HK Stock MarketDetailed Quotes

01765 XJ INTL HLDGS

Watchlist
  • 0.134
  • -0.011-7.59%
Market Closed Dec 13 16:08 CST
1.10BMarket Cap1.65P/E (TTM)

XJ INTL HLDGS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
(FY)Aug 31, 2020
(Q6)Feb 29, 2020
Assets
Current assets
Accounts receivable
-19.99%83.68M
-24.25%65.43M
-17.73%104.59M
19.60%86.38M
0.81%127.12M
-14.39%72.23M
351.14%126.11M
826.99%84.37M
--27.95M
--9.1M
Related party payments receivable
-89.39%4.82M
-95.09%24.24M
-91.77%45.4M
-35.87%493.8M
874.14%551.65M
1,302.09%770.03M
1.03%56.63M
3.60%54.92M
--56.05M
568.76%53.01M
Advance deposits and other receivables
21.63%814.06M
-20.39%745.07M
-44.95%669.31M
0.63%935.87M
19.66%1.22B
17.81%930.02M
11.76%1.02B
1.34%789.42M
--909.14M
28.74%778.95M
Cash and equivalents
-9.85%2.55B
5.42%2.57B
3.76%2.83B
166.24%2.43B
-37.46%2.73B
-63.45%913.99M
50.54%4.36B
127.89%2.5B
--2.89B
-58.01%1.1B
Secured deposit
488.11%543.94M
-67.43%99.48M
-66.00%92.49M
1,398.62%305.42M
68.94%272.06M
29.81%20.38M
145.11%161.03M
-73.87%15.7M
--65.7M
--60.08M
Financial assets at fair value-current assets
----
----
----
----
----
----
----
--47.88M
--5M
----
Special items of current assets
-94.19%23.37M
2,741.34%502.09M
4,792.59%402.02M
217.20%17.67M
226.72%8.22M
-96.59%5.57M
--2.52M
-83.87%163.45M
----
--1.01B
Total current assets
-2.95%4.02B
-6.34%4B
-15.48%4.14B
57.53%4.27B
-14.33%4.9B
-25.83%2.71B
44.50%5.72B
21.40%3.66B
--3.96B
-6.68%3.01B
Non-current assets
Property, plant and equipment
5.25%11.6B
1.13%11.2B
4.18%11.02B
11.62%11.07B
25.59%10.58B
55.74%9.92B
66.35%8.43B
37.45%6.37B
--5.07B
33.63%4.63B
Investment property
-0.38%260.41M
424.60%257.11M
615.51%261.42M
37.63%49.01M
-0.76%36.54M
-5.85%35.61M
--36.82M
--37.82M
----
----
Advance payment
35.25%430.28M
34.38%384.79M
-14.96%318.14M
-62.24%286.34M
-56.47%374.11M
-33.67%758.25M
155.88%859.39M
229.16%1.14B
--335.86M
502.34%347.3M
Associated company interest
----
----
----
----
----
----
--381.34M
--391.63M
----
----
Interests in Joint Venture
----
----
4.50%553.67M
5.34%543.35M
5.79%529.82M
44.71%515.81M
155.40%500.83M
83.12%356.45M
--196.1M
--194.65M
Secured deposits-non-current assets
0.00%7.52M
-8.77%7.52M
-79.22%7.52M
-97.22%8.24M
-87.78%36.19M
-33.78%296.14M
-33.89%296.08M
353.06%447.2M
--447.85M
--98.71M
Intangible assets
-0.47%1.25B
0.50%1.25B
0.04%1.26B
-1.30%1.25B
57.58%1.26B
245.12%1.26B
275.48%797.11M
68.81%366.13M
--212.29M
67.90%216.89M
Goodwill
0.56%2.05B
-0.36%2.03B
0.44%2.04B
-0.11%2.04B
56.65%2.03B
146.84%2.04B
119.61%1.3B
38.79%826.97M
--590.46M
23.83%595.82M
Deferred tax assets
35.27%33.17M
65.19%23.86M
-10.09%24.52M
-46.02%14.45M
-13.10%27.27M
22.50%26.76M
1,194.64%31.38M
881.75%21.84M
--2.42M
--2.23M
Special items of non-current assets
-5.44%698.57M
3.69%773.68M
26.75%738.74M
277.62%746.13M
305.88%582.85M
-22.73%197.59M
-66.88%143.6M
-8.55%255.72M
--433.58M
--279.61M
Total non-current assets
0.56%18.26B
-1.19%17.75B
4.29%18.16B
5.35%17.96B
22.85%17.41B
