MY Stock MarketDetailed Quotes

0178 SEDANIA

Watchlist
  • 0.155
  • +0.005+3.33%
15min DelayMarket Closed Sep 13 16:52 CST
56.63MMarket Cap15.50P/E (TTM)

SEDANIA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q2)Jun 30, 2024
(Q3)Mar 31, 2024
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
--7.74M
-19.16%7.74M
-5.89%8.66M
-24.13%9.21M
-9.02%9.57M
-41.59%7.42M
8.89%14.49M
8.89%14.49M
-29.47%12.13M
-27.20%10.52M
-Cash and cash equivalents
--7.7M
-19.25%7.7M
-12.11%8.06M
196.09%9.17M
112.70%9.53M
40.55%5.88M
76.36%11.48M
76.36%11.48M
-69.82%3.1M
-5.70%4.48M
-Including:Cash
--7.7M
-19.25%7.7M
-12.11%8.06M
196.09%9.17M
112.70%9.53M
40.55%5.88M
76.36%11.48M
76.36%11.48M
-69.82%3.1M
-5.70%4.48M
-Short term investments
--39K
2.63%39K
1,494.74%606K
-99.58%38K
-99.37%38K
-81.88%1.54M
-55.68%3.01M
-55.68%3.01M
30.10%9.04M
-37.74%6.04M
Receivables
--18.86M
-0.32%18.86M
-11.40%22.95M
122.56%25.9M
41.21%18.93M
79.89%19.08M
16.98%10.35M
16.98%10.35M
39.93%11.64M
60.25%13.4M
-Accounts receivable
--17.14M
7.48%17.14M
-8.56%21.23M
99.42%23.21M
19.00%15.95M
62.77%17.26M
1.02%6.68M
1.02%6.68M
39.93%11.64M
60.25%13.4M
-Gross accounts receivable
----
----
----
----
----
----
-13.73%8.94M
-13.73%8.94M
----
----
-Bad debt provision
----
----
----
----
----
----
39.70%-2.26M
39.70%-2.26M
----
----
-Other receivables
--1.72M
-42.12%1.72M
-35.95%1.73M
--2.69M
--2.98M
--1.82M
64.15%3.67M
64.15%3.67M
----
----
Finance lease receivables-current
----
----
----
----
----
----
----
----
-89.59%1.16M
-97.39%309K
Inventory
--5.85M
1.14%5.85M
67.29%6.83M
-57.45%4.09M
-3.18%5.79M
29.91%8.63M
32.18%9.38M
32.18%9.38M
44.25%9.6M
20.85%5.98M
Prepaid assets
----
----
----
----
----
----
50.80%4.19M
50.80%4.19M
----
----
Tax assets-Current
--901K
-2.80%901K
-28.37%664K
1,187.50%927K
2,217.50%927K
1,930.00%812K
1,165.00%670.21K
1,165.00%670.21K
-67.12%72K
-81.74%40K
Total current assets
--33.35M
-5.27%33.35M
-2.52%39.11M
15.93%40.12M
16.41%35.21M
17.29%35.94M
21.81%39.07M
21.81%39.07M
-20.56%34.61M
-24.03%30.25M
Non current assets
Net PPE
--21.05M
290.61%21.05M
291.83%21.05M
23.06%5.37M
17.41%5.39M
-5.60%4.57M
9.30%4.78M
9.30%4.78M
7.91%4.37M
11.11%4.59M
-Gross PP&E
--21.05M
290.61%21.05M
291.83%21.05M
23.06%5.37M
17.41%5.39M
-5.60%4.57M
6.47%11.21M
6.47%11.21M
7.91%4.37M
11.11%4.59M
-Accumulated depreciation
----
----
----
----
----
----
-4.46%-6.43M
-4.46%-6.43M
----
----
Total investment
--3.77M
16.59%3.77M
6.77%3.48M
648.39%3.26M
642.20%3.24M
624.31%3.16M
--0
--0
--436K
--436K
-Long-term equity investment
--3.77M
16.59%3.77M
6.77%3.48M
648.39%3.26M
642.20%3.24M
624.31%3.16M
--0
--0
--436K
--436K
Long-term accounts receivable and other receivables
--12.29M
-5.80%12.29M
-5.80%12.29M
--13.05M
--13.05M
--13.05M
-12.48%13.05M
-12.48%13.05M
----
----
Finance lease receivables-Non current
----
----
----
----
----
----
----
----
160.79%15.53M
160.79%15.53M
Goodwill and other intangible assets
--3.23M
3,413.04%3.23M
2,078.65%1.94M
--89K
--92K
--95K
4.67%98.2K
4.67%98.2K
----
----
-Goodwill
--917K
--917K
----
----
----
----
----
----
----
----
-Other intangible assets
--2.32M
--2.32M
----
----
----
----
4.67%98.2K
4.67%98.2K
----
----
Deferred tax assets-non current
--749K
-9.43%749K
0.00%827K
103.19%827K
103.19%827K
106.39%840K
87.31%762.13K
87.31%762.13K
21.86%407K
21.86%407K
Total non current assets
--41.09M
81.92%41.09M
75.20%39.59M
8.99%22.6M
7.78%22.59M
2.35%21.7M
-5.53%18.69M
-5.53%18.69M
100.66%20.73M
101.17%20.96M
Total assets
--74.45M
28.81%74.45M
25.49%78.7M
13.33%62.72M
12.88%57.8M
11.18%57.64M
11.38%57.76M
11.38%57.76M
2.68%55.34M
1.94%51.2M
Liabilities
Current liabilities
Financial liabilities
--6.58M
211.74%6.58M
20.76%7.12M
-11.99%5.9M
-31.29%2.11M
2.62%2.74M
118.39%4.99M
118.39%4.99M
138.36%6.7M
38.97%3.07M
-Current debt and capital lease obligation
--6.58M
211.74%6.58M
20.76%7.12M
-11.99%5.9M
-31.29%2.11M
2.62%2.74M
118.39%4.99M
118.39%4.99M
138.36%6.7M
38.97%3.07M
-Including:Current debt
--5.03M
329.27%5.03M
13.42%5.73M
-16.31%5.05M
-48.98%1.17M
28.01%2.28M
148.27%4.34M
148.27%4.34M
153.53%6.04M
29.26%2.3M
-Including:Current capital Lease obligation
--1.55M
65.21%1.55M
64.92%1.39M
27.62%841K
20.98%940K
-47.93%465K
21.48%654.58K
21.48%654.58K
53.97%659K
78.62%777K
Payables
--8.13M
198.82%8.13M
169.51%7.45M
-0.47%2.77M
-14.36%2.72M
-8.25%3.5M
-55.46%1.56M
-55.46%1.56M
-56.67%2.78M
-40.49%3.18M
-accounts payable
--8.13M
198.82%8.13M
169.51%7.45M
10.38%2.77M
-10.32%2.72M
-0.77%3.5M
58.77%633.45K
58.77%633.45K
-60.93%2.51M
-43.17%3.03M
-Total tax payable
--0
--0
--0
--0
--0
--0
-98.41%6.34K
-98.41%6.34K
--273K
--143K
-Other payable
----
----
----
----
----
----
-65.99%919.78K
-65.99%919.78K
----
----
Accrued and deferred income
----
----
----
----
----
----
16.53%1.44M
16.53%1.44M
----
----
Other current liabilities
----
----
----
----
--1K
----
----
----
----
----
Current liabilities
--14.71M
204.41%14.71M
68.26%14.57M
-8.61%8.66M
-22.68%4.83M
-3.78%6.24M
13.80%8M
13.80%8M
2.75%9.48M
-17.20%6.25M
Non current liabilities
Non current financial liabilities
--6.67M
-19.69%6.67M
-20.16%6.7M
118.66%8.39M
116.96%8.3M
112.70%8.33M
113.61%8.33M
113.61%8.33M
11.50%3.84M
8.17%3.83M
-Long term debt and capital lease obligation
--6.67M
-19.69%6.67M
-20.16%6.7M
118.66%8.39M
116.96%8.3M
112.70%8.33M
113.61%8.33M
113.61%8.33M
11.50%3.84M
8.17%3.83M
-Including:Long term debt
--5.76M
-20.48%5.76M
-20.05%5.79M
112.99%7.25M
118.68%7.25M
117.31%7.25M
115.95%7.25M
115.95%7.25M
3.62%3.4M
0.00%3.31M
-Including:Long term capital lease obligation
--907K
-14.27%907K
-20.86%907K
162.84%1.15M
105.84%1.06M
86.21%1.08M
