(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -11.25%1.12B | -5.15%1.28B | -4.25%1.26B | 27.74%1.35B | 49.56%1.32B | 17.10%1.05B | -24.99%882.64M | -22.99%900.43M | 19.65%1.18B | 23.66%1.17B |
Accounts receivable | -26.91%34.34M | -0.89%37.31M | 21.35%46.98M | 22.73%37.64M | 7.15%38.72M | -21.00%30.67M | -28.92%36.13M | -17.84%38.82M | 30.47%50.84M | 34.13%47.25M |
Related party payments receivable | ---- | ---- | -3.14%5.06M | -12.39%5.09M | -22.10%5.22M | -26.36%5.81M | -25.31%6.7M | -33.52%7.89M | -35.33%8.97M | -3.50%11.87M |
Advance deposits and other receivables | 6.05%966.64M | 17.29%1.02B | -7.48%911.48M | -26.60%866.52M | 15.57%985.15M | 40.37%1.18B | 8.59%852.42M | 5.11%841.07M | 17.57%784.99M | 22.65%800.15M |
Cash and equivalents | -6.98%570.74M | 3.99%668.85M | -34.03%613.57M | -23.52%643.2M | 19.24%930.15M | 14.62%841.01M | -7.71%780.05M | -10.59%733.75M | -3.75%845.26M | 0.68%820.7M |
Short-term deposit | 27.84%110.84M | 9.84%93.28M | 0.14%86.7M | -33.44%84.92M | -30.37%86.58M | 26.90%127.58M | 259.72%124.34M | 16.65%100.54M | -64.69%34.57M | -10.44%86.19M |
Secured deposit | -16.81%475.72M | 49.19%579.07M | 32.53%571.87M | 6.45%388.14M | 21.26%431.51M | -3.67%364.62M | -27.44%355.85M | -1.22%378.52M | 76.52%490.44M | 38.30%383.21M |
Financial assets at fair value-current assets | -11.14%2.68M | -13.05%2.67M | -10.77%3.02M | -13.71%3.07M | --3.38M | --3.55M | ---- | ---- | ---- | ---- |
Total current assets | -6.28%3.28B | 8.87%3.68B | -7.84%3.5B | -6.45%3.38B | 25.10%3.8B | 20.23%3.61B | -10.43%3.04B | -9.57%3B | 14.67%3.39B | 17.10%3.32B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.73%1.79B | 8.52%1.85B | 12.60%1.76B | 15.89%1.7B | 18.77%1.57B | 13.32%1.47B | 6.67%1.32B | 5.00%1.3B | 6.58%1.24B | 10.05%1.23B |
Advance payment | -8.48%23.45M | -52.85%22.24M | -15.83%25.62M | 66.68%47.16M | 40.80%30.44M | -0.44%28.3M | -20.11%21.62M | 2.30%28.42M | -15.15%27.06M | -62.17%27.78M |
Intangible assets | -8.06%10.01M | 3.00%10.45M | 6.09%10.89M | -4.98%10.15M | -2.29%10.27M | -3.24%10.68M | -2.15%10.51M | -1.76%11.03M | -6.76%10.74M | -6.44%11.23M |
Goodwill | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M |
Deferred tax assets | 40.80%71.67M | 53.31%63.98M | 45.31%50.9M | 38.52%41.73M | 20.57%35.03M | -38.09%30.12M | -23.17%29.05M | 33.30%48.65M | 27.41%37.81M | 196.34%36.5M |
Total non-current assets | -0.30%2.57B | 4.34%2.65B | 7.50%2.57B | 11.76%2.54B | 13.35%2.39B | 11.58%2.27B | 6.74%2.11B | 2.18%2.04B | 2.61%1.98B | 8.89%1.99B |
Total assets | -3.75%5.85B | 6.93%6.32B | -1.91%6.08B | 0.58%5.91B | 20.28%6.2B | 16.74%5.88B | -4.10%5.15B | -5.16%5.04B | 9.91%5.37B | 13.88%5.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.32%831.22M | 71.05%823.28M | 19.04%828.59M | -23.88%481.31M | 48.66%696.03M | 5.95%632.26M | -43.47%468.19M | -12.54%596.76M | 70.62%828.21M | 61.09%682.34M |
Tax payable | -7.96%19.17M | 94.69%25.64M | 62.02%20.83M | -58.05%13.17M | -74.44%12.86M | 8.24%31.4M | 101.40%50.29M | 129.25%29.01M | 30.88%24.97M | 4.17%12.65M |
