MY Stock MarketDetailed Quotes

0181 AEMULUS

Watchlist
  • 0.290
  • -0.015-4.92%
15min DelayMarket Closed Nov 28 16:59 CST
194.82MMarket Cap-8787P/E (TTM)

AEMULUS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
Total revenue
62.98%40.9M
135.68%14.39M
168.42%10.35M
76.29%9.32M
-30.55%6.84M
-65.64%25.1M
-66.49%6.11M
-77.36%3.86M
-72.47%5.29M
-46.99%9.85M
Cost of revenue
80.05%20.33M
164.97%8.37M
57.30%4.18M
122.25%4.32M
-23.77%3.47M
-69.10%11.29M
-70.33%3.16M
-68.81%2.66M
-80.35%1.94M
-39.32%4.55M
Gross profit
49.02%20.58M
104.31%6.02M
414.15%6.18M
49.61%5.01M
-36.37%3.37M
-62.17%13.81M
-61.08%2.95M
-85.90%1.2M
-64.11%3.35M
-52.18%5.3M
Operating expense
-42.27%38.18M
-55.89%18.22M
11.48%8.03M
-35.39%6.03M
-34.86%5.9M
185.57%66.13M
571.30%41.3M
17.87%7.2M
100.19%9.33M
45.36%9.06M
Research and development costs
-7.69%9.02M
-23.60%4.19M
17.53%1.76M
13.58%1.56M
6.00%1.5M
218.82%9.78M
340.79%5.49M
161.78%1.5M
140.31%1.38M
109.93%1.42M
Other operating expenses
-46.46%30.89M
-59.77%14.5M
-10.70%6.52M
-35.37%5.76M
-18.64%6.47M
6,094.19%57.69M
330.78%36.05M
24.54%7.3M
87.63%8.92M
33.96%7.96M
Total other operating income
30.13%1.73M
105.58%479K
-84.33%250K
34.58%1.3M
568.06%2.07M
28.72%1.33M
170.19%233K
395.34%1.6M
45.05%966K
-18.21%310K
Operating profit
66.36%-17.6M
68.21%-12.19M
69.11%-1.85M
82.95%-1.02M
32.72%-2.53M
-492.26%-52.32M
-2,797.09%-38.35M
-349.11%-6M
-228.24%-5.98M
-177.71%-3.77M
Net non-operating interest income (expenses)
-19.02%-2.46M
-19.41%-689K
-6.96%-630K
-13.77%-595K
-3.81%-545K
-1,213.39%-2.07M
-168.39%-577K
-51.41%-589K
-71.48%-523K
-71.01%-525K
Non-operating interest expense
19.02%2.46M
19.41%689K
6.96%630K
13.77%595K
3.81%545K
61.80%2.07M
109.13%577K
51.41%589K
71.48%523K
71.01%525K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-15,166.67%-2.26M
-242.37%-924K
-147.42%-480K
-1,815.00%-383K
-12.35%-473K
102.09%15K
237.64%649K
21.77%-194K
16.67%-20K
-1,784.00%-421K
Special income (charges)
Other non-operating income (expenses)
Income before tax
58.95%-22.32M
63.93%-13.81M
56.31%-2.96M
69.37%-2M
24.62%-3.55M
-536.28%-54.37M
-2,233.60%-38.28M
-482.84%-6.78M
-250.50%-6.52M
-203.24%-4.71M
Income tax
-280.85%-510K
-3,617.65%-598K
-74.14%30K
-50.00%44K
-75.41%15K
631.16%282K
-85.70%17K
65.71%116K
131.88%88K
74.29%61K
Net income
60.10%-21.81M
65.51%-13.21M
56.61%-2.99M
69.12%-2.04M
25.27%-3.57M
-536.68%-54.66M
-2,386.06%-38.3M
-505.41%-6.9M
-243.40%-6.61M
-205.39%-4.77M
Net income continuous operations
60.10%-21.81M
65.51%-13.21M
56.61%-2.99M
69.12%-2.04M
25.27%-3.57M
-536.68%-54.66M
-2,386.06%-38.3M
-505.41%-6.9M
-243.40%-6.61M
-205.39%-4.77M
Noncontrolling interests
Net income attributable to the company
60.10%-21.81M
65.51%-13.21M
56.61%-2.99M
69.12%-2.04M
25.27%-3.57M
-536.68%-54.66M
-2,386.06%-38.3M
-505.41%-6.9M
-243.40%-6.61M
-205.39%-4.77M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
60.10%-21.81M
65.51%-13.21M
56.61%-2.99M
69.12%-2.04M
25.27%-3.57M
-536.68%-54.66M
-2,386.06%-38.3M
-505.41%-6.9M
-243.40%-6.61M
-205.39%-4.77M
Gross dividend payment
Basic earnings per share
60.00%-0.0326
65.50%-0.0197
56.42%-0.0045
55.71%-0.0031
25.35%-0.0053
-515.82%-0.0815
-2,003.33%-0.0571
-497.12%-0.0103
-197.22%-0.007
-197.26%-0.0071
Diluted earnings per share
60.00%-0.0326
