HK Stock MarketDetailed Quotes

01810 XIAOMI-W

Watchlist
  • 16.840
  • +0.160+0.96%
Market Closed Jul 12 16:08 CST
420.59BMarket Cap21.84P/E (TTM)

XIAOMI-W Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Inventory
21.89%51.92B
-11.93%44.42B
-30.48%36.84B
-33.47%38.45B
-24.13%42.6B
-3.74%50.44B
-8.91%53B
1.75%57.8B
13.34%56.14B
25.74%52.4B
Accounts receivable
0.66%11.21B
3.02%12.15B
-5.87%13.68B
-17.47%12.54B
-35.38%11.14B
-34.42%11.8B
3.00%14.53B
3.93%15.2B
36.40%17.24B
77.00%17.99B
Notes receivable
-7.65%261.45M
214.13%125.66M
112,374.59%818.82M
1,498.71%1.64B
5.95%283.1M
185.06%40M
-99.79%728K
-26.71%102.6M
-69.50%267.2M
-92.98%14.03M
Advance deposits and other receivables
47.70%23.56B
8.08%20.08B
-12.74%18.01B
-8.79%19.82B
-37.48%15.95B
-6.41%18.58B
-17.41%20.64B
-10.03%21.73B
10.96%25.51B
22.68%19.85B
Cash and equivalents
33.29%34.9B
21.82%33.63B
12.76%31.65B
11.62%31.46B
-24.58%26.18B
17.42%27.61B
-14.02%28.07B
-11.60%28.18B
1.27%34.71B
-57.06%23.51B
Short-term deposit
40.82%47.97B
76.73%52.8B
97.37%51.36B
50.65%43.1B
51.11%34.07B
-3.76%29.87B
-1.29%26.02B
-9.04%28.61B
-35.48%22.54B
76.38%31.04B
Secured deposit
6.36%4.49B
21.16%4.79B
19.55%4.73B
19.53%4.63B
19.08%4.22B
-8.40%3.96B
54.17%3.95B
67.36%3.87B
71.04%3.55B
19.15%4.32B
Short-term investment
36.15%14.27B
110.20%20.7B
27.49%15.06B
-19.74%14.13B
-42.83%10.48B
-68.15%9.85B
-46.78%11.81B
-40.22%17.61B
-24.16%18.33B
38.14%30.91B
Special items of current assets
66.16%11.43B
25.08%10.35B
0.94%7.34B
17.73%7.73B
16.72%6.88B
42.25%8.28B
-7.56%7.27B
-31.03%6.56B
-32.67%5.9B
-40.10%5.82B
Total current assets
31.76%200.02B
24.09%199.05B
8.58%179.48B
-3.43%173.5B
-17.59%151.8B
-13.69%160.41B
-12.66%165.29B
-10.32%179.66B
-3.19%184.2B
5.43%185.85B
Non-current assets
Property, plant and equipment
47.34%14.32B
50.15%13.72B
50.10%12.71B
56.62%12.02B
34.58%9.72B
31.21%9.14B
18.65%8.47B
9.83%7.67B
8.60%7.22B
10.45%6.96B
Fixed time deposit-non-current assets
50.00%19.6B
8.97%18.29B
1.71%18.7B
-26.39%13.79B
-17.61%13.07B
3.66%16.79B
28.35%18.39B
13.25%18.73B
18.32%15.86B
68.55%16.2B
long-term investment
-1.51%58.5B
7.41%60.56B
11.18%58.8B
11.21%59.86B
20.00%59.39B
11.73%56.39B
14.25%52.89B
21.68%53.83B
26.52%49.49B
42.36%50.47B
Intangible assets
88.27%8.08B
86.38%8.63B
28.86%6.36B
17.87%6.02B
-18.92%4.29B
-17.02%4.63B
-15.22%4.94B
38.49%5.11B
32.94%5.29B
30.79%5.58B
Deferred tax assets
0.41%2.36B
-5.15%2.16B
0.05%2.39B
18.94%2.62B
22.60%2.35B
37.08%2.28B
107.63%2.38B
39.33%2.2B
11.51%1.92B
-17.36%1.66B
Other illiquid assets
7.16%17.01B
-6.50%14.9B
-5.54%15.25B
-2.04%15.54B
-0.57%15.88B
-0.02%15.94B
43.92%16.14B
75.19%15.86B
82.35%15.97B
128.55%15.94B
Special items of non-current assets
-8.03%7.08B
-12.73%6.92B
-16.23%8.07B
-18.00%8.22B
-23.27%7.69B
-22.47%7.93B
-26.90%9.63B
-28.47%10.02B
-23.89%10.03B
-19.96%10.23B
Total non-current assets
12.95%126.95B
10.70%125.19B
8.37%122.27B
4.09%118.06B
6.25%112.39B
5.65%113.09B
13.84%112.83B
18.03%113.42B
21.86%105.78B
38.30%107.04B
Total assets
23.76%326.97B
18.55%324.25B
8.49%301.74B
-0.52%291.56B
-8.89%264.2B
-6.62%273.51B
-3.55%278.12B
-1.13%293.08B
4.66%289.98B
15.46%292.89B
Liabilities
Current liabilities
Accounts payable
45.60%60.55B
16.96%62.1B
-7.23%54.68B
-20.92%55.11B
-44.46%41.58B
-28.87%53.09B
-19.64%58.95B
-23.74%69.68B
-9.03%74.87B
3.39%74.64B
Tax payable
30.67%2.19B
32.81%1.84B
60.42%2.51B
66.01%2.31B
-20.08%1.67B
-40.73%1.38B
-2.62%1.57B
0.63%1.39B
153.40%2.09B
246.30%2.34B
Other payables and accrued expenses
46.78%26.06B
38.90%25.61B
22.84%22.33B
15.20%20.2B
11.71%17.76B
-8.82%18.44B
-7.12%18.18B
4.07%17.54B
8.40%15.9B
48.49%20.22B
Advance payment
57.43%13.16B
42.00%13.61B
29.44%11.19B
26.39%9.89B
-1.37%8.36B
3.22%9.59B
-25.51%8.64B
-34.33%7.82B
-27.23%8.47B
-22.58%9.29B
Bank loans and overdrafts
217.94%5.03B
187.50%6.18B
-18.13%2.06B
-84.18%1.12B
-82.83%1.58B
-61.09%2.15B
-48.54%2.52B
17.24%7.09B
24.75%9.22B
-20.61%5.53B
Provision-current liabilities
32.11%6.68B
25.50%6.24B
46.06%6.21B
56.50%5.96B
45.61%5.05B
34.02%4.97B
21.70%4.25B
11.97%3.81B
16.95%3.47B
49.96%3.71B
Total current liabilities
49.54%113.67B
28.96%115.59B
5.19%98.98B
-11.88%94.59B
-33.34%76.01B
-22.55%89.63B
-17.83%94.1B
-18.05%107.33B
-4.82%114.03B
7.23%115.73B
Net current assets
13.93%86.35B
17.91%83.47B
13.07%80.49B
9.10%78.91B
8.02%75.79B
0.95%70.79B
-4.73%71.19B
4.28%72.33B
-0.42%70.17B
2.59%70.12B
Total assets less current liabilities
13.35%213.31B
13.48%208.66B
10.19%202.76B
6.04%196.97B
6.95%188.19B
3.79%183.88B
5.86%184.02B
12.27%185.75B
11.88%175.95B
21.55%177.16B
Non-current liabilities
Long-term bank loan
8.58%22.67B
0.84%21.67B
-2.02%22.77B
-14.57%21.76B
1.90%20.88B
3.73%21.49B
10.65%23.24B
92.08%25.47B
50.54%20.49B
94.83%20.72B
Deferred tax liability
7.62%1.34B
51.97%1.49B
27.48%1.2B
24.05%1.33B
54.29%1.25B
-18.25%983.26M
61.75%942.24M
157.07%1.07B
113.47%808.99M
300.16%1.2B
Provision-non-current liabilities
30.30%1.09B
28.59%1.22B
18.79%974.95M
-3.06%1.07B
-24.01%836.31M
5.53%945.27M
-13.74%820.73M
13.37%1.1B
30.38%1.1B
11.61%895.75M
Other non-current liabilities
22.31%20.61B
21.04%20.01B
3.09%17.75B
2.73%17.76B
-0.31%16.85B
-2.24%16.53B
10.86%17.22B
17.08%17.29B
66.00%16.9B
69.11%16.91B
Total non-current liabilities
14.82%45.71B
11.12%44.4B
1.12%42.7B
-6.71%41.92B
1.30%39.81B
0.57%39.96B
10.91%42.23B
52.75%44.93B
57.10%39.3B
82.76%39.73B
Total liabilities
37.60%159.38B
23.46%159.99B
3.93%141.68B
