27%1.85B
Total assets less current liabilities -23.97%11.2B-8.81%12.89B11.39%14.73B8.82%14.14B21.86%13.22B43.57%12.99B42.00%10.85B--9.05B14.07%7.64B55.18%6.7B
Non-current liabilities
Long-term bank loan -97.25%44.28M17.39%1.83B103.66%1.61B61.11%1.56B-70.18%791.62M-41.91%970.11M75.25%2.65B--1.67B-2.62%1.51B-19.58%1.56B
Payments payable to related parties-non-current liabilities --------------------------150M------------
Financial lease liabilities-non-current liabilities -17.04%102.59M0.37%116.74M-2.03%123.67M-17.20%116.31M-18.02%126.23M16.93%140.47M20.90%153.97M--120.13M-0.32%127.36M--127.77M
Deferred tax liability -7.25%104.85M0.04%114.65M2.26%113.06M0.38%114.6M-12.67%110.55M1,907.61%114.17M2,084.83%126.59M--5.69M-41.89%5.79M-3.89%9.97M
Deferred income-non-current liabilities -0.59%1.52B0.11%1.54B-0.54%1.53B6.28%1.53B9.72%1.54B15.29%1.44B30.17%1.4B--1.25B57.23%1.08B9.45%684.34M
Convertible notes and bonds --------6.67%1.98B-1.11%1.87B--1.86B--1.89B----------------
Derivative financial instruments-non-current liabilities --------------------------2.38M------------
Special items of non-current liabilities -4.70%790.71M-4.38%848.2M49.10%829.67M42.84%887.08M227.06%556.45M98.50%621.01M-50.86%170.14M--312.86M5,295.98%346.21M-5.66%6.42M
Total non-current liabilities -58.59%2.56B-26.89%4.45B24.29%6.19B17.46%6.09B6.85%4.98B54.19%5.18B51.73%4.66B--3.36B28.78%3.07B-19.68%2.38B
Total liabilities -4.23%13.11B-2.83%13.86B18.88%13.69B18.02%14.27B28.64%11.52B79.61%12.09B50.14%8.95B--6.73B58.54%5.96B-20.86%3.76B
Total assets less total liabilities 1.11%8.64B4.87%8.44B3.61%8.54B3.09%8.05B33.14%8.24B37.29%7.81B35.46%6.19B--5.69B5.95%4.57B219.96%4.31B
Total equity and non-current liabilities -23.97%11.2B-8.81%12.89B11.39%14.73B8.82%14.14B21.86%13.22B43.57%12.99B42.00%10.85B--9.05B14.07%7.64B55.18%6.7B
Equity
Share capital 2.57%559K2.57%559K0.00%545K0.55%545K9.66%545K9.94%542K9.47%497K--493K0.00%454K15,033.33%454K
Reserve 0.90%8.62B4.80%8.44B3.52%8.54B3.05%8.05B33.09%8.25B37.50%7.81B35.73%6.2B--5.68B5.95%4.57B220.37%4.31B
Shareholders' Equity 0.90%8.62B4.80%8.44B3.52%8.54B3.05%8.05B33.09%8.25B37.50%7.81B35.73%6.2B--5.68B5.95%4.57B220.41%4.31B
Non-controlling interest 5,524.92%17.41M105.22%269K95.57%-321K31.02%-5.16M10.40%-7.25M-333.92%-7.48M-361.58%-8.1M--3.2M1.31%3.1M7.27%3.06M
Total equity 1.11%8.64B4.87%8.44B3.61%8.54B3.09%8.05B33.14%8.24B37.29%7.81B35.46%6.19B--5.69B5.95%4.57B219.96%4.31B
Total equity and total liabilities -2.18%21.75B-0.05%22.3B12.51%22.23B12.16%22.31B30.48%19.76B60.23%19.89B43.77%15.14B--12.42B30.44%10.53B32.37%8.08B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg