(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 5.57%86.2B | 9.47%81.67B | 5.88%66.85B | 5.61%88.77B | 6.58%81.66B | 3.66%74.6B | 2.79%63.14B | 7.26%84.06B | 2.40%76.62B | -5.95%71.97B |
Accounts receivable | 1.68%100.14B | -2.60%81.42B | 18.79%105.71B | 14.65%98.65B | 15.84%98.49B | 15.61%83.59B | 21.92%88.99B | -7.59%86.04B | -11.64%85.02B | -12.03%72.3B |
Notes receivable | -39.28%9.52B | -25.78%14.87B | -39.51%11.84B | -11.26%17.4B | -12.75%15.68B | -3.57%20.03B | -14.95%19.58B | 19.08%19.61B | 56.59%17.97B | 70.81%20.78B |
Advance deposits and other receivables | -13.11%8.14B | -1.21%8.76B | 6.74%8.1B | 5.15%9.55B | 24.55%9.37B | 12.25%8.86B | 10.71%7.59B | -0.94%9.08B | -14.46%7.53B | -13.59%7.9B |
Cash and equivalents | 20.71%47.74B | 42.22%67.55B | 1.95%55.93B | -16.93%44.06B | -15.03%39.55B | 21.97%47.5B | 12.92%54.86B | 22.81%53.03B | 31.13%46.55B | 13.52%38.94B |
Financial assets at fair value-current assets | -36.65%7.77B | -36.63%8.13B | -14.36%8.93B | -17.46%11B | -12.70%12.26B | -7.23%12.83B | -2.46%10.43B | 40.14%13.33B | 58.35%14.05B | 47.66%13.83B |
Other current assets | 36.64%7.36B | -8.28%5.01B | 4.98%5.27B | -1.54%4.89B | 4.34%5.39B | -11.27%5.47B | -12.93%5.02B | 25.01%4.97B | 29.15%5.16B | 14.37%6.16B |
Special items of current assets | -28.57%4.35B | -48.31%3.35B | -23.91%4.64B | 0.85%6.39B | -55.03%6.09B | -63.46%6.47B | -61.79%6.09B | -61.61%6.34B | -23.17%13.54B | -8.89%17.72B |
Total current assets | 3.99%319.59B | 6.85%313.3B | 8.31%314.59B | 2.64%320.03B | 2.68%307.33B | 3.54%293.22B | 3.78%290.46B | 3.06%311.78B | 3.23%299.3B | 0.82%283.2B |
Non-current assets | ||||||||||
Fixed assets | -1.39%58.74B | -0.25%59.32B | -0.77%60.36B | 2.94%59.14B | 2.69%59.57B | 3.58%59.47B | 3.24%60.83B | 1.28%57.45B | 0.96%58.01B | -1.47%57.41B |
Investment property | 1.68%805.21M | -19.87%816.83M | 1.54%822.19M | -0.83%811.34M | -2.99%791.94M | 24.73%1.02B | -3.06%809.76M | 3.02%818.16M | -21.13%816.31M | -20.24%817.29M |
Construction in progress | 49.72%6.77B | 5.89%4.74B | 9.91%4.52B | -27.75%4.76B | -27.19%4.52B | -32.72%4.48B | -34.84%4.11B | -17.90%6.59B | -24.57%6.21B | -15.08%6.66B |
Long-term receivables | -31.68%7.3B | -38.98%6.77B | -40.72%6.72B | 19.55%10.35B | 14.89%10.69B | 23.70%11.09B | 5.27%11.34B | -22.65%8.66B | -26.62%9.3B | -37.76%8.97B |
Development expenditure | 24.41%747.74M | -8.35%764.36M | -4.48%715.82M | -7.89%687.16M | 5.54%601.02M | 46.86%833.98M | 43.70%749.4M | 51.41%746.05M | 21.67%569.47M | 17.35%567.87M |
long-term investment | 18.04%21.62B | 17.05%21.57B | 17.08%21.38B | 3.03%18.36B | 3.14%18.32B | 7.34%18.43B | 6.14%18.26B | 3.55%17.82B | 3.52%17.76B | 2.05%17.17B |
Intangible assets | 1.77%16.43B | 3.45%16.48B | 3.84%16.72B | 0.20%16.2B | -1.42%16.15B | -3.53%15.93B | -3.52%16.1B | 1.92%16.16B | 2.38%16.38B | 4.17%16.51B |
Goodwill | 10.46%306.13M | 22.95%317.51M | 17.45%307.41M | 29.14%369.05M | 0.74%277.14M | -5.12%258.24M | -4.06%261.74M | -12.44%285.78M | -15.64%275.1M | -20.03%272.18M |
Deferred tax assets | 9.61%4.16B | 7.29%3.93B | 6.63%3.87B | 0.42%3.92B | -0.17%3.8B | -2.56%3.67B | -2.71%3.63B | 2.99%3.9B | 1.08%3.8B | 0.94%3.76B |