-10.35%136.5B
-24.46%115.82B
-16.64%129.58B
-10.66%136.33B
-5.06%152.27B
5.88%153.33B
19.89%155.46B
Total assets less total liabilities
12.95%167.59B
14.13%164.26B
12.88%160.06B
10.11%155.05B
8.58%148.37B
4.72%143.92B
4.44%141.79B
3.51%140.82B
3.32%136.65B
10.82%137.43B
Total equity and non-current liabilities
13.35%213.31B
13.48%208.66B
10.19%202.76B
6.04%196.97B
6.95%188.19B
3.79%183.88B
5.86%184.02B
12.27%185.75B
11.88%175.95B
21.55%177.16B
Equity
Share capital
-0.49%405K
0.25%407K
0.00%407K
0.25%407K
0.00%407K
-0.25%406K
-0.25%407K
-0.49%406K
-0.73%407K
-0.49%407K
Reserve
12.99%167.34B
14.16%164B
12.91%159.79B
10.12%154.77B
8.60%148.1B
4.70%143.66B
4.44%141.52B
3.53%140.55B
3.36%136.37B
10.93%137.21B
Legal reserve
12.99%167.34B
14.16%164B
12.91%159.79B
10.12%154.77B
8.60%148.1B
4.70%143.66B
4.44%141.52B
3.53%140.55B
3.36%136.37B
10.93%137.21B
Shareholders' Equity
12.99%167.34B
14.16%164B
12.91%159.79B
10.12%154.77B
8.60%148.1B
4.70%143.66B
4.44%141.52B
3.53%140.55B
3.36%136.38B
10.93%137.21B
Non-controlling interest
-5.51%257.58M
0.63%266.28M
-1.32%272.81M
5.80%278.34M
-0.33%272.59M
20.50%264.6M
3.74%276.46M
-2.33%263.09M
-14.26%273.48M
-31.77%219.59M
Total equity
12.95%167.59B
14.13%164.26B
12.88%160.06B
10.11%155.05B
8.58%148.37B
4.72%143.92B
4.44%141.79B
3.51%140.82B
3.32%136.65B
10.82%137.43B
Total equity and total liabilities
23.76%326.97B
18.55%324.25B
8.49%301.74B
-0.52%291.56B
-8.89%264.2B
-6.62%273.51B
-3.55%278.12B
-1.13%293.08B
4.66%289.98B
15.46%292.89B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Inventory 21.89%51.92B-11.93%44.42B-30.48%36.84B-33.47%38.45B-24.13%42.6B-3.74%50.44B-8.91%53B1.75%57.8B13.34%56.14B25.74%52.4B
Accounts receivable 0.66%11.21B3.02%12.15B-5.87%13.68B-17.47%12.54B-35.38%11.14B-34.42%11.8B3.00%14.53B3.93%15.2B36.40%17.24B77.00%17.99B
Notes receivable -7.65%261.45M214.13%125.66M112,374.59%818.82M1,498.71%1.64B5.95%283.1M185.06%40M-99.79%728K-26.71%102.6M-69.50%267.2M-92.98%14.03M
Advance deposits and other receivables 47.70%23.56B8.08%20.08B-12.74%18.01B-8.79%19.82B-37.48%15.95B-6.41%18.58B-17.41%20.64B-10.03%21.73B10.96%25.51B22.68%19.85B
Cash and equivalents 33.29%34.9B21.82%33.63B12.76%31.65B11.62%31.46B-24.58%26.18B17.42%27.61B-14.02%28.07B-11.60%28.18B1.27%34.71B-57.06%23.51B
Short-term deposit 40.82%47.97B76.73%52.8B97.37%51.36B50.65%43.1B51.11%34.07B-3.76%29.87B-1.29%26.02B-9.04%28.61B-35.48%22.54B76.38%31.04B
Secured deposit 6.36%4.49B21.16%4.79B19.55%4.73B19.53%4.63B19.08%4.22B-8.40%3.96B54.17%3.95B67.36%3.87B71.04%3.55B19.15%4.32B
Short-term investment 36.15%14.27B110.20%20.7B27.49%15.06B-19.74%14.13B-42.83%10.48B-68.15%9.85B-46.78%11.81B-40.22%17.61B-24.16%18.33B38.14%30.91B