99.09%1.08M
99.09%1.08M
174.21%436K
128.44%514K
Non current deferred liabilities
--517K
6,362.50%517K
1,087.50%95K
300.00%8K
300.00%8K
300.00%8K
390.96%8.31K
390.96%8.31K
-91.67%2K
-91.67%2K
Other non current liabilities
----
----
----
----
---1K
----
----
----
----
----
Total non current liabilities
--7.19M
-13.54%7.19M
-19.11%6.8M
118.75%8.4M
117.03%8.31M
112.79%8.33M
113.73%8.33M
113.73%8.33M
10.79%3.84M
7.50%3.83M
Total liabilities
--21.89M
66.60%21.89M
25.24%21.37M
28.12%17.06M
30.40%13.14M
40.10%14.58M
49.46%16.33M
49.46%16.33M
4.95%13.32M
-9.28%10.08M
Shareholders'equity
Share capital
--68.49M
4.23%68.49M
4.23%68.49M
0.00%65.71M
0.10%65.71M
0.10%65.71M
0.10%65.71M
0.10%65.71M
0.10%65.71M
0.00%65.65M
-common stock
--68.49M
4.23%68.49M
4.23%68.49M
0.00%65.71M
0.10%65.71M
0.10%65.71M
0.10%65.71M
0.10%65.71M
0.10%65.71M
0.00%65.65M
Retained earnings
---6.32M
-419.05%-6.32M
-323.26%-1.77M
89.12%-417K
70.60%-1.22M
40.53%-2.78M
15.51%-4.19M
15.51%-4.19M
41.10%-3.83M
46.54%-4.14M
Other reserves
---24.45M
-0.02%-24.45M
0.00%-24.44M
-0.00%-24.44M
-0.00%-24.44M
-0.00%-24.44M
0.00%-24.44M
0.00%-24.44M
-6.07%-24.44M
-6.07%-24.44M
Other equity interest
----
----
3.95%158K
74.71%152K
149.15%147K
160.00%130K
128.71%114.02K
128.71%114.02K
117.50%87K
268.75%59K
Total stockholders'equity
--37.73M
-6.16%37.73M
3.51%42.45M
9.27%41.01M
8.28%40.2M
5.56%38.62M
2.47%37.2M
2.47%37.2M
3.83%37.53M
6.45%37.13M
Noncontrolling interests
--14.83M
232.89%14.83M
220.12%14.89M
3.42%4.65M
11.35%4.45M
-8.49%4.44M
-8.59%4.23M
-8.59%4.23M
-11.20%4.5M
-5.79%4M
Total equity
--52.55M
17.68%52.55M
25.58%57.34M
8.64%45.66M
8.58%44.66M
3.92%43.07M
1.22%41.43M
1.22%41.43M
1.99%42.03M
5.13%41.13M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q2)Jun 30, 2024(Q3)Mar 31, 2024(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments --7.74M-19.16%7.74M-5.89%8.66M-24.13%9.21M-9.02%9.57M-41.59%7.42M8.89%14.49M8.89%14.49M-29.47%12.13M-27.20%10.52M
-Cash and cash equivalents --7.7M-19.25%7.7M-12.11%8.06M196.09%9.17M112.70%9.53M40.55%5.88M76.36%11.48M76.36%11.48M-69.82%3.1M-5.70%4.48M
-Including:Cash --7.7M-19.25%7.7M-12.11%8.06M196.09%9.17M112.70%9.53M40.55%5.88M76.36%11.48M76.36%11.48M-69.82%3.1M-5.70%4.48M
-Short term investments --39K2.63%39K1,494.74%606K-99.58%38K-99.37%38K-81.88%1.54M-55.68%3.01M-55.68%3.01M30.10%9.04M-37.74%6.04M
Receivables --18.86M-0.32%18.86M-11.40%22.95M122.56%25.9M41.21%18.93M79.89%19.08M16.98%10.35M16.98%10.35M39.93%11.64M60.25%13.4M
-Accounts receivable --17.14M7.48%17.14M-8.56%21.23M99.42%23.21M19.00%15.95M62.77%17.26M1.02%6.68M1.02%6.68M39.93%11.64M60.25%13.4M
-Gross accounts receivable -------------------------13.73%8.94M-13.73%8.94M--------
-Bad debt provision ------------------------39.70%-2.26M39.70%-2.26M--------
