HK Stock MarketDetailed Quotes

01773 TIANLI INT HLDG

Watchlist
  • 3.830
  • -0.120-3.04%
Market Closed Dec 27 16:08 CST
8.10BMarket Cap12.85P/E (TTM)

TIANLI INT HLDG Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
66.79%740.45M
66.85%382.14M
254.17%443.94M
497.40%229.03M
109.89%125.35M
6.89%38.34M
---1.27B
-82.99%35.87M
38.03%381.45M
43.28%210.79M
Profit adjustment
Interest (income) - adjustment
-159.39%-8.87M
-211.20%-4.5M
-77.65%-3.42M
-14.04%-1.45M
7.54%-1.92M
29.28%-1.27M
---2.08M
49.24%-1.79M
53.78%-5.62M
50.12%-3.53M
Interest expense - adjustment
----
----
----
----
----
----
--17.01M
-8.59%6.76M
----
111.29%7.4M
Attributable subsidiary (profit) loss
-929.52%-13.71M
-312.43%-9.42M
273.82%1.65M
669.62%4.43M
-100.73%-951K
111.44%576K
--130.6M
-4,988.35%-5.04M
55.22%-678K
114.13%103K
Impairment and provisions:
----
----
----
----
----
----
--1.09B
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--1.09B
----
----
----
Revaluation surplus:
374.25%820K
---4K
---299K
----
----
----
----
----
---12.23M
----
-Other fair value changes
374.25%820K
---4K
---299K
----
----
----
----
----
---12.23M
----
Asset sale loss (gain):
53.71%-817K
48.25%-754K
71.85%-1.77M
77.70%-1.46M
33.45%-6.27M
-3.55%-6.54M
---9.42M
-15,292.68%-6.31M
9.43%-6.18M
97.45%-41K
-Loss (gain) from sale of subsidiary company
----
----
----
---86K
---46K
----
----
----
---2.66M
----
-Loss (gain) on sale of property, machinery and equipment
-104.08%-51K
----
124.82%1.25M
--1.25M
2,547.62%556K
----
--21K
-72.46%19K
22.95%75K
--69K
-Loss (gain) from selling other assets
74.59%-766K
71.19%-754K
55.52%-3.02M
59.95%-2.62M
28.20%-6.78M
-3.24%-6.54M
---9.44M
-5,654.55%-6.33M
47.83%-3.59M
93.15%-110K
Depreciation and amortization:
33.25%269.71M
32.76%125.74M
52.40%202.4M
61.41%94.71M
98.53%132.81M
21.79%58.68M
--66.9M
-21.63%48.18M
48.32%138.11M
53.61%61.48M
-Amortization of intangible assets
114.10%9.91M
149.55%4.68M
170.92%4.63M
203.72%1.88M
223.06%1.71M
60.10%618K
--529K
177.70%386K
166.90%379K
202.17%139K
Financial expense
38.16%86.39M
38.86%35.6M
127.36%62.53M
77.35%25.63M
--27.5M
--14.45M
----
----
53.28%19.32M
----
Unrealized exchange loss (gain)
311.65%6.2M
-24,024.00%-6.03M
-201.49%-2.93M
-102.77%-25K
-46.22%2.88M
-82.70%903K
--5.36M
197.26%5.22M
732.06%10.85M
-218.89%-5.37M
Special items
-27.61%-128.15M
39.41%-36.59M
-5.33%-100.43M
-46.06%-60.39M
-249.23%-95.35M
-126.01%-41.34M
---27.3M
78.50%-18.29M
-60.61%-240.79M
-58.90%-85.1M
Operating profit before the change of operating capital
58.22%952.02M
67.37%486.18M
226.92%601.69M
355.32%290.49M
23,106.38%184.05M
-1.23%63.8M
---800K
-65.22%64.59M
33.47%284.23M
47.41%185.73M
Change of operating capital
Inventory (increase) decrease
112.10%1.02M
206.04%10.59M
43.97%-8.4M
-414.69%-9.99M
-1,236.87%-14.98M
-228.05%-1.94M
--1.32M
606.69%1.52M
-1,597.27%-6.59M
-24.58%-299K
Accounts receivable (increase)decrease
89.21%-708K
-290.77%-4.86M
11.33%-6.56M
154.84%2.55M
-147.10%-7.4M
-55.01%-4.64M
---3M
-55.96%-3M
-184.11%-3.61M
-144.40%-1.92M
Accounts payable increase (decrease)
-57.29%57.01M
-3,118.43%-87.11M
6,040.05%133.47M
133.88%2.89M
-102.30%-2.25M
