(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -103.19%-78.92M | ---- | -106.14%-38.84M | ---- | -33.97%-18.84M | ---- | -1,404.17%-14.06M | ---- | -104.18%-935K | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -374.93%-1.63M | ---- | -471.67%-343K | ---- | 91.11%-60K | ---- | 54.64%-675K | ---- | 32.46%-1.49M | ---- |
Attributable subsidiary (profit) loss | -105.94%-102K | ---- | --1.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -19.73%1.61M | ---- | 92.06%2.01M | ---- | 104.10%1.05M | ---- | -82.93%512K | ---- | --3M | ---- |
-Impairment of trade receivables (reversal) | 21.10%1.57M | ---- | 39.14%1.29M | ---- | 1,760.71%930K | ---- | -101.97%-56K | ---- | --2.85M | ---- |
-Other impairments and provisions | -93.83%44K | ---- | 520.00%713K | ---- | -79.75%115K | ---- | 276.16%568K | ---- | --151K | ---- |
Revaluation surplus: | ---- | ---- | -121.23%-4.05M | ---- | --19.08M | ---- | ---- | ---- | ---- | ---- |
-Derivative financial instruments fair value (increase) | ---- | ---- | -121.23%-4.05M | ---- | --19.08M | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | -100.90%-50K | ---- | 14,972.97%5.58M | ---- | --37K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -100.90%-50K | ---- | 14,972.97%5.58M | ---- | --37K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 13.43%15.89M | ---- | 597.11%14.01M | ---- | 18.95%2.01M | ---- | -3.15%1.69M | ---- | 384.44%1.74M | ---- |
-Amortization of intangible assets | 9.89%2.06M | ---- | 398.67%1.87M | ---- | --375K | ---- | ---- | ---- | ---- | ---- |
Financial expense | -60.18%757K | ---- | 5,180.56%1.9M | ---- | 20.00%36K | ---- | -79.87%30K | ---- | 14.62%149K | ---- |
Special items | 15,074.64%20.67M | ---- | ---138K | ---- | ---- | ---- | -3,475.00%-135K | ---- | -99.44%4K | ---- |
Operating profit before the change of operating capital | -130.01%-41.78M | ---- | -649.40%-18.16M | ---- | 126.15%3.31M | ---- | -611.03%-12.64M | ---- | -88.43%2.47M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 130.00%92K | ---- | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | -3,191.70%-416.08M | ---- | 133.67%13.46M | ---- | -217.70%-39.97M | ---- | 114.09%33.96M | ---- | 214.93%15.86M | ---- |
Accounts payable increase (decrease) | 165.94%59.79M | ---- | -176.05%-90.68M | ---- | 507.97%119.23M | ---- | -272.64%-29.23M | ---- | -148.87%-7.84M | ---- |
prepayments (increase)decrease | -108.63%-4.9M | ---- | 324.67%56.78M | ---- | -654.72%-25.27M | ---- | 136.93%4.56M | ---- | 16.38%-12.34M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -513.17%-57.63M | ---- | -118.14%-9.4M | ---- | 214.84%51.81M | ---- |
Cash from business operations | -944.67%-402.88M | ---- | -11,411.94%-38.57M | ---- | 97.37%-335K | ---- | -125.51%-12.75M | ---- | 237.87%49.96M | ---- |
Other taxs | ---- | ---- | ---- | ---- | 7.22%1.43M | ---- | 130.33%1.33M | ---- | 14.13%-4.38M | ---- |
Special items of business | 428.57%352.08M | -392.92%-37.74M | --66.61M | 80.35%-7.66M | ---- | -284.92%-38.96M | ---- | -47.00%21.07M | ---- | 688.38%39.75M |
Net cash from operations | -281.13%-50.8M | -392.92%-37.74M | 2,472.94%28.05M | 80.35%-7.66M | 109.55%1.09M | -284.92%-38.96M | -125.05%-11.42M | -47.00%21.07M | 210.26%45.58M | 688.38%39.75M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 203.79%1.04M | 337.75%661K | 471.67%343K | 403.33%151K | -91.11%60K | -94.37%30K | -54.64%675K | -12.62%533K | -32.46%1.49M | -61.42%610K |
Loan receivable (increase) decrease | 386.57%326K | ---7.89M | --67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | 96.99%-517K | ---- | ---17.18M | ---- | ---- | ---- | ---- | ---- | ---- | --30K |
Sale of fixed assets | 66.67%50K | --50K | --30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 33.14%-6.41M | 38.78%-5.26M | -6,205.92%-9.59M | -9,347.25%-8.6M | 18.28%-152K | -24.66%-91K | 23.14%-186K | -630.00%-73K | 88.14%-242K | 96.34%-10K |
Purchase of intangible assets | ---9.93M | ---- | ---- | ---- | ---- | ---150K | ---- | ---- | ---- | ---- |
Sale of subsidiaries | --820K | --820K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | 1,180.27%16.2M | --16.2M | ---1.5M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 64.80%-14.09M | ---- | ---40.04M | ---20.04M | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | -53.76%9.36M | ---- | --20.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 35.30%-19.35M | 5.37%-11.62M | -1,778.71%-29.91M | -5,720.38%-12.28M | -425.56%-1.59M | -145.87%-211K | -60.75%489K | -26.98%460K | 664.42%1.25M | -51.83%630K |
Net cash before financing | -3,663.36%-70.15M | -147.59%-49.36M | -271.31%-1.86M | 49.10%-19.94M | 95.41%-502K | -281.95%-39.17M | -123.34%-10.93M | -46.69%21.53M | 213.72%46.83M | 841.21%40.38M |
Cash flow from financing activities | ||||||||||
New borrowing | --9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | 32.43%-5.98M | -2,868.59%-5.67M | ---8.86M | ---191K | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | --53.99M | --42.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -18.40%-502K | -28.57%-171K | -1,077.78%-424K | -731.25%-133K | -20.00%-36K | 15.79%-16K | 79.87%-30K | 80.21%-19K | -6.43%-149K | 23.81%-96K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---8M | ---8M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---155K | ---155K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 437.98%49.31M | 2,046.47%33.67M | -1,059.86%-14.59M | -209.48%-1.73M | 86.18%-1.26M | 93.44%-559K | -647.90%-9.1M | -1,191.67%-8.53M | -101.52%-1.22M | -100.75%-660K |
Net Cash | -26.62%-20.84M | 27.59%-15.69M | -834.94%-16.46M | 45.46%-21.67M | 91.21%-1.76M | -405.53%-39.73M | -143.92%-20.03M | -67.26%13M | 17.91%45.61M | -52.06%39.72M |
Begining period cash | -18.87%70.75M | -18.87%70.75M | -1.98%87.2M | -1.98%87.2M | -18.38%88.96M | -18.38%88.96M | 71.96%108.99M | 71.96%108.99M | 156.64%63.38M | 156.64%63.38M |
Cash at the end | -29.45%49.91M | -15.99%55.06M | -18.87%70.75M | 33.12%65.53M | -1.98%87.2M | -59.65%49.23M | -18.38%88.96M | 18.33%122M | 71.96%108.99M | -4.14%103.1M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data