48.40%17.05B
67.59%14.17B
52.73%11.49B
--8.46B
55.16%7.52B
Total assets
-0.09%22.28B
-2.18%21.75B
-0.05%22.3B
12.51%22.23B
12.16%22.31B
30.48%19.76B
60.23%19.89B
43.77%15.14B
--12.42B
30.44%10.53B
Liabilities
Current liabilities
Accounts payable
18.93%57.29M
18.09%56.59M
-17.77%48.17M
-33.65%47.92M
1.51%58.58M
52.62%72.22M
53.59%57.71M
60.48%47.32M
--37.57M
--29.49M
Tax payable
22.00%204.41M
20.40%208.58M
-2.96%167.54M
7.47%173.24M
33.96%172.65M
-3.73%161.2M
46.86%128.88M
166.52%167.45M
--87.76M
86.18%62.83M
Dividend payable
--550K
----
----
----
----
----
----
----
----
----
Amounts payable to associated parties-current liabilities
-19.62%67.18M
-83.88%76.51M
-84.63%83.57M
17.67%474.75M
173.07%543.78M
563.11%403.46M
817.93%199.14M
97.26%60.84M
--21.69M
91.91%30.84M
Other payables and accrued expenses
-5.78%2.66B
-13.93%2.45B
-7.66%2.83B
-12.15%2.85B
8.76%3.06B
87.91%3.24B
115.23%2.81B
58.94%1.72B
--1.31B
82.26%1.09B
Bank loans and overdrafts
25.42%2.05B
52.83%3.77B
-36.02%1.64B
86.65%2.46B
19.64%2.56B
-8.73%1.32B
48.30%2.14B
47.41%1.45B
--1.44B
70.31%981.22M
Derivative financial instrument-current liabilities
----
----
----
----
----
----
--2.82M
----
----
----
Financial lease liabilities-current liabilities
12.63%37.27M
14.71%33.15M
21.67%33.09M
8.67%28.9M
-12.06%27.2M
-16.63%26.6M
6.77%30.93M
-2.63%31.9M
--28.97M
27.03%32.76M
Deferred income-current liabilities
1.02%78.75M
-6.52%72.21M
3.40%77.96M
30.95%77.25M
67.69%75.39M
52.17%58.99M
19.31%44.96M
20.91%38.77M
--37.68M
211.52%32.06M
Special items of current liabilities
----
--2.31B
--2.41B
----
----
----
----
----
----
----
Total current liabilities
-21.04%7.43B
40.58%10.55B
15.08%9.41B
14.76%7.5B
18.44%8.18B
52.27%6.54B
104.99%6.9B
48.44%4.29B
--3.37B
110.06%2.89B
Net current assets
35.25%-3.41B
-102.62%-6.55B
-60.78%-5.27B
15.55%-3.23B
-176.59%-3.28B
-500.17%-3.83B
-300.83%-1.18B
-634.45%-637.6M
--590.03M
-93.55%119.3M
Total assets less current liabilities
15.21%14.85B
-23.97%11.2B
-8.81%12.89B
11.39%14.73B
8.82%14.14B
21.86%13.22B
43.57%12.99B
42.00%10.85B
--9.05B
14.07%7.64B
Non-current liabilities
Long-term bank loan
-35.54%1.18B
-97.25%44.28M
17.39%1.83B
103.66%1.61B
61.11%1.56B
-70.18%791.62M
-41.91%970.11M
75.25%2.65B
--1.67B
-2.62%1.51B
Payments payable to related parties-non-current liabilities
----
----
----
----
----
----
----
--150M
----
----
Financial lease liabilities-non-current liabilities
-17.29%96.55M
-17.04%102.59M
0.37%116.74M
-2.03%123.67M
-17.20%116.31M
-18.02%126.23M
16.93%140.47M
20.90%153.97M
--120.13M
-0.32%127.36M
Deferred tax liability
-0.01%114.65M
-7.25%104.85M
0.04%114.65M
2.26%113.06M
0.38%114.6M
-12.67%110.55M
1,907.61%114.17M
2,084.83%126.59M
--5.69M
-41.89%5.79M
Deferred income-non-current liabilities
-1.64%1.51B
-0.59%1.52B
0.11%1.54B
-0.54%1.53B
6.28%1.53B
9.72%1.54B
15.29%1.44B
30.17%1.4B
--1.25B
57.23%1.08B
Convertible notes and bonds
--1.98B
----
----
6.67%1.98B
-1.11%1.87B
--1.86B
--1.89B
----
----
----