-150.58%-8.52M
--97.62M
-62.83%16.84M
416.83%416.78M
-21.42%45.31M
prepayments (increase)decrease
-255.62%-24.45M
153.81%968K
-469.62%-6.88M
92.85%-1.8M
105.21%1.86M
-66.64%-25.16M
---35.71M
-8.81%-15.1M
-132.63%-58.95M
43.85%-13.88M
Special items for working capital changes
-107.20%-25.68M
-122.76%-417.4M
-40.39%356.69M
-375.07%-187.38M
33.31%598.32M
-46.19%68.12M
--448.8M
-60.02%126.59M
64.97%1.09B
-37.87%316.63M
Cash  from business operations
-10.36%959.2M
-112.03%-11.64M
40.87%1.07B
5.56%96.76M
49.46%759.6M
-52.12%91.66M
--508.24M
-63.99%191.44M
84.42%1.72B
-20.37%531.57M
Other taxs
-40.00%-132.09M
-115.80%-63.17M
-309.01%-94.35M
-278.12%-29.27M
-1,552.44%-23.07M
-532.95%-7.74M
---1.4M
-89.03%-1.22M
90.08%-647K
-0.15%-647K
Special items of business
----
----
----
----
----
----
--1.09B
----
----
----
Net cash from operations
-15.23%827.11M
-210.84%-74.8M
32.47%975.67M
-19.58%67.49M
-53.87%736.53M
-55.89%83.92M
--1.6B
-64.17%190.22M
85.65%1.72B
-20.39%530.92M
Cash flow from investment activities
Interest received - investment
159.39%8.87M
211.20%4.5M
77.65%3.42M
14.04%1.45M
-7.54%1.92M
-29.28%1.27M
--2.08M
-54.24%1.79M
-62.64%6.01M
-65.58%3.92M
Loan receivable (increase) decrease
-114.45%-35.58M
27.23%-23.34M
6,137.32%246.19M
-2,728.48%-32.08M
-95.70%3.95M
-101.24%-1.13M
--91.8M
--91.8M
----
----
Decrease in deposits (increase)
203.81%59.98M
-2,329.01%-60.47M
-399.28%-57.78M
--2.71M
---11.57M
----
----
----
-47.74%180.43M
-56.86%180.43M
Sale of fixed assets
-45.59%592K
-74.08%487K
390.09%1.09M
19.00%1.88M
-26.25%222K
-6.68%1.58M
--301K
3,284.00%1.69M
-25.65%316K
-75.61%50K
Purchase of fixed assets
40.45%-342.65M
43.15%-187.35M
25.94%-575.44M
16.86%-329.54M
42.65%-776.97M
59.57%-396.36M
---1.35B
-75.44%-980.45M
-6.67%-1.28B
6.79%-558.86M
Purchase of intangible assets
-163.25%-64.18M
135.25%4.13M
79.75%-24.38M
89.95%-11.72M
73.96%-120.4M
-4,021.28%-116.59M
---462.39M
21.70%-2.83M
-148.83%-615.69M
-43.77%-3.61M
Sale of subsidiaries
----
----
----
----
-215.77%-2.33M
----
--2.01M
--2.01M
---32.63M
----
Acquisition of subsidiaries
-120.77%-68.52M
-788.49%-56.43M
---31.04M
---6.35M
----
----
----
----
----
----
Recovery of cash from investments
-78.39%187.08M
-73.62%180.06M
-34.38%865.52M
-40.28%682.62M
-50.15%1.32B
2,186.16%1.14B
--2.65B
-52.75%50M
-97.55%43.54M
-65.45%105.81M
Cash on investment
89.57%-90M
87.62%-82M
28.72%-862.8M
28.95%-662.5M
56.62%-1.21B
-20.26%-932.47M
---2.79B
-94.47%-775.39M
94.08%-104.3M
19.03%-398.72M
Other items in the investment business
----
----
----
----
----
----
---259.02M
----
---90M
----
Net cash from investment operations
20.87%-344.42M
37.65%-220.41M
45.36%-435.23M
-17.60%-353.52M
62.50%-796.49M
81.34%-300.63M
---2.12B
-140.15%-1.61B
-77.40%-1.89B
-87.23%-670.98M
Net cash before financing
-10.69%482.69M
-3.21%-295.21M
1,001.23%540.44M
-31.99%-286.04M
88.62%-59.97M
84.75%-216.71M
---527.17M
-914.72%-1.42B
-22.60%-171.16M
-145.39%-140.05M
Cash flow from financing activities
New borrowing
-7.03%2.12B
-43.93%461.19M
10.37%2.28B
312.15%822.48M
-16.37%2.07B
-86.06%199.56M
--2.47B
94.46%1.43B
797.57%1.36B
--736M
Refund
-13.25%-2.34B