65.50%-0.0197
56.42%-0.0045
55.71%-0.0031
25.35%-0.0053
-515.82%-0.0815
-2,003.33%-0.0571
-497.12%-0.0103
-197.22%-0.007
-197.26%-0.0071
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022
Total revenue 62.98%40.9M135.68%14.39M168.42%10.35M76.29%9.32M-30.55%6.84M-65.64%25.1M-66.49%6.11M-77.36%3.86M-72.47%5.29M-46.99%9.85M
Cost of revenue 80.05%20.33M164.97%8.37M57.30%4.18M122.25%4.32M-23.77%3.47M-69.10%11.29M-70.33%3.16M-68.81%2.66M-80.35%1.94M-39.32%4.55M
Gross profit 49.02%20.58M104.31%6.02M414.15%6.18M49.61%5.01M-36.37%3.37M-62.17%13.81M-61.08%2.95M-85.90%1.2M-64.11%3.35M-52.18%5.3M
Operating expense -42.27%38.18M-55.89%18.22M11.48%8.03M-35.39%6.03M-34.86%5.9M185.57%66.13M571.30%41.3M17.87%7.2M100.19%9.33M45.36%9.06M
Research and development costs -7.69%9.02M-23.60%4.19M17.53%1.76M13.58%1.56M6.00%1.5M218.82%9.78M340.79%5.49M161.78%1.5M140.31%1.38M109.93%1.42M
Other operating expenses -46.46%30.89M-59.77%14.5M-10.70%6.52M-35.37%5.76M-18.64%6.47M6,094.19%57.69M330.78%36.05M24.54%7.3M87.63%8.92M33.96%7.96M
Total other operating income 30.13%1.73M105.58%479K-84.33%250K34.58%1.3M568.06%2.07M28.72%1.33M170.19%233K395.34%1.6M45.05%966K-18.21%310K
Operating profit 66.36%-17.6M68.21%-12.19M69.11%-1.85M82.95%-1.02M32.72%-2.53M-492.26%-52.32M-2,797.09%-38.35M-349.11%-6M-228.24%-5.98M-177.71%-3.77M
Net non-operating interest income (expenses) -19.02%-2.46M-19.41%-689K-6.96%-630K-13.77%-595K-3.81%-545K-1,213.39%-2.07M-168.39%-577K-51.41%-589K-71.48%-523K-71.01%-525K
Non-operating interest expense 19.02%2.46M19.41%689K6.96%630K13.77%595K3.81%545K61.80%2.07M109.13%577K51.41%589K71.48%523K71.01%525K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -15,166.67%-2.26M-242.37%-924K-147.42%-480K-1,815.00%-383K-12.35%-473K102.09%15K237.64%649K21.77%-194K16.67%-20K-1,784.00%-421K
Special income (charges)
Other non-operating income (expenses)
Income before tax 58.95%-22.32M63.93%-13.81M56.31%-2.96M69.37%-2M24.62%-3.55M-536.28%-54.37M-2,233.60%-38.28M-482.84%-6.78M-250.50%-6.52M-203.24%-4.71M
Income tax -280.85%-510K-3,617.65%-598K-74.14%30K-50.00%44K-75.41%15K631.16%282K-85.70%17K65.71%116K131.88%88K74.29%61K
Net income 60.10%-21.81M65.51%-13.21M56.61%-2.99M69.12%-2.04M25.27%-3.57M-536.68%-54.66M-2,386.06%-38.3M-505.41%-6.9M-243.40%-6.61M-205.39%-4.77M
Net income continuous operations 60.10%-21.81M65.51%-13.21M56.61%-2.99M69.12%-2.04M25.27%-3.57M-536.68%-54.66M-2,386.06%-38.3M-505.41%-6.9M-243.40%-6.61M-205.39%-4.77M
Noncontrolling interests
Net income attributable to the company 60.10%-21.81M65.51%-13.21M56.61%-2.99M69.12%-2.04M25.27%-3.57M-536.68%-54.66M-2,386.06%-38.3M-505.41%-6.9M-243.40%-6.61M-205.39%-4.77M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 60.10%-21.81M65.51%-13.21M56.61%-2.99M69.12%-2.04M25.27%-3.57M-536.68%-54.66M-2,386.06%-38.3M-505.41%-6.9M-243.40%-6.61M-205.39%-4.77M
Gross dividend payment
Basic earnings per share 60.00%-0.032665.50%-0.019756.42%-0.004555.71%-0.003125.35%-0.0053-515.82%-0.0815-2,003.33%-0.0571-497.12%-0.0103-197.22%-0.007-197.26%-0.0071
Diluted earnings per share 60.00%-0.032665.50%-0.019756.42%-0.004555.71%-0.003125.35%-0.0053-515.82%-0.0815-2,003.33%-0.0571-497.12%-0.0103-197.22%-0.007-197.26%-0.0071
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data