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
----
--2.38M
----
----
Special items of non-current liabilities
-3.99%814.38M
-4.70%790.71M
-4.38%848.2M
49.10%829.67M
42.84%887.08M
227.06%556.45M
98.50%621.01M
-50.86%170.14M
--312.86M
5,295.98%346.21M
Total non-current liabilities
27.98%5.7B
-58.59%2.56B
-26.89%4.45B
24.29%6.19B
17.46%6.09B
6.85%4.98B
54.19%5.18B
51.73%4.66B
--3.36B
28.78%3.07B
Total liabilities
-5.30%13.13B
-4.23%13.11B
-2.83%13.86B
18.88%13.69B
18.02%14.27B
28.64%11.52B
79.61%12.09B
50.14%8.95B
--6.73B
58.54%5.96B
Total assets less total liabilities
8.47%9.15B
1.11%8.64B
4.87%8.44B
3.61%8.54B
3.09%8.05B
33.14%8.24B
37.29%7.81B
35.46%6.19B
--5.69B
5.95%4.57B
Total equity and non-current liabilities
15.21%14.85B
-23.97%11.2B
-8.81%12.89B
11.39%14.73B
8.82%14.14B
21.86%13.22B
43.57%12.99B
42.00%10.85B
--9.05B
14.07%7.64B
Equity
Share capital
0.00%559K
2.57%559K
2.57%559K
0.00%545K
0.55%545K
9.66%545K
9.94%542K
9.47%497K
--493K
0.00%454K
Reserve
8.44%9.15B
0.90%8.62B
4.80%8.44B
3.52%8.54B
3.05%8.05B
33.09%8.25B
37.50%7.81B
35.73%6.2B
--5.68B
5.95%4.57B
Shareholders' Equity
8.44%9.15B
0.90%8.62B
4.80%8.44B
3.52%8.54B
3.05%8.05B
33.09%8.25B
37.50%7.81B
35.73%6.2B
--5.68B
5.95%4.57B
Non-controlling interest
999.26%2.96M
5,524.92%17.41M
105.22%269K
95.57%-321K
31.02%-5.16M
10.40%-7.25M
-333.92%-7.48M
-361.58%-8.1M
--3.2M
1.31%3.1M
Total equity
8.47%9.15B
1.11%8.64B
4.87%8.44B
3.61%8.54B
3.09%8.05B
33.14%8.24B
37.29%7.81B
35.46%6.19B
--5.69B
5.95%4.57B
Total equity and total liabilities
-0.09%22.28B
-2.18%21.75B
-0.05%22.3B
12.51%22.23B
12.16%22.31B
30.48%19.76B
60.23%19.89B
43.77%15.14B
--12.42B
30.44%10.53B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021(FY)Aug 31, 2020(Q6)Feb 29, 2020
Assets
Current assets
Accounts receivable -19.99%83.68M-24.25%65.43M-17.73%104.59M19.60%86.38M0.81%127.12M-14.39%72.23M351.14%126.11M826.99%84.37M--27.95M--9.1M
Related party payments receivable -89.39%4.82M-95.09%24.24M-91.77%45.4M-35.87%493.8M874.14%551.65M1,302.09%770.03M1.03%56.63M3.60%54.92M--56.05M568.76%53.01M
Advance deposits and other receivables 21.63%814.06M-20.39%745.07M-44.95%669.31M0.63%935.87M19.66%1.22B17.81%930.02M11.76%1.02B1.34%789.42M--909.14M28.74%778.95M
Cash and equivalents -9.85%2.55B5.42%2.57B3.76%2.83B166.24%2.43B-37.46%2.73B-63.45%913.99M50.54%4.36B127.89%2.5B--2.89B-58.01%1.1B
Secured deposit 488.11%543.94M-67.43%99.48M-66.00%92.49M1,398.62%305.42M68.94%272.06M29.81%20.38M145.11%161.03M-73.87%15.7M--65.7M--60.08M
Financial assets at fair value-current assets ------------------------------47.88M--5M----
Special items of current assets -94.19%23.37M2,741.34%502.09M4,792.59%402.02M217.20%17.67M226.72%8.22M-96.59%5.57M--2.52M-83.87%163.45M------1.01B
Total current assets -2.95%4.02B-6.34%4B-15.48%4.14B57.53%4.27B-14.33%4.9B-25.83%2.71B44.50%5.72B21.40%3.66B--3.96B-6.68%3.01B
Non-current assets
Property, plant and equipment 5.25%11.6B1.13%11.2B4.18%11.02B11.62%11.07B25.59%10.58B55.74%9.92B66.35%8.43B37.45%6.37B--5.07B33.63%4.63B