Other illiquid assets | 6.55%37.02B | 2.50%34.34B | 14.02%35.03B | 19.99%35.1B | 18.09%34.74B | 27.46%33.5B | 24.79%30.72B | 24.45%29.26B | 28.26%29.42B | 34.03%26.29B |
Special items of non-current assets | 28.54%301.33M | 0.71%266.84M | -4.74%266.14M | 5.55%230.74M | 21.02%234.43M | 38.86%264.96M | 38.98%279.4M | 1.16%218.61M | -14.70%193.72M | -20.50%190.81M |
Total non-current assets | 2.44%159.91B | 1.98%158.24B | 3.64%157.2B | 6.73%156.69B | 5.81%156.1B | 6.86%155.17B | 3.23%151.69B | 1.32%146.81B | 0.09%147.52B | 0.57%145.21B |
Total assets | 3.47%479.5B | 5.16%471.53B | 6.71%471.79B | 3.95%476.72B | 3.72%463.43B | 4.67%448.39B | 3.59%442.14B | 2.49%458.59B | 2.17%446.83B | 0.73%428.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 8.94%157.55B | 17.82%154.63B | 17.62%154.03B | 9.96%156.4B | 8.88%144.62B | 7.37%131.24B | 7.25%130.96B | 10.79%142.23B | 3.64%132.82B | 0.80%122.22B |
Notes payable | 9.54%27.2B | -10.74%25.29B | -3.09%26.84B | -1.12%26.09B | 23.71%24.83B | 35.00%28.34B | 21.29%27.69B | 2.24%26.39B | -6.50%20.07B | 3.55%20.99B |
Tax payable | -5.34%1.84B | -2.35%1.19B | 6.63%3.3B | -35.22%1.82B | 8.20%1.95B | 2.50%1.22B | 31.13%3.09B | 91.01%2.81B | 10.39%1.8B | -7.86%1.19B |
Other payables and accrued expenses | -4.54%21.15B | 34.62%20.8B | 46.01%20.24B | 41.74%16.17B | -3.61%22.15B | 4.49%15.45B | 14.20%13.86B | 1.02%11.41B | 51.15%22.98B | 56.92%14.79B |
Advance payment | -26.42%11.64M | -53.18%15.88M | -16.86%11.7M | 90.91%53.52M | -3.17%15.82M | 27.51%33.92M | -38.60%14.07M | -43.06%28.03M | -87.60%16.34M | -77.67%26.6M |
Short-term borrowing | -31.19%8.62B | -36.63%8.4B | -40.34%8.13B | -27.07%12.01B | -27.61%12.52B | -23.48%13.26B | -13.83%13.63B | -17.23%16.47B | -1.45%17.3B | -11.31%17.33B |
Other current liabilities | -72.13%2.56B | -75.60%2.26B | -0.84%2.45B | -17.22%11.38B | 95.62%9.2B | 283.34%9.24B | -6.45%2.47B | 14.97%13.75B | -70.32%4.7B | -81.16%2.41B |
Special items of current liabilities | 11.55%9.31B | 11.70%9.02B | 4.60%10.07B | -20.82%8.29B | -54.16%8.35B | -40.33%8.07B | -5.72%9.63B | 6.12%10.47B | 79.75%18.21B | 18.47%13.53B |
Total current liabilities | 2.57%255.57B | 7.00%248.46B | 10.12%250.41B | 2.86%259.12B | 2.08%249.16B | 5.54%232.19B | 5.50%227.4B | 5.33%251.91B | 1.82%244.07B | -2.49%220.01B |
Net current assets | 10.04%64.02B | 6.25%64.84B | 1.79%64.18B | 1.72%60.9B | 5.33%58.18B | -3.42%61.03B | -1.98%63.05B | -5.52%59.87B | 9.98%55.23B | 14.30%63.19B |
Total assets less current liabilities | 4.51%223.93B | 3.18%223.08B | 3.10%221.38B | 5.28%217.59B | 5.68%214.28B | 3.74%216.19B | 1.64%214.74B | -0.76%206.68B | 2.61%202.76B | 4.37%208.4B |
Non-current liabilities | ||||||||||
Long-term bank loan | -0.55%6.32B | 11.81%7.15B | 14.58%6.98B | 85.10%6.89B | 81.82%6.35B | 76.28%6.4B | -18.22%6.1B | -52.52%3.72B | -52.29%3.49B | -47.14%3.63B |
Long-term accounts payable | 404.01%201.21M | 431.70%205.66M | 409.07%210.82M | 243.79%112.02M | 17.41%39.92M | -64.27%38.68M | 67.49%41.41M | 52.48%32.58M | 59.05%34M | 338.11%108.25M |
Long-term remuneration payable to staff and workers | -7.90%2.32B | -7.21%2.3B | -5.56%2.34B | -20.75%2.5B | -20.19%2.52B | -22.21%2.48B | -23.41%2.47B | -7.02%3.15B | -7.21%3.15B | -6.70%3.19B |