Special items of current assets 66.16%11.43B25.08%10.35B0.94%7.34B17.73%7.73B16.72%6.88B42.25%8.28B-7.56%7.27B-31.03%6.56B-32.67%5.9B-40.10%5.82B
Total current assets 31.76%200.02B24.09%199.05B8.58%179.48B-3.43%173.5B-17.59%151.8B-13.69%160.41B-12.66%165.29B-10.32%179.66B-3.19%184.2B5.43%185.85B
Non-current assets
Property, plant and equipment 47.34%14.32B50.15%13.72B50.10%12.71B56.62%12.02B34.58%9.72B31.21%9.14B18.65%8.47B9.83%7.67B8.60%7.22B10.45%6.96B
Fixed time deposit-non-current assets 50.00%19.6B8.97%18.29B1.71%18.7B-26.39%13.79B-17.61%13.07B3.66%16.79B28.35%18.39B13.25%18.73B18.32%15.86B68.55%16.2B
long-term investment -1.51%58.5B7.41%60.56B11.18%58.8B11.21%59.86B20.00%59.39B11.73%56.39B14.25%52.89B21.68%53.83B26.52%49.49B42.36%50.47B
Intangible assets 88.27%8.08B86.38%8.63B28.86%6.36B17.87%6.02B-18.92%4.29B-17.02%4.63B-15.22%4.94B38.49%5.11B32.94%5.29B30.79%5.58B
Deferred tax assets 0.41%2.36B-5.15%2.16B0.05%2.39B18.94%2.62B22.60%2.35B37.08%2.28B107.63%2.38B39.33%2.2B11.51%1.92B-17.36%1.66B
Other illiquid assets 7.16%17.01B-6.50%14.9B-5.54%15.25B-2.04%15.54B-0.57%15.88B-0.02%15.94B43.92%16.14B75.19%15.86B82.35%15.97B128.55%15.94B
Special items of non-current assets -8.03%7.08B-12.73%6.92B-16.23%8.07B-18.00%8.22B-23.27%7.69B-22.47%7.93B-26.90%9.63B-28.47%10.02B-23.89%10.03B-19.96%10.23B
Total non-current assets 12.95%126.95B10.70%125.19B8.37%122.27B4.09%118.06B6.25%112.39B5.65%113.09B13.84%112.83B18.03%113.42B21.86%105.78B38.30%107.04B
Total assets 23.76%326.97B18.55%324.25B8.49%301.74B-0.52%291.56B-8.89%264.2B-6.62%273.51B-3.55%278.12B-1.13%293.08B4.66%289.98B15.46%292.89B
Liabilities
Current liabilities
Accounts payable 45.60%60.55B16.96%62.1B-7.23%54.68B-20.92%55.11B-44.46%41.58B-28.87%53.09B-19.64%58.95B-23.74%69.68B-9.03%74.87B3.39%74.64B
Tax payable 30.67%2.19B32.81%1.84B60.42%2.51B66.01%2.31B-20.08%1.67B-40.73%1.38B-2.62%1.57B0.63%1.39B153.40%2.09B246.30%2.34B
Other payables and accrued expenses 46.78%26.06B38.90%25.61B22.84%22.33B15.20%20.2B11.71%17.76B-8.82%18.44B-7.12%18.18B4.07%17.54B8.40%15.9B48.49%20.22B
Advance payment 57.43%13.16B42.00%13.61B29.44%11.19B26.39%9.89B-1.37%8.36B3.22%9.59B-25.51%8.64B-34.33%7.82B-27.23%8.47B-22.58%9.29B
Bank loans and overdrafts 217.94%5.03B187.50%6.18B-18.13%2.06B-84.18%1.12B-82.83%1.58B-61.09%2.15B-48.54%2.52B17.24%7.09B24.75%9.22B-20.61%5.53B
Provision-current liabilities 32.11%6.68B25.50%6.24B46.06%6.21B56.50%5.96B45.61%5.05B34.02%4.97B21.70%4.25B11.97%3.81B16.95%3.47B49.96%3.71B
Total current liabilities 49.54%113.67B28.96%115.59B5.19%98.98B-11.88%94.59B-33.34%76.01B-22.55%89.63B-17.83%94.1B-18.05%107.33B-4.82%114.03B7.23%115.73B