-35.71%-909.47M
5.86%-2.06B
-0.12%-670.15M
-96.06%-2.19B
-27.93%-669.35M
---1.12B
-189.07%-523.22M
-249.54%-530M
-1,142.53%-181M
Issuing shares
----
----
----
----
----
----
----
----
--591.91M
----
Interest paid - financing
-10.60%-103.5M
-34.60%-54.05M
-25.35%-93.58M
-8.39%-40.16M
-111.10%-74.66M
-12.17%-37.05M
---35.37M
-75.52%-33.03M
-45.25%-45.91M
-19.60%-18.82M
Dividends paid - financing
-37.11%-135.96M
-14.97%-48.53M
-23.85%-99.16M
47.29%-42.21M
33.73%-80.06M
34.66%-80.08M
---120.81M
-60.42%-122.56M
-27.72%-76.4M
-28.07%-76.4M
Absorb investment income
235.00%670K
----
-96.00%200K
-96.00%200K
400.00%5M
400.00%5M
--1M
--1M
-98.17%386K
----
Issuance expenses and redemption of securities expenses
-120.74%-72.27M
-5,236.46%-57.53M
-151.58%-32.74M
62.29%-1.08M
72.65%-13.01M
87.25%-2.86M
---47.59M
---22.43M
88.40%-6.36M
----
Other items of the financing business
----
----
----
----
----
----
---902.63M
4,147.00%16.99M
-96.66%400K
--400K
Net cash from financing operations
-1,715.35%-559.87M
-1,102.25%-620.73M
89.39%-30.84M
110.57%61.93M
-219.76%-290.71M
-178.75%-585.88M
--242.75M
62.24%743.97M
1,220.75%1.29B
504.36%458.56M
Effect of rate
-315.20%-6.17M
8,713.04%6.08M
207.13%2.87M
106.59%69K
50.93%-2.68M
80.28%-1.05M
---5.46M
-195.76%-5.31M
-883.43%-11.34M
206.69%5.55M
Net Cash
-115.15%-77.18M
-308.72%-915.95M
245.32%509.6M
72.08%-224.1M
-23.30%-350.68M
-18.52%-802.59M
---284.42M
-312.61%-677.19M
540.36%1.12B
63.23%318.51M
Begining period cash
55.71%1.43B
55.71%1.43B
-27.75%919.9M
-27.75%919.9M
-18.54%1.27B
-13.64%1.27B
--1.56B
226.92%1.47B
-36.24%451M
-36.24%451M
Cash at the end
-5.82%1.35B
-24.91%522.5M
55.71%1.43B
48.18%695.87M
-27.75%919.9M
-40.70%469.63M
--1.27B
2.17%791.88M
246.60%1.56B
-14.28%775.05M
Cash balance analysis
Cash and cash equivalent balance
----
----
----
----
-27.75%919.9M
----
--1.27B
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 66.79%740.45M66.85%382.14M254.17%443.94M497.40%229.03M109.89%125.35M6.89%38.34M---1.27B-82.99%35.87M38.03%381.45M43.28%210.79M
Profit adjustment
Interest (income) - adjustment -159.39%-8.87M-211.20%-4.5M-77.65%-3.42M-14.04%-1.45M7.54%-1.92M29.28%-1.27M---2.08M49.24%-1.79M53.78%-5.62M50.12%-3.53M
Interest expense - adjustment --------------------------17.01M-8.59%6.76M----111.29%7.4M
Attributable subsidiary (profit) loss -929.52%-13.71M-312.43%-9.42M273.82%1.65M669.62%4.43M-100.73%-951K111.44%576K--130.6M-4,988.35%-5.04M55.22%-678K114.13%103K
Impairment and provisions: --------------------------1.09B------------
-Impairment of property, plant and equipment (reversal) --------------------------1.09B------------
Revaluation surplus: 374.25%820K---4K---299K-----------------------12.23M----
-Other fair value changes 374.25%820K---4K---299K-----------------------12.23M----
Asset sale loss (gain): 53.71%-817K48.25%-754K71.85%-1.77M77.70%-1.46M33.45%-6.27M-3.55%-6.54M---9.42M-15,292.68%-6.31M9.43%-6.18M97.45%-41K
-Loss (gain) from sale of subsidiary company ---------------86K---46K---------------2.66M----
-Loss (gain) on sale of property, machinery and equipment -104.08%-51K----124.82%1.25M--1.25M2,547.62%556K------21K-72.46%19K22.95%75K--69K