Investment property -0.38%260.41M424.60%257.11M615.51%261.42M37.63%49.01M-0.76%36.54M-5.85%35.61M--36.82M--37.82M--------
Advance payment 35.25%430.28M34.38%384.79M-14.96%318.14M-62.24%286.34M-56.47%374.11M-33.67%758.25M155.88%859.39M229.16%1.14B--335.86M502.34%347.3M
Associated company interest --------------------------381.34M--391.63M--------
Interests in Joint Venture --------4.50%553.67M5.34%543.35M5.79%529.82M44.71%515.81M155.40%500.83M83.12%356.45M--196.1M--194.65M
Secured deposits-non-current assets 0.00%7.52M-8.77%7.52M-79.22%7.52M-97.22%8.24M-87.78%36.19M-33.78%296.14M-33.89%296.08M353.06%447.2M--447.85M--98.71M
Intangible assets -0.47%1.25B0.50%1.25B0.04%1.26B-1.30%1.25B57.58%1.26B245.12%1.26B275.48%797.11M68.81%366.13M--212.29M67.90%216.89M
Goodwill 0.56%2.05B-0.36%2.03B0.44%2.04B-0.11%2.04B56.65%2.03B146.84%2.04B119.61%1.3B38.79%826.97M--590.46M23.83%595.82M
Deferred tax assets 35.27%33.17M65.19%23.86M-10.09%24.52M-46.02%14.45M-13.10%27.27M22.50%26.76M1,194.64%31.38M881.75%21.84M--2.42M--2.23M
Special items of non-current assets -5.44%698.57M3.69%773.68M26.75%738.74M277.62%746.13M305.88%582.85M-22.73%197.59M-66.88%143.6M-8.55%255.72M--433.58M--279.61M
Total non-current assets 0.56%18.26B-1.19%17.75B4.29%18.16B5.35%17.96B22.85%17.41B48.40%17.05B67.59%14.17B52.73%11.49B--8.46B55.16%7.52B
Total assets -0.09%22.28B-2.18%21.75B-0.05%22.3B12.51%22.23B12.16%22.31B30.48%19.76B60.23%19.89B43.77%15.14B--12.42B30.44%10.53B
Liabilities
Current liabilities
Accounts payable 18.93%57.29M18.09%56.59M-17.77%48.17M-33.65%47.92M1.51%58.58M52.62%72.22M53.59%57.71M60.48%47.32M--37.57M--29.49M
Tax payable 22.00%204.41M20.40%208.58M-2.96%167.54M7.47%173.24M33.96%172.65M-3.73%161.2M46.86%128.88M166.52%167.45M--87.76M86.18%62.83M
Dividend payable --550K------------------------------------
Amounts payable to associated parties-current liabilities -19.62%67.18M-83.88%76.51M-84.63%83.57M17.67%474.75M173.07%543.78M563.11%403.46M817.93%199.14M97.26%60.84M--21.69M91.91%30.84M
Other payables and accrued expenses -5.78%2.66B-13.93%2.45B-7.66%2.83B-12.15%2.85B8.76%3.06B87.91%3.24B115.23%2.81B58.94%1.72B--1.31B82.26%1.09B
Bank loans and overdrafts 25.42%2.05B52.83%3.77B-36.02%1.64B86.65%2.46B19.64%2.56B-8.73%1.32B48.30%2.14B47.41%1.45B--1.44B70.31%981.22M
Derivative financial instrument-current liabilities --------------------------2.82M------------
Financial lease liabilities-current liabilities 12.63%37.27M14.71%33.15M21.67%33.09M8.67%28.9M-12.06%27.2M-16.63%26.6M6.77%30.93M-2.63%31.9M--28.97M27.03%32.76M
Deferred income-current liabilities 1.02%78.75M-6.52%72.21M3.40%77.96M30.95%77.25M67.69%75.39M52.17%58.99M19.31%44.96M20.91%38.77M--37.68M211.52%32.06M
Special items of current liabilities ------2.31B--2.41B----------------------------
Total current liabilities -21.04%7.43B40.58%10.55B15.08%9.41B14.76%7.5B18.44%8.18B52.27%6.54B104.99%6.9B48.44%4.29B--3.37B110.06%2.89B