Other payables and accrued expenses | -5.99%311.28M | 6.99%380.68M | -10.90%331.12M | -5.20%355.8M | 4.75%371.61M | 6.28%375.32M | 23.88%354.75M | 7.31%353.15M | -4.31%286.36M | 1.79%329.09M |
Bank loans and overdrafts | -19.99%1.5B | -14.53%1.81B | -2.58%1.88B | 37.09%2.12B | 40.92%1.93B | -7.02%1.55B | -27.13%1.37B | -17.63%1.66B | 2.39%1.88B | 16.71%2.02B |
Financial lease liabilities-current liabilities | -69.92%7.69M | -41.50%16.78M | -6.01%25.56M | 33.05%28.69M | 238.23%27.19M | 196.26%21.56M | -41.34%8.04M | -40.74%7.28M | --13.71M | --12.28M |
Total current liabilities | -13.36%2.67B | 1.98%3.06B | 1.60%3.09B | 15.03%3B | 34.96%3.04B | -1.60%2.61B | -25.78%2.25B | -13.29%2.65B | 14.91%3.03B | 22.75%3.06B |
Net current assets | 46.08%609.87M | 63.72%616.92M | -45.37%417.48M | -62.37%376.82M | -3.03%764.21M | 184.60%1B | 118.83%788.09M | 33.58%351.88M | 12.70%360.14M | -23.66%263.42M |
Total assets less current liabilities | 6.17%3.18B | 12.02%3.27B | -5.29%2.99B | -10.93%2.91B | 8.90%3.16B | 37.09%3.27B | 24.00%2.9B | 5.85%2.39B | 4.05%2.34B | 3.72%2.26B |
Non-current liabilities | ||||||||||
Long-term bank loan | 67.38%737.21M | 96.26%709.4M | -24.33%440.43M | -52.49%361.46M | 9.16%582.04M | 285.44%760.77M | 108.70%533.19M | 4.15%197.38M | 21.43%255.48M | -11.29%189.51M |
Financial lease liabilities-non-current liabilities | -67.87%20.73M | 8.40%71.85M | -10.52%64.54M | 29.24%66.29M | 133.57%72.12M | 277.92%51.29M | 96.30%30.88M | -33.17%13.57M | -61.04%15.73M | --20.31M |
Deferred tax liability | 93.97%48.51M | -13.59%20.99M | -5.28%25.01M | 13.03%24.29M | 35.95%26.4M | 20.21%21.49M | 86.46%19.42M | 74.13%17.87M | 75.82%10.41M | 34.59%10.27M |
Total non-current liabilities | 52.17%806.45M | 77.47%802.24M | -22.13%529.98M | -45.77%452.03M | 16.64%680.56M | 264.28%833.55M | 107.18%583.48M | 3.97%228.82M | 9.72%281.63M | -0.53%220.08M |
Total liabilities | -3.76%3.48B | 11.87%3.86B | -2.74%3.62B | 0.30%3.45B | 31.18%3.72B | 19.54%3.44B | -14.48%2.83B | -12.13%2.88B | 14.45%3.31B | 20.85%3.28B |
Total assets less total liabilities | -3.73%2.37B | 0.00%2.46B | -0.67%2.46B | 0.98%2.46B | 6.95%2.48B | 13.00%2.44B | 12.61%2.32B | 6.05%2.16B | 3.32%2.06B | 4.20%2.04B |
Total equity and non-current liabilities | 6.17%3.18B | 12.02%3.27B | -5.29%2.99B | -10.93%2.91B | 8.90%3.16B | 37.09%3.27B | 24.00%2.9B | 5.85%2.39B | 4.05%2.34B | 3.72%2.26B |
Equity | ||||||||||
Share capital | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K |
Reserve | -3.73%2.37B | 0.00%2.46B | -0.67%2.46B | 0.98%2.46B | 6.95%2.48B | 13.00%2.44B | 12.62%2.32B | 6.05%2.16B | 3.32%2.06B | 4.20%2.03B |
Shareholders' Equity | -3.73%2.37B | 0.00%2.46B | -0.67%2.46B | 0.98%2.46B | 6.95%2.48B | 13.00%2.44B | 12.61%2.32B | 6.05%2.16B | 3.32%2.06B | 4.20%2.04B |
Total equity | -3.73%2.37B | 0.00%2.46B | -0.67%2.46B | 0.98%2.46B | 6.95%2.48B | 13.00%2.44B | 12.61%2.32B | 6.05%2.16B | 3.32%2.06B | 4.20%2.04B |
Total equity and total liabilities | -3.75%5.85B | 6.93%6.32B | -1.91%6.08B | 0.58%5.91B | 20.28%6.2B | 16.74%5.88B | -4.10%5.15B | -5.16%5.04B | 9.91%5.37B | 13.88%5.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data