-Loss (gain) from selling other assets 74.59%-766K71.19%-754K55.52%-3.02M59.95%-2.62M28.20%-6.78M-3.24%-6.54M---9.44M-5,654.55%-6.33M47.83%-3.59M93.15%-110K
Depreciation and amortization: 33.25%269.71M32.76%125.74M52.40%202.4M61.41%94.71M98.53%132.81M21.79%58.68M--66.9M-21.63%48.18M48.32%138.11M53.61%61.48M
-Amortization of intangible assets 114.10%9.91M149.55%4.68M170.92%4.63M203.72%1.88M223.06%1.71M60.10%618K--529K177.70%386K166.90%379K202.17%139K
Financial expense 38.16%86.39M38.86%35.6M127.36%62.53M77.35%25.63M--27.5M--14.45M--------53.28%19.32M----
Unrealized exchange loss (gain) 311.65%6.2M-24,024.00%-6.03M-201.49%-2.93M-102.77%-25K-46.22%2.88M-82.70%903K--5.36M197.26%5.22M732.06%10.85M-218.89%-5.37M
Special items -27.61%-128.15M39.41%-36.59M-5.33%-100.43M-46.06%-60.39M-249.23%-95.35M-126.01%-41.34M---27.3M78.50%-18.29M-60.61%-240.79M-58.90%-85.1M
Operating profit before the change of operating capital 58.22%952.02M67.37%486.18M226.92%601.69M355.32%290.49M23,106.38%184.05M-1.23%63.8M---800K-65.22%64.59M33.47%284.23M47.41%185.73M
Change of operating capital
Inventory (increase) decrease 112.10%1.02M206.04%10.59M43.97%-8.4M-414.69%-9.99M-1,236.87%-14.98M-228.05%-1.94M--1.32M606.69%1.52M-1,597.27%-6.59M-24.58%-299K
Accounts receivable (increase)decrease 89.21%-708K-290.77%-4.86M11.33%-6.56M154.84%2.55M-147.10%-7.4M-55.01%-4.64M---3M-55.96%-3M-184.11%-3.61M-144.40%-1.92M
Accounts payable increase (decrease) -57.29%57.01M-3,118.43%-87.11M6,040.05%133.47M133.88%2.89M-102.30%-2.25M-150.58%-8.52M--97.62M-62.83%16.84M416.83%416.78M-21.42%45.31M
prepayments (increase)decrease -255.62%-24.45M153.81%968K-469.62%-6.88M92.85%-1.8M105.21%1.86M-66.64%-25.16M---35.71M-8.81%-15.1M-132.63%-58.95M43.85%-13.88M
Special items for working capital changes -107.20%-25.68M-122.76%-417.4M-40.39%356.69M-375.07%-187.38M33.31%598.32M-46.19%68.12M--448.8M-60.02%126.59M64.97%1.09B-37.87%316.63M
Cash  from business operations -10.36%959.2M-112.03%-11.64M40.87%1.07B5.56%96.76M49.46%759.6M-52.12%91.66M--508.24M-63.99%191.44M84.42%1.72B-20.37%531.57M
Other taxs -40.00%-132.09M-115.80%-63.17M-309.01%-94.35M-278.12%-29.27M-1,552.44%-23.07M-532.95%-7.74M---1.4M-89.03%-1.22M90.08%-647K-0.15%-647K
Special items of business --------------------------1.09B------------
Net cash from operations -15.23%827.11M-210.84%-74.8M32.47%975.67M-19.58%67.49M-53.87%736.53M-55.89%83.92M--1.6B-64.17%190.22M85.65%1.72B-20.39%530.92M
Cash flow from investment activities
Interest received - investment 159.39%8.87M211.20%4.5M77.65%3.42M14.04%1.45M-7.54%1.92M-29.28%1.27M--2.08M-54.24%1.79M-62.64%6.01M-65.58%3.92M
Loan receivable (increase) decrease -114.45%-35.58M27.23%-23.34M6,137.32%246.19M-2,728.48%-32.08M-95.70%3.95M-101.24%-1.13M--91.8M--91.8M--------
Decrease in deposits (increase) 203.81%59.98M-2,329.01%-60.47M-399.28%-57.78M--2.71M---11.57M-------------47.74%180.43M-56.86%180.43M
Sale of fixed assets -45.59%592K-74.08%487K390.09%1.09M19.00%1.88M-26.25%222K-6.68%1.58M--301K3,284.00%1.69M-25.65%316K-75.61%50K
Purchase of fixed assets 40.45%-342.65M43.15%-187.35M25.94%-575.44M16.86%-329.54M42.65%-776.97M59.57%-396.36M---1.35B-75.44%-980.45M-6.67%-1.28B6.79%-558.86M
