(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -67.15%45K | 36.36%90K | --137K | --66K | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 60.73%60.78M | -17.53%27.47M | -23.10%37.81M | -33.77%33.31M | 385.58%49.17M | 111.82%50.29M | -77.29%10.13M | -18.09%23.74M | -29.56%44.58M | -8.76%28.99M |
Advance deposits and other receivables | 1,954.89%420.47M | -46.32%42.05M | -71.11%20.46M | 118.40%78.33M | 156.17%70.82M | -11.49%35.87M | -32.24%27.64M | -5.99%40.52M | 9.07%40.8M | 209.14%43.1M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | -65.38%1.43M | -47.78%1.43M | --4.12M | --2.73M | ---- |
Cash and equivalents | -29.45%49.91M | -15.99%55.06M | -18.87%70.75M | 33.12%65.53M | -1.98%87.2M | -59.65%49.23M | -18.38%88.96M | 18.33%122M | 71.96%108.99M | -4.14%103.1M |
Secured deposit | 3.01%17.7M | --17.18M | --17.18M | ---- | ---- | ---- | ---- | ---- | ---- | --12M |
Special items of current assets | ---- | --199.02M | ---- | ---- | ---- | 196.50%147.69M | --84.6M | -52.07%49.81M | ---- | -22.02%103.92M |
Total current assets | 200.14%665.72M | 17.77%340.86M | -36.50%221.8M | 1.73%289.42M | 64.18%349.29M | 18.45%284.5M | -21.88%212.75M | -17.49%240.19M | -8.05%272.35M | 1.60%291.11M |
Non-current assets | ||||||||||
Property, plant and equipment | 4.76%20.24M | -21.39%21.94M | 131.61%19.32M | 2,380.71%27.91M | 544.51%8.34M | -23.16%1.13M | -22.10%1.29M | -13.68%1.46M | -17.73%1.66M | 34.92%1.7M |
Advance payment | 693.02%12.72M | -13.45%2M | --1.6M | -87.62%2.31M | ---- | --18.68M | 92.38%17.9M | ---- | 2,470.17%9.3M | 0.00%362K |
Associated company interest | -30.92%2.32M | -30.94%2.62M | --3.36M | --3.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -59.48%1.4M | -52.03%2.24M | 207.11%3.46M | 211.33%4.67M | --1.13M | --1.5M | ---- | ---- | ---- | ---- |
Goodwill | 0.00%74.69M | 0.00%74.69M | --74.69M | --74.69M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 0.00%1.78M | 51.06%1.78M | 51.06%1.78M | -31.88%1.18M | -31.88%1.18M | --1.73M | --1.73M | ---- | ---- | ---- |
Special items of non-current assets | 10.05%45.74M | 6.03%36.22M | --41.56M | 2,598.03%34.16M | ---- | 19.21%1.27M | -70.57%483K | -53.60%1.06M | --1.64M | --2.29M |
Total non-current assets | 9.00%158.89M | -4.86%141.48M | 1,192.73%145.77M | 512.11%148.71M | -47.31%11.28M | 861.76%24.29M | 69.77%21.4M | -41.89%2.53M | 429.44%12.61M | 168.50%4.35M |
Total assets | 124.34%824.6M | 10.09%482.34M | 1.94%367.57M | 41.88%438.13M | 53.99%360.57M | 27.23%308.8M | -17.83%234.15M | -17.85%242.71M | -4.56%284.95M | 2.54%295.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 110.72%152.66M | 10.16%124.71M | -57.35%72.45M | -9.08%113.21M | 225.91%169.85M | 114.49%124.52M | -38.23%52.12M | -37.46%58.05M | -9.55%84.38M | -6.21%92.83M |
Notes payable | ---- | ---- | --42.94M | --41.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | --224K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.75%537K |
Amounts payable to associated parties-current liabilities | -93.15%393K | --166K | --5.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -48.98%21.28M | 69.34%83.76M | 177.03%41.7M | 223.55%49.46M | 11.03%15.05M | 65.02%15.29M | 28.83%13.56M | 38.43%9.26M | 11.30%10.52M | -6.05%6.69M |
Bank loans and overdrafts | --8.69M | ---- | ---- | --3.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | --19.08M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -1.84%6.74M | -4.90%6.25M | 949.24%6.86M | 419.45%6.57M | 25.29%654K | 10.96%1.27M | -57.56%522K | 0.00%1.14M | 4,000.00%1.23M | 2,092.31%1.14M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.39%30K | ---- |
Total current liabilities | 243.84%583.45M | -0.04%214.88M | -17.08%169.69M | 52.39%214.97M | 209.14%204.64M | 106.07%141.07M | -31.16%66.2M | -35.60%68.46M | -11.16%96.16M | -5.13%106.29M |
Net current assets | 57.85%82.26M | 69.21%125.97M | -63.97%52.12M | -48.10%74.45M | -1.30%144.65M | -16.48%143.43M | -16.82%146.56M | -7.08%171.73M | -6.25%176.19M | 5.93%184.81M |
Total assets less current liabilities | 21.86%241.15M | 19.85%267.45M | 26.91%197.88M | 33.04%223.15M | -7.16%155.93M | -3.75%167.73M | -11.04%167.96M | -7.88%174.26M | -0.80%188.79M | 7.42%189.16M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -40.42%2.97M | -71.39%2.3M | 14,555.88%4.98M | 7,791.18%8.05M | --34K | --102K | ---- | ---- | --521K | 27,775.00%1.12M |
Deferred tax liability | -54.53%231K | -46.75%369K | --508K | --693K | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-non-current liabilities | 0.00%4M | 0.00%4M | --4M | --4M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -24.14%7.2M | -47.64%6.67M | 27,814.71%9.49M | 12,392.16%12.74M | --34K | --102K | ---- | ---- | --521K | 27,775.00%1.12M |
Total liabilities | 229.65%590.65M | -2.71%221.56M | -12.46%179.18M | 61.31%227.72M | 209.19%204.67M | 106.22%141.17M | -31.53%66.2M | -36.26%68.46M | -10.68%96.68M | -4.14%107.41M |
Total assets less total liabilities | 24.18%233.95M | 23.94%260.78M | 20.85%188.39M | 25.52%210.41M | -7.18%155.9M | -3.80%167.63M | -10.79%167.96M | -7.33%174.26M | -1.08%188.27M | 6.79%188.05M |
Total equity and non-current liabilities | 21.86%241.15M | 19.85%267.45M | 26.91%197.88M | 33.04%223.15M | --155.93M | --167.73M | ---- | ---- | --188.79M | 7.42%189.16M |
Equity | ||||||||||
Share capital | 30.80%12.55M | 30.80%12.55M | 15.95%9.6M | 19.94%9.6M | 3.44%8.28M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
Reserve | 23.81%221.46M | 23.58%248.3M | 21.17%178.87M | 25.87%200.93M | -7.71%147.62M | -3.99%159.63M | -11.27%159.96M | -7.66%166.26M | -1.12%180.27M | 7.12%180.05M |
Shareholders' Equity | 24.17%234.01M | 23.91%260.85M | 20.89%188.46M | 25.59%210.52M | -7.18%155.9M | -3.80%167.63M | -10.79%167.96M | -7.33%174.26M | -1.08%188.27M | 6.79%188.05M |
Non-controlling interest | 18.84%-56K | 36.94%-70K | ---69K | ---111K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 24.18%233.95M | 23.94%260.78M | 20.85%188.39M | 25.52%210.41M | -7.18%155.9M | -3.80%167.63M | -10.79%167.96M | -7.33%174.26M | -1.08%188.27M | 6.79%188.05M |
Total equity and total liabilities | 124.34%824.6M | 10.09%482.34M | 1.94%367.57M | 41.88%438.13M | 53.99%360.57M | 27.23%308.8M | -17.83%234.15M | -17.85%242.71M | -4.56%284.95M | 2.54%295.45M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data