Net current assets 13.93%86.35B17.91%83.47B13.07%80.49B9.10%78.91B8.02%75.79B0.95%70.79B-4.73%71.19B4.28%72.33B-0.42%70.17B2.59%70.12B
Total assets less current liabilities 13.35%213.31B13.48%208.66B10.19%202.76B6.04%196.97B6.95%188.19B3.79%183.88B5.86%184.02B12.27%185.75B11.88%175.95B21.55%177.16B
Non-current liabilities
Long-term bank loan 8.58%22.67B0.84%21.67B-2.02%22.77B-14.57%21.76B1.90%20.88B3.73%21.49B10.65%23.24B92.08%25.47B50.54%20.49B94.83%20.72B
Deferred tax liability 7.62%1.34B51.97%1.49B27.48%1.2B24.05%1.33B54.29%1.25B-18.25%983.26M61.75%942.24M157.07%1.07B113.47%808.99M300.16%1.2B
Provision-non-current liabilities 30.30%1.09B28.59%1.22B18.79%974.95M-3.06%1.07B-24.01%836.31M5.53%945.27M-13.74%820.73M13.37%1.1B30.38%1.1B11.61%895.75M
Other non-current liabilities 22.31%20.61B21.04%20.01B3.09%17.75B2.73%17.76B-0.31%16.85B-2.24%16.53B10.86%17.22B17.08%17.29B66.00%16.9B69.11%16.91B
Total non-current liabilities 14.82%45.71B11.12%44.4B1.12%42.7B-6.71%41.92B1.30%39.81B0.57%39.96B10.91%42.23B52.75%44.93B57.10%39.3B82.76%39.73B
Total liabilities 37.60%159.38B23.46%159.99B3.93%141.68B-10.35%136.5B-24.46%115.82B-16.64%129.58B-10.66%136.33B-5.06%152.27B5.88%153.33B19.89%155.46B
Total assets less total liabilities 12.95%167.59B14.13%164.26B12.88%160.06B10.11%155.05B8.58%148.37B4.72%143.92B4.44%141.79B3.51%140.82B3.32%136.65B10.82%137.43B
Total equity and non-current liabilities 13.35%213.31B13.48%208.66B10.19%202.76B6.04%196.97B6.95%188.19B3.79%183.88B5.86%184.02B12.27%185.75B11.88%175.95B21.55%177.16B
Equity
Share capital -0.49%405K0.25%407K0.00%407K0.25%407K0.00%407K-0.25%406K-0.25%407K-0.49%406K-0.73%407K-0.49%407K
Reserve 12.99%167.34B14.16%164B12.91%159.79B10.12%154.77B8.60%148.1B4.70%143.66B4.44%141.52B3.53%140.55B3.36%136.37B10.93%137.21B
Legal reserve 12.99%167.34B14.16%164B12.91%159.79B10.12%154.77B8.60%148.1B4.70%143.66B4.44%141.52B3.53%140.55B3.36%136.37B10.93%137.21B
Shareholders' Equity 12.99%167.34B14.16%164B12.91%159.79B10.12%154.77B8.60%148.1B4.70%143.66B4.44%141.52B3.53%140.55B3.36%136.38B10.93%137.21B
Non-controlling interest -5.51%257.58M0.63%266.28M-1.32%272.81M5.80%278.34M-0.33%272.59M20.50%264.6M3.74%276.46M-2.33%263.09M-14.26%273.48M-31.77%219.59M
Total equity 12.95%167.59B14.13%164.26B12.88%160.06B10.11%155.05B8.58%148.37B4.72%143.92B4.44%141.79B3.51%140.82B3.32%136.65B10.82%137.43B
Total equity and total liabilities 23.76%326.97B18.55%324.25B8.49%301.74B-0.52%291.56B-8.89%264.2B-6.62%273.51B-3.55%278.12B-1.13%293.08B4.66%289.98B15.46%292.89B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --PricewaterhouseCoopers------PricewaterhouseCoopers------PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Smartphone shipments

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg