NTES-S
09999
TENCENT
00700
TRIP.COM-S
09961
4
JD-SW
09618
5
MEITUAN-W
03690
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 3.42%2.88B | 5.25%2.64B | 27.65%2.78B | 7.47%2.51B | -1.74%2.18B | 7.00%2.34B | 53.19%2.22B | 46.60%2.18B | 19.51%1.45B | 27.03%1.49B |
Accounts receivable | -19.45%1.73B | 4.87%2.47B | 4.71%2.15B | 20.86%2.35B | 0.04%2.05B | -0.37%1.95B | 13.35%2.05B | -8.84%1.95B | -19.61%1.81B | -23.91%2.14B |
Notes receivable | 96.40%350.24M | -47.99%93.34M | -37.59%178.34M | 189.00%179.47M | 34.24%285.74M | -70.64%62.1M | 773.18%212.86M | --211.48M | --24.38M | ---- |
Advance deposits and other receivables | 30.32%65.34M | 103.37%74.89M | 32.16%50.14M | -27.10%36.82M | -21.55%37.94M | -5.83%50.51M | -72.62%48.36M | -80.11%53.64M | -16.38%176.63M | 233.84%269.67M |
Cash and equivalents | 19.85%1.75B | 13.33%1.3B | 25.31%1.46B | -18.31%1.15B | -1.31%1.16B | 1.91%1.41B | -31.01%1.18B | -8.30%1.38B | -6.79%1.71B | -4.09%1.51B |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.47%2.89M |
Other current assets | 78.33%11.88M | -20.07%33.57M | 92.76%6.66M | -43.99%42M | -95.64%3.46M | -2.78%74.99M | 232.93%79.35M | --77.14M | --23.84M | ---- |
Special items of current assets | ---- | ---- | ---- | --58.87M | 17.69%58.87M | ---- | 381.28%50.02M | --10.39M | --10.39M | ---- |
Total current assets | 1.24%6.89B | 4.02%6.79B | 14.47%6.81B | 8.94%6.53B | 0.55%5.95B | -1.14%5.99B | 8.92%5.91B | 11.87%6.06B | -1.92%5.43B | -4.09%5.42B |
Non-current assets | ||||||||||
Fixed assets | -7.01%1.38B | -10.28%1.43B | -8.58%1.48B | 34.14%1.59B | 36.04%1.62B | 50.63%1.19B | 47.49%1.19B | --787.81M | --808.51M | ---- |
Property, plant and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.96%990.96M |
Investment property | -14.38%23.36M | 3.35%25.8M | 7.52%27.29M | --24.96M | --25.38M | ---- | ---- | ---- | ---- | ---- |
Construction in progress | 70.59%6.08M | 452.23%19.16M | -90.08%3.56M | -95.34%3.47M | -52.07%35.91M | -56.61%74.5M | -55.19%74.92M | --171.69M | --167.17M | ---- |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%19.16M |
Long-term receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --221.4M | --220.81M | ---- |
Intangible assets | -3.02%316.39M | -1.48%321.36M | -1.17%326.23M | -14.81%326.2M | -15.27%330.09M | -3.65%382.89M | -4.01%389.56M | 4,889.51%397.41M | 4,839.70%405.85M | 24.03%7.97M |
Goodwill | 0.00%12.49M | -64.00%12.49M | -64.00%12.49M | -20.67%34.69M | -20.67%34.69M | -34.86%43.73M | -34.86%43.73M | -11.33%67.13M | -11.33%67.13M | -17.14%75.71M |
Deferred tax assets | -25.83%8.27M | -18.86%7.31M | 27.24%11.15M | -5.83%9.01M | -9.88%8.76M | -48.79%9.56M | -60.11%9.73M | -47.57%18.67M | 22.29%24.38M | 226.45%35.61M |
Other illiquid assets | -5.76%13.08M | -27.53%13.88M | -27.53%13.88M | 0.00%19.15M | 0.00%19.15M | 0.00%19.15M | 0.00%19.15M | --19.15M | --19.15M | ---- |
Special items of non-current assets | --14.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.42%175.4M |
Total non-current assets | 0.33%2.26B | -4.49%2.33B | -14.42%2.25B | 6.21%2.44B | 11.53%2.63B | 19.13%2.3B | 24.51%2.36B | 5.70%1.93B | 1.81%1.89B | -4.69%1.82B |
Total assets | 1.02%9.15B | 1.71%9.12B | 5.61%9.06B | 8.19%8.96B | 3.68%8.58B | 3.75%8.29B | 12.95%8.27B | 10.31%7.99B | -0.98%7.32B | -4.24%7.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.80%1.9B | 18.15%2.05B | 61.54%2B | 88.18%1.74B | 49.35%1.24B | -10.43%923.85M | 25.01%827.7M | -34.80%1.03B | -61.35%662.09M | -6.62%1.58B |
Notes payable | -21.98%546.91M | -30.78%563.67M | -11.27%700.99M | -11.46%814.32M | -23.31%790M | -0.19%919.76M | 35.44%1.03B | --921.47M | --760.57M | ---- |
Tax payable | 34.12%94.11M | 220.78%10.77M | -5.29%70.17M | -79.51%3.36M | 413.15%74.08M | -4.92%16.38M | 94.88%14.44M | 620.97%17.23M | -33.41%7.41M | -73.09%2.39M |
Other payables and accrued expenses | -8.95%51.55M | -58.77%134.83M | -80.52%56.61M | 8.85%327M | 7.17%290.6M | 5.75%300.41M | -17.90%271.16M | 37.12%284.08M | 108.85%330.27M | -21.29%207.17M |
Advance payment | -74.90%427.98K | -76.96%396.33K | 189.30%1.71M | 108.50%1.72M | 18.57%589.4K | 21.66%825K | -75.27%497.11K | --678.13K | --2.01M | ---- |
Provision-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.50%3.8M |
Other current liabilities | 94,320.45%54.57M | ---- | --57.8K | ---- | ---- | ---- | ---- | ---- | --292.29K | ---- |
Special items of current liabilities | 25.69%43.86M | 340.48%51.55M | 133.39%34.89M | -36.40%11.7M | -42.04%14.95M | -8.10%18.4M | 137.66%25.79M | 1,001,095.41%20.02M | 27,033.89%10.85M | 0.00%2K |
Total current liabilities | -3.92%3.04B | -1.24%3.07B | 21.42%3.17B | 30.23%3.11B | 11.08%2.61B | -3.13%2.39B | 25.36%2.35B | 30.01%2.46B | -2.89%1.87B | -7.62%1.89B |
Net current assets | 5.73%3.85B | 8.80%3.72B | 9.03%3.64B | -5.14%3.42B | -6.38%3.34B | 0.22%3.61B | 0.27%3.57B | 2.11%3.6B | -1.40%3.56B | -2.07%3.52B |
Total assets less current liabilities | 3.67%6.11B | 3.27%6.05B | -1.30%5.89B | -0.73%5.86B | 0.75%5.97B | 6.82%5.9B | 8.69%5.93B | 3.34%5.52B | -0.31%5.45B | -2.98%5.35B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -8.62%14.28M | -10.01%15.9M | -8.26%15.63M | --17.67M | --17.04M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | --19.69M | -22.33%14.55M | ---- | -48.09%18.73M | -23.38%33.64M | --36.08M | --43.9M | ---- | ---- | ---- |
Deferred income-non-current liabilities | -45.65%39.51K | --57.18K | --72.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 116.58%34.01M | -16.19%30.5M | -69.01%15.7M | 0.87%36.4M | 15.43%50.68M | --36.08M | --43.9M | ---- | ---- | ---- |
Total liabilities | -3.33%3.08B | -1.41%3.1B | 19.70%3.18B | 29.79%3.14B | 11.16%2.66B | -1.66%2.42B | 27.71%2.39B | 30.01%2.46B | -2.89%1.87B | -7.89%1.89B |
Total assets less total liabilities | 3.37%6.07B | 3.39%6.02B | -0.72%5.88B | -0.74%5.82B | 0.64%5.92B | 6.17%5.86B | 7.88%5.88B | 3.34%5.52B | -0.31%5.45B | -2.88%5.35B |
Total equity and non-current liabilities | 3.67%6.11B | 3.27%6.05B | -1.30%5.89B | -0.73%5.86B | 0.75%5.97B | --5.9B | --5.93B | ---- | ---- | ---- |
Equity | ||||||||||
Share capital | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.97%3.83B |
Capital reserve | 0.00%3.22B | 0.00%3.22B | 0.00%3.22B | 0.00%3.22B | 0.00%3.22B | 0.00%3.22B | 0.00%3.22B | --3.22B | --3.22B | ---- |
Undistributed profit | 10.11%787.19M | 16.01%730.66M | 14.71%714.91M | 13.26%629.82M | 16.93%623.23M | 9.99%556.1M | 9.12%532.98M | --505.6M | --488.42M | ---- |
Shareholders' Equity | 3.04%6.04B | 3.07%5.98B | -0.72%5.86B | -1.00%5.81B | 0.38%5.9B | 6.17%5.86B | 7.88%5.88B | 3.34%5.52B | -0.31%5.45B | -2.88%5.35B |
Non-controlling interest | 131.70%35.09M | 122.24%34.47M | 0.71%15.14M | --15.51M | --15.04M | ---- | ---- | ---- | ---- | ---- |
Total equity | 3.37%6.07B | 3.39%6.02B | -0.72%5.88B | -0.74%5.82B | 0.64%5.92B | 6.17%5.86B | 7.88%5.88B | 3.34%5.52B | -0.31%5.45B | -2.88%5.35B |
Total equity and total liabilities | 1.02%9.15B | 1.71%9.12B | 5.61%9.06B | 8.19%8.96B | 3.68%8.58B | 3.75%8.29B | 12.95%8.27B | 10.31%7.99B | -0.98%7.32B | -4.24%7.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.