Purchase of intangible assets -163.25%-64.18M135.25%4.13M79.75%-24.38M89.95%-11.72M73.96%-120.4M-4,021.28%-116.59M---462.39M21.70%-2.83M-148.83%-615.69M-43.77%-3.61M
Sale of subsidiaries -----------------215.77%-2.33M------2.01M--2.01M---32.63M----
Acquisition of subsidiaries -120.77%-68.52M-788.49%-56.43M---31.04M---6.35M------------------------
Recovery of cash from investments -78.39%187.08M-73.62%180.06M-34.38%865.52M-40.28%682.62M-50.15%1.32B2,186.16%1.14B--2.65B-52.75%50M-97.55%43.54M-65.45%105.81M
Cash on investment 89.57%-90M87.62%-82M28.72%-862.8M28.95%-662.5M56.62%-1.21B-20.26%-932.47M---2.79B-94.47%-775.39M94.08%-104.3M19.03%-398.72M
Other items in the investment business ---------------------------259.02M-------90M----
Net cash from investment operations 20.87%-344.42M37.65%-220.41M45.36%-435.23M-17.60%-353.52M62.50%-796.49M81.34%-300.63M---2.12B-140.15%-1.61B-77.40%-1.89B-87.23%-670.98M
Net cash before financing -10.69%482.69M-3.21%-295.21M1,001.23%540.44M-31.99%-286.04M88.62%-59.97M84.75%-216.71M---527.17M-914.72%-1.42B-22.60%-171.16M-145.39%-140.05M
Cash flow from financing activities
New borrowing -7.03%2.12B-43.93%461.19M10.37%2.28B312.15%822.48M-16.37%2.07B-86.06%199.56M--2.47B94.46%1.43B797.57%1.36B--736M
Refund -13.25%-2.34B-35.71%-909.47M5.86%-2.06B-0.12%-670.15M-96.06%-2.19B-27.93%-669.35M---1.12B-189.07%-523.22M-249.54%-530M-1,142.53%-181M
Issuing shares ----------------------------------591.91M----
Interest paid - financing -10.60%-103.5M-34.60%-54.05M-25.35%-93.58M-8.39%-40.16M-111.10%-74.66M-12.17%-37.05M---35.37M-75.52%-33.03M-45.25%-45.91M-19.60%-18.82M
Dividends paid - financing -37.11%-135.96M-14.97%-48.53M-23.85%-99.16M47.29%-42.21M33.73%-80.06M34.66%-80.08M---120.81M-60.42%-122.56M-27.72%-76.4M-28.07%-76.4M
Absorb investment income 235.00%670K-----96.00%200K-96.00%200K400.00%5M400.00%5M--1M--1M-98.17%386K----
Issuance expenses and redemption of securities expenses -120.74%-72.27M-5,236.46%-57.53M-151.58%-32.74M62.29%-1.08M72.65%-13.01M87.25%-2.86M---47.59M---22.43M88.40%-6.36M----
Other items of the financing business ---------------------------902.63M4,147.00%16.99M-96.66%400K--400K
Net cash from financing operations -1,715.35%-559.87M-1,102.25%-620.73M89.39%-30.84M110.57%61.93M-219.76%-290.71M-178.75%-585.88M--242.75M62.24%743.97M1,220.75%1.29B504.36%458.56M
Effect of rate -315.20%-6.17M8,713.04%6.08M207.13%2.87M106.59%69K50.93%-2.68M80.28%-1.05M---5.46M-195.76%-5.31M-883.43%-11.34M206.69%5.55M
Net Cash -115.15%-77.18M-308.72%-915.95M245.32%509.6M72.08%-224.1M-23.30%-350.68M-18.52%-802.59M---284.42M-312.61%-677.19M540.36%1.12B63.23%318.51M
Begining period cash 55.71%1.43B55.71%1.43B-27.75%919.9M-27.75%919.9M-18.54%1.27B-13.64%1.27B--1.56B226.92%1.47B-36.24%451M-36.24%451M
Cash at the end -5.82%1.35B-24.91%522.5M55.71%1.43B48.18%695.87M-27.75%919.9M-40.70%469.63M--1.27B2.17%791.88M246.60%1.56B-14.28%775.05M
Cash balance analysis
Cash and cash equivalent balance -----------------27.75%919.9M------1.27B------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data