-Other receivables --1.72M-42.12%1.72M-35.95%1.73M--2.69M--2.98M--1.82M64.15%3.67M64.15%3.67M--------
Finance lease receivables-current ---------------------------------89.59%1.16M-97.39%309K
Inventory --5.85M1.14%5.85M67.29%6.83M-57.45%4.09M-3.18%5.79M29.91%8.63M32.18%9.38M32.18%9.38M44.25%9.6M20.85%5.98M
Prepaid assets ------------------------50.80%4.19M50.80%4.19M--------
Tax assets-Current --901K-2.80%901K-28.37%664K1,187.50%927K2,217.50%927K1,930.00%812K1,165.00%670.21K1,165.00%670.21K-67.12%72K-81.74%40K
Total current assets --33.35M-5.27%33.35M-2.52%39.11M15.93%40.12M16.41%35.21M17.29%35.94M21.81%39.07M21.81%39.07M-20.56%34.61M-24.03%30.25M
Non current assets
Net PPE --21.05M290.61%21.05M291.83%21.05M23.06%5.37M17.41%5.39M-5.60%4.57M9.30%4.78M9.30%4.78M7.91%4.37M11.11%4.59M
-Gross PP&E --21.05M290.61%21.05M291.83%21.05M23.06%5.37M17.41%5.39M-5.60%4.57M6.47%11.21M6.47%11.21M7.91%4.37M11.11%4.59M
-Accumulated depreciation -------------------------4.46%-6.43M-4.46%-6.43M--------
Total investment --3.77M16.59%3.77M6.77%3.48M648.39%3.26M642.20%3.24M624.31%3.16M--0--0--436K--436K
-Long-term equity investment --3.77M16.59%3.77M6.77%3.48M648.39%3.26M642.20%3.24M624.31%3.16M--0--0--436K--436K
Long-term accounts receivable and other receivables --12.29M-5.80%12.29M-5.80%12.29M--13.05M--13.05M--13.05M-12.48%13.05M-12.48%13.05M--------
Finance lease receivables-Non current --------------------------------160.79%15.53M160.79%15.53M
Goodwill and other intangible assets --3.23M3,413.04%3.23M2,078.65%1.94M--89K--92K--95K4.67%98.2K4.67%98.2K--------
-Goodwill --917K--917K--------------------------------
-Other intangible assets --2.32M--2.32M----------------4.67%98.2K4.67%98.2K--------
Deferred tax assets-non current --749K-9.43%749K0.00%827K103.19%827K103.19%827K106.39%840K87.31%762.13K87.31%762.13K21.86%407K21.86%407K
Total non current assets --41.09M81.92%41.09M75.20%39.59M8.99%22.6M7.78%22.59M2.35%21.7M-5.53%18.69M-5.53%18.69M100.66%20.73M101.17%20.96M
Total assets --74.45M28.81%74.45M25.49%78.7M13.33%62.72M12.88%57.8M11.18%57.64M11.38%57.76M11.38%57.76M2.68%55.34M1.94%51.2M
Liabilities
Current liabilities
Financial liabilities --6.58M211.74%6.58M20.76%7.12M-11.99%5.9M-31.29%2.11M2.62%2.74M118.39%4.99M118.39%4.99M138.36%6.7M38.97%3.07M
-Current debt and capital lease obligation --6.58M211.74%6.58M20.76%7.12M-11.99%5.9M-31.29%2.11M2.62%2.74M118.39%4.99M118.39%4.99M138.36%6.7M38.97%3.07M
-Including:Current debt --5.03M329.27%5.03M13.42%5.73M-16.31%5.05M-48.98%1.17M28.01%2.28M148.27%4.34M148.27%4.34M153.53%6.04M29.26%2.3M
-Including:Current capital Lease obligation --1.55M65.21%1.55M64.92%1.39M27.62%841K20.98%940K-47.93%465K21.48%654.58K21.48%654.58K53.97%659K78.62%777K
Payables --8.13M198.82%8.13M169.51%7.45M-0.47%2.77M-14.36%2.72M-8.25%3.5M-55.46%1.56M-55.46%1.56M-56.67%2.78M-40.49%3.18M
