DONGFENG GROUP
00489
GUANGDONG INV
00270
CONCH CEMENT
00914
MINSHENG BANK
01988
CHINA CINDA
01359
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -0.55%10.85B | ---- | 11.84%17.05B | ---- | 23.28%10.91B | ---- | -2.82%15.24B | ---- | 2.07%8.85B |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | -10.18%-1.07B | ---- | 4.40%-1.6B | ---- | -40.38%-970.78M | ---- | -22.76%-1.68B | ---- | -6.63%-691.52M |
Impairment and provisions: | ---- | -336.11%-141.62M | ---- | 121.15%334.46M | ---- | 26.20%59.98M | ---- | -7.04%151.24M | ---- | 3,389.77%47.53M |
-Other impairments and provisions | ---- | -344.99%-146.92M | ---- | -106.34%-8.17M | ---- | 26.18%59.97M | ---- | 782.70%128.83M | ---- | 3,345.07%47.53M |
Revaluation surplus: | ---- | -88.52%549.92K | ---- | 117.36%9.64M | ---- | 108.17%4.79M | ---- | -153.80%-55.55M | ---- | -715.17%-58.62M |
Asset sale loss (gain): | ---- | -135.85%-7.12M | ---- | 37.49%-3.89M | ---- | -39.63%-3.02M | ---- | -7,817.98%-6.23M | ---- | ---2.16M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -135.85%-7.12M | ---- | 37.49%-3.89M | ---- | -39.63%-3.02M | ---- | -7,817.98%-6.23M | ---- | ---2.16M |
Depreciation and amortization: | ---- | 8.86%6.22B | ---- | 14.28%12.28B | ---- | 10.20%5.71B | ---- | -6.87%10.74B | ---- | -7.15%5.18B |
-Amortization of intangible assets | ---- | -5.02%261.87M | ---- | 5.00%572.22M | ---- | 2.38%275.7M | ---- | -1.00%544.96M | ---- | 11.88%269.3M |
-Other depreciation and amortization | ---- | 6.67%25.07M | ---- | 20.70%47.6M | ---- | 19.51%23.5M | ---- | -42.51%39.44M | ---- | -40.20%19.66M |
Financial expense | ---- | -14.42%2.64B | ---- | -12.32%5.93B | ---- | -5.08%3.08B | ---- | 4.34%6.76B | ---- | -1.20%3.25B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 336.67%888.2M | ---- | -14.04%-2.91B | ---- | -205.81%-375.29M | ---- | -834.84%-2.55B | ---- | -66.23%354.69M |
Accounts receivable (increase)decrease | ---- | -158.14%-301.21M | ---- | 182.50%2.02B | ---- | 138.28%518.06M | ---- | -69.52%-2.45B | ---- | 51.96%-1.35B |
Accounts payable increase (decrease) | ---- | -67.14%-4.91B | ---- | -94.69%320.86M | ---- | -26.54%-2.94B | ---- | 121.67%6.04B | ---- | -40.85%-2.32B |
Special items of business | ---- | -326.08%-1.38B | ---- | 64.08%-299.67M | ---- | -0.51%-324.04M | ---- | -164.10%-834.29M | ---- | -114.34%-322.4M |
Adjustment items of business operations | -4.36%25.82B | -11.46%14.17B | 25.19%5.58B | 3.78%33.42B | 10.97%27B | 20.70%16B | 13.07%4.46B | -4.19%32.2B | -9.18%24.33B | -1.69%13.26B |
Net cash from operations | -4.36%25.82B | -18.44%12.79B | 25.19%5.58B | 5.58%33.12B | 10.97%27B | 21.21%15.68B | 13.07%4.46B | -10.15%31.37B | -9.18%24.33B | -17.79%12.94B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -32.68%750.6M | -92.74%21M | ---- | 82.25%1.67B | 60.48%1.12B | 1,261.37%289.31M | 3,346.70%271.73M | 1.81%914.99M | 40.13%694.8M | -5.63%21.25M |
Sale of fixed assets | 620.61%65.68M | 441.03%48.06M | 204.19%25.45M | -73.34%13.62M | -77.67%9.11M | 700.04%8.88M | 2,969.53%8.37M | 566.12%51.07M | 576.29%40.82M | -80.45%1.11M |
Purchase of fixed assets | -6.80%-9.61B | -7.09%-6.22B | -1.41%-3.33B | -20.32%-14.25B | -25.40%-9B | -36.88%-5.81B | -46.35%-3.29B | 18.01%-11.84B | 26.60%-7.18B | 36.95%-4.25B |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --51.05M | --51.86M | ---- |
Cash on investment | -365.74%-279.45M | -265.74%-219.45M | -264.23%-218.54M | 15.56%-734.4M | 92.59%-60M | 92.59%-60M | ---60M | -396.17%-869.76M | -574.49%-810.02M | -2,761.79%-809.75M |
Other items in the investment business | -120.29%-135.45M | -31.77%1.39B | -24.48%1.03B | 129.28%786.7M | 222.59%667.51M | 230.23%2.03B | -2.99%1.37B | -212.74%-2.69B | 136.26%206.92M | -63.02%615.36M |
Net cash from investment operations | -26.71%-9.21B | -40.84%-4.99B | -46.83%-2.49B | 12.98%-12.51B | -3.95%-7.27B | 19.84%-3.54B | -105.45%-1.7B | 1.30%-14.38B | 29.84%-6.99B | 12.87%-4.42B |
Net cash before financing | -15.81%16.61B | -35.73%7.8B | 11.90%3.09B | 21.30%20.61B | 13.80%19.73B | 42.49%12.14B | -11.40%2.76B | -16.48%16.99B | 3.07%17.33B | -20.13%8.52B |
Cash flow from financing activities | ||||||||||
New borrowing | 40.58%72.16B | 35.89%50.73B | 11.00%20.99B | -21.89%61.24B | -15.73%51.33B | -19.99%37.33B | -31.11%18.91B | 15.15%78.41B | 30.49%60.91B | 59.85%46.66B |
Refund | -30.51%-70.52B | -20.34%-48.31B | -5.45%-17.08B | 24.45%-62.33B | 15.77%-54.03B | 13.24%-40.14B | 38.80%-16.2B | -18.78%-82.5B | -27.60%-64.15B | -48.89%-46.27B |
Dividends paid - financing | 3.50%-13.25B | -7.32%-5.37B | 0.30%-2.31B | -3.57%-17.43B | -4.11%-13.74B | 3.65%-5.01B | -16.99%-2.32B | -0.03%-16.83B | -1.63%-13.19B | 2.72%-5.2B |
Absorb investment income | 25.13%97.6M | ---- | ---- | -78.89%85.35M | -64.42%78M | ---- | ---- | -60.39%404.38M | -63.72%219.24M | ---- |
Other items of the financing business | 28.54%-242.29M | 32.27%-185.21M | -61.90%-102.79M | -73.96%-658.73M | -42.44%-339.04M | -89.38%-273.46M | 31.66%-63.49M | -18.00%-378.67M | 7.55%-238.03M | -134.05%-144.4M |
Net cash from financing operations | 29.58%-11.76B | 61.23%-3.14B | 360.68%1.49B | 8.65%-19.09B | -1.54%-16.7B | -63.41%-8.09B | 129.28%322.98M | -19.47%-20.9B | -1.36%-16.45B | 27.23%-4.95B |
Effect of rate | -19.54%14.59M | -70.97%12.14M | -96.25%2M | 119.64%20.99M | 140.56%18.14M | 276.87%41.83M | 899.20%53.2M | -7,237.76%-106.88M | -129.89%-44.72M | -131.96%-23.65M |
Net Cash | 60.14%4.85B | 15.26%4.66B | 48.40%4.58B | 138.88%1.52B | 240.77%3.03B | 13.46%4.05B | 53.11%3.09B | -237.04%-3.91B | 49.70%888.39M | -7.61%3.57B |
Begining period cash | 20.38%9.1B | 20.38%9.1B | 20.38%9.1B | -34.69%7.56B | -34.69%7.56B | -34.69%7.56B | -34.69%7.56B | 32.72%11.57B | 32.72%11.57B | 32.72%11.57B |
Cash at the end | 31.66%13.96B | 18.27%13.77B | 27.88%13.68B | 20.38%9.1B | -14.60%10.6B | -22.95%11.65B | -21.23%10.7B | -34.69%7.56B | 33.60%12.42B | 20.25%15.11B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.