Net current assets 35.25%-3.41B-102.62%-6.55B-60.78%-5.27B15.55%-3.23B-176.59%-3.28B-500.17%-3.83B-300.83%-1.18B-634.45%-637.6M--590.03M-93.55%119.3M
Total assets less current liabilities 15.21%14.85B-23.97%11.2B-8.81%12.89B11.39%14.73B8.82%14.14B21.86%13.22B43.57%12.99B42.00%10.85B--9.05B14.07%7.64B
Non-current liabilities
Long-term bank loan -35.54%1.18B-97.25%44.28M17.39%1.83B103.66%1.61B61.11%1.56B-70.18%791.62M-41.91%970.11M75.25%2.65B--1.67B-2.62%1.51B
Payments payable to related parties-non-current liabilities ------------------------------150M--------
Financial lease liabilities-non-current liabilities -17.29%96.55M-17.04%102.59M0.37%116.74M-2.03%123.67M-17.20%116.31M-18.02%126.23M16.93%140.47M20.90%153.97M--120.13M-0.32%127.36M
Deferred tax liability -0.01%114.65M-7.25%104.85M0.04%114.65M2.26%113.06M0.38%114.6M-12.67%110.55M1,907.61%114.17M2,084.83%126.59M--5.69M-41.89%5.79M
Deferred income-non-current liabilities -1.64%1.51B-0.59%1.52B0.11%1.54B-0.54%1.53B6.28%1.53B9.72%1.54B15.29%1.44B30.17%1.4B--1.25B57.23%1.08B
Convertible notes and bonds --1.98B--------6.67%1.98B-1.11%1.87B--1.86B--1.89B------------
Derivative financial instruments-non-current liabilities ------------------------------2.38M--------
Special items of non-current liabilities -3.99%814.38M-4.70%790.71M-4.38%848.2M49.10%829.67M42.84%887.08M227.06%556.45M98.50%621.01M-50.86%170.14M--312.86M5,295.98%346.21M
Total non-current liabilities 27.98%5.7B-58.59%2.56B-26.89%4.45B24.29%6.19B17.46%6.09B6.85%4.98B54.19%5.18B51.73%4.66B--3.36B28.78%3.07B
Total liabilities -5.30%13.13B-4.23%13.11B-2.83%13.86B18.88%13.69B18.02%14.27B28.64%11.52B79.61%12.09B50.14%8.95B--6.73B58.54%5.96B
Total assets less total liabilities 8.47%9.15B1.11%8.64B4.87%8.44B3.61%8.54B3.09%8.05B33.14%8.24B37.29%7.81B35.46%6.19B--5.69B5.95%4.57B
Total equity and non-current liabilities 15.21%14.85B-23.97%11.2B-8.81%12.89B11.39%14.73B8.82%14.14B21.86%13.22B43.57%12.99B42.00%10.85B--9.05B14.07%7.64B
Equity
Share capital 0.00%559K2.57%559K2.57%559K0.00%545K0.55%545K9.66%545K9.94%542K9.47%497K--493K0.00%454K
Reserve 8.44%9.15B0.90%8.62B4.80%8.44B3.52%8.54B3.05%8.05B33.09%8.25B37.50%7.81B35.73%6.2B--5.68B5.95%4.57B
Shareholders' Equity 8.44%9.15B0.90%8.62B4.80%8.44B3.52%8.54B3.05%8.05B33.09%8.25B37.50%7.81B35.73%6.2B--5.68B5.95%4.57B
Non-controlling interest 999.26%2.96M5,524.92%17.41M105.22%269K95.57%-321K31.02%-5.16M10.40%-7.25M-333.92%-7.48M-361.58%-8.1M--3.2M1.31%3.1M
Total equity 8.47%9.15B1.11%8.64B4.87%8.44B3.61%8.54B3.09%8.05B33.14%8.24B37.29%7.81B35.46%6.19B--5.69B5.95%4.57B
Total equity and total liabilities -0.09%22.28B-2.18%21.75B-0.05%22.3B12.51%22.23B12.16%22.31B30.48%19.76B60.23%19.89B43.77%15.14B--12.42B30.44%10.53B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data

Investment Theme Private Higher Education
Private Higher Education
Intraday-1.14%
Vocational Education
Vocational Education
Intraday-1.58%
China Mainland Education
China Mainland Education
Intraday-3.67%