-accounts payable --8.13M198.82%8.13M169.51%7.45M10.38%2.77M-10.32%2.72M-0.77%3.5M58.77%633.45K58.77%633.45K-60.93%2.51M-43.17%3.03M
-Total tax payable --0--0--0--0--0--0-98.41%6.34K-98.41%6.34K--273K--143K
-Other payable -------------------------65.99%919.78K-65.99%919.78K--------
Accrued and deferred income ------------------------16.53%1.44M16.53%1.44M--------
Other current liabilities ------------------1K--------------------
Current liabilities --14.71M204.41%14.71M68.26%14.57M-8.61%8.66M-22.68%4.83M-3.78%6.24M13.80%8M13.80%8M2.75%9.48M-17.20%6.25M
Non current liabilities
Non current financial liabilities --6.67M-19.69%6.67M-20.16%6.7M118.66%8.39M116.96%8.3M112.70%8.33M113.61%8.33M113.61%8.33M11.50%3.84M8.17%3.83M
-Long term debt and capital lease obligation --6.67M-19.69%6.67M-20.16%6.7M118.66%8.39M116.96%8.3M112.70%8.33M113.61%8.33M113.61%8.33M11.50%3.84M8.17%3.83M
-Including:Long term debt --5.76M-20.48%5.76M-20.05%5.79M112.99%7.25M118.68%7.25M117.31%7.25M115.95%7.25M115.95%7.25M3.62%3.4M0.00%3.31M
-Including:Long term capital lease obligation --907K-14.27%907K-20.86%907K162.84%1.15M105.84%1.06M86.21%1.08M99.09%1.08M99.09%1.08M174.21%436K128.44%514K
Non current deferred liabilities --517K6,362.50%517K1,087.50%95K300.00%8K300.00%8K300.00%8K390.96%8.31K390.96%8.31K-91.67%2K-91.67%2K
Other non current liabilities -------------------1K--------------------
Total non current liabilities --7.19M-13.54%7.19M-19.11%6.8M118.75%8.4M117.03%8.31M112.79%8.33M113.73%8.33M113.73%8.33M10.79%3.84M7.50%3.83M
Total liabilities --21.89M66.60%21.89M25.24%21.37M28.12%17.06M30.40%13.14M40.10%14.58M49.46%16.33M49.46%16.33M4.95%13.32M-9.28%10.08M
Shareholders'equity
Share capital --68.49M4.23%68.49M4.23%68.49M0.00%65.71M0.10%65.71M0.10%65.71M0.10%65.71M0.10%65.71M0.10%65.71M0.00%65.65M
-common stock --68.49M4.23%68.49M4.23%68.49M0.00%65.71M0.10%65.71M0.10%65.71M0.10%65.71M0.10%65.71M0.10%65.71M0.00%65.65M
Retained earnings ---6.32M-419.05%-6.32M-323.26%-1.77M89.12%-417K70.60%-1.22M40.53%-2.78M15.51%-4.19M15.51%-4.19M41.10%-3.83M46.54%-4.14M
Other reserves ---24.45M-0.02%-24.45M0.00%-24.44M-0.00%-24.44M-0.00%-24.44M-0.00%-24.44M0.00%-24.44M0.00%-24.44M-6.07%-24.44M-6.07%-24.44M
Other equity interest --------3.95%158K74.71%152K149.15%147K160.00%130K128.71%114.02K128.71%114.02K117.50%87K268.75%59K
Total stockholders'equity --37.73M-6.16%37.73M3.51%42.45M9.27%41.01M8.28%40.2M5.56%38.62M2.47%37.2M2.47%37.2M3.83%37.53M6.45%37.13M
Noncontrolling interests --14.83M232.89%14.83M220.12%14.89M3.42%4.65M11.35%4.45M-8.49%4.44M-8.59%4.23M-8.59%4.23M-11.20%4.5M-5.79%4M
Total equity --52.55M17.68%52.55M25.58%57.34M8.64%45.66M8.58%44.66M3.92%43.07M1.22%41.43M1.22%41.43M1.99%42.03M5.13%41.13M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data