Financial lease liabilities-non-current liabilities | 25.30%1.69B | 21.88%1.57B | 34.26%1.55B | 19.10%1.36B | 15.30%1.35B | 10.25%1.28B | -6.09%1.15B | 6.29%1.15B | -6.94%1.17B | -13.43%1.16B |
Deferred tax liability | 88.35%659.21M | 60.76%592.81M | 90.72%571.9M | 32.52%459.39M | 10.98%349.99M | 40.52%368.74M | 13.80%299.86M | 118.99%346.65M | 101.36%315.38M | 64.05%262.41M |
Deferred income-non-current liabilities | -10.90%5.51B | -6.25%5.83B | -4.08%5.98B | -3.43%6.06B | -3.62%6.18B | -12.45%6.22B | -6.39%6.23B | -3.81%6.27B | -2.63%6.41B | 6.57%7.1B |
Other non-current liabilities | 262.72%263.15M | 198.94%323.69M | 192.77%254.25M | -1.47%82.74M | 16.63%72.55M | -47.14%108.28M | 21.47%86.84M | 3.58%83.97M | -27.60%62.2M | 134.73%204.85M |
Special items of non-current liabilities | -4.37%7.06B | -2.34%7.1B | -5.29%6.98B | -3.66%7.35B | -1.03%7.39B | -27.51%7.27B | -26.69%7.37B | -24.49%7.63B | -25.21%7.46B | 0.33%10.03B |
Total non-current liabilities | -0.94%24.02B | 3.74%25.07B | 4.68%24.86B | 10.85%24.81B | 9.69%24.25B | -5.94%24.17B | -18.04%23.75B | -23.32%22.38B | -23.26%22.11B | -10.05%25.7B |
Total liabilities | 2.26%279.59B | 6.70%273.53B | 9.60%275.27B | 3.52%283.93B | 2.72%273.41B | 4.34%256.36B | 2.71%251.15B | 2.22%274.29B | -0.87%266.18B | -3.34%245.7B |
Total assets less total liabilities | 5.20%199.91B | 3.11%198B | 2.90%196.52B | 4.60%192.78B | 5.19%190.03B | 5.10%192.02B | 4.77%190.99B | 2.91%184.3B | 7.02%180.65B | 6.78%182.7B |
Total equity and non-current liabilities | 4.51%223.93B | 3.18%223.08B | 3.10%221.38B | 5.28%217.59B | 5.68%214.28B | 3.74%216.19B | 1.64%214.74B | -0.76%206.68B | 2.61%202.76B | 4.37%208.4B |
Equity | ||||||||||
Share capital | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B |
Capital reserve | 2.44%42.5B | 0.58%41.57B | 0.52%41.57B | 0.06%41.49B | 0.05%41.49B | -1.34%41.33B | -1.27%41.35B | -1.52%41.47B | 0.83%41.47B | 1.94%41.89B |
Undistributed profit | 7.60%83.02B | 6.89%85.57B | 6.45%84.57B | 7.19%79.85B | 7.77%77.16B | 8.28%80.06B | 7.77%79.44B | 4.86%74.5B | 4.41%71.6B | 4.02%73.94B |
Special items of shareholders' rights and interests | -3.05%720.92M | -3.05%720.92M | -3.05%720.92M | 3.59%743.62M | 3.59%743.62M | 5.60%743.62M | 5.60%743.62M | 17.23%717.86M | 17.23%717.86M | 14.99%704.18M |
Shareholders' Equity | 4.76%160.39B | 4.06%161.99B | 3.83%160.97B | 4.23%155.64B | 4.72%153.1B | 4.75%155.67B | 4.35%155.04B | 2.65%149.33B | 3.06%146.2B | 2.82%148.62B |
Non-controlling interest | 7.01%39.52B | -0.93%36.02B | -1.10%35.55B | 6.22%37.14B | 7.18%36.93B | 6.66%36.35B | 6.61%35.94B | 4.05%34.97B | 27.91%34.45B | 28.32%34.08B |
Total equity | 5.20%199.91B | 3.11%198B | 2.90%196.52B | 4.60%192.78B | 5.19%190.03B | 5.10%192.02B | 4.77%190.99B | 2.91%184.3B | 7.02%180.65B | 6.78%182.7B |
Total equity and total liabilities | 3.47%479.5B | 5.16%471.53B | 6.71%471.79B | 3.95%476.72B | 3.72%463.43B | 4.67%448.39B | 3.59%442.14B | 2.49%458.59B | 2.17%446.83B | 0.73%428.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
Auditor | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data