HK Stock MarketDetailed Quotes

01817 MULSANNE GROUP

Watchlist
  • 1.280
  • 0.0000.00%
Trading Jul 4 09:00 CST
1.22BMarket Cap27.83P/E (TTM)

MULSANNE GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-17.09%566.68M
-20.20%556.64M
-18.67%683.49M
-9.00%697.59M
4.21%840.37M
-3.68%766.62M
-24.70%806.39M
-1.55%795.89M
10.84%1.07B
-18.73%808.42M
Accounts receivable
-7.50%334.53M
-13.06%255.3M
-15.32%361.66M
-42.72%293.66M
-32.45%427.07M
-36.44%512.71M
-38.77%632.21M
-1.28%806.65M
24.28%1.03B
142.24%817.08M
Related party payments receivable
----
----
----
3.07%235K
-2.19%223K
-2.15%228K
-0.87%228K
-3.32%233K
173.81%230K
-6.59%241K
Advance deposits and other receivables
-7.95%231.31M
-20.66%340.68M
25.09%251.3M
7.06%429.39M
-40.91%200.9M
5.21%401.07M
2.77%339.96M
-13.60%381.22M
27.50%330.81M
25.02%441.22M
Cash and equivalents
-23.70%192.42M
-59.04%220.91M
-62.76%252.19M
-27.88%539.39M
-12.24%677.23M
-19.09%747.91M
-5.98%771.69M
152.03%924.39M
25.60%820.79M
-2.43%366.78M
Secured deposit
-34.42%396.1M
161.89%339.17M
4,966.73%603.95M
195.75%129.51M
-8.02%11.92M
-21.17%43.79M
-56.17%12.96M
-86.42%55.55M
-13.03%29.57M
3,009.48%409.21M
Derivative financial instruments-current assets
----
----
----
----
----
----
----
----
----
180.63%12.44M
Special items of current assets
45.65%68.6M
-14.64%18.86M
-12.75%47.1M
12.51%22.1M
19.75%53.98M
-14.19%19.64M
-29.34%45.08M
-64.76%22.89M
-41.87%63.79M
77.83%64.96M
Total current assets
-18.64%1.79B
-18.01%1.73B
-0.54%2.2B
-15.25%2.11B
-15.21%2.21B
-16.57%2.49B
-22.10%2.61B
2.28%2.99B
16.59%3.35B
38.02%2.92B
Non-current assets
Property, plant and equipment
19.23%371.11M
5.25%337.18M
16.42%311.24M
52.39%320.35M
51.38%267.34M
44.57%210.21M
20.15%176.6M
-9.54%145.4M
-16.98%146.98M
2.80%160.74M
Advance payment
----
----
----
--1.21M
----
----
----
----
----
-54.61%11.58M
Associated company interest
----
----
----
----
----
35.29%10.82M
--10.45M
--8M
----
----
Secured deposits-non-current assets
-15.61%446.95M
--534.97M
--529.65M
----
----
----
----
----
----
----
Intangible assets
31.66%50.81M
-12.51%35.78M
-10.90%38.59M
37.08%40.9M
49.80%43.31M
140.35%29.84M
168.76%28.91M
-6.13%12.41M
4.05%10.76M
139.11%13.23M
Deferred tax assets
-3.53%209.73M
-3.62%223.7M
-2.65%217.4M
42.15%232.11M
40.17%223.31M
17.90%163.29M
32.96%159.31M
65.00%138.49M
26.19%119.82M
-3.73%83.94M
Special items of non-current assets
-34.68%146.04M
-42.54%157.28M
-19.47%223.59M
20.13%273.73M
16.46%277.66M
11.27%227.86M
-12.87%238.42M
-24.69%204.78M
--273.64M
--271.93M
Total non-current assets
-7.26%1.22B
48.44%1.29B
62.69%1.32B
35.24%868.3M
32.25%811.63M
26.11%642.02M
11.34%613.69M
-5.97%509.09M
80.90%551.2M
88.92%541.41M
Total assets
-14.37%3.01B
1.35%3.02B
16.43%3.52B
-4.91%2.98B
-6.17%3.02B
-10.35%3.13B
-17.38%3.22B
0.99%3.5B
22.75%3.9B
44.09%3.46B
Liabilities
Current liabilities
Accounts payable
-14.73%374.64M
62.24%279.1M
-7.49%439.37M
-46.08%172.03M
-23.54%474.92M
-20.16%319.03M
-29.91%621.15M
6.87%399.58M
13.18%886.19M
11.92%373.89M
Tax payable
-14.13%17.44M
-61.50%8.59M
-50.57%20.31M
-29.65%22.3M
126.92%41.09M
-23.34%31.7M
-83.45%18.11M
-7.71%41.35M
5.53%109.41M
214.46%44.81M
Amounts payable to associated parties-current liabilities
----
----
----
3.05%135K
-2.29%128K
2.34%131K
3.97%131K
-98.74%128K
-99.60%126K
-67.42%10.16M
Other payables and accrued expenses
25.15%255.03M
-0.57%185.05M
-14.46%203.79M
18.44%186.11M
-13.64%238.25M
-19.25%157.14M
10.64%275.89M
-26.46%194.59M
-30.71%249.36M
-0.72%264.61M
Bank loans and overdrafts
-25.05%887.46M
-33.99%906.52M
21.83%1.18B
115.16%1.37B
242.17%971.88M
2.88%638.3M
111.59%284.03M
148.17%620.43M
-53.86%134.24M
-17.22%250M
Financial lease liabilities-current liabilities
-34.70%71.59M
-28.32%80.39M
-4.42%109.64M
43.36%112.15M
31.81%114.71M
-18.13%78.23M
-33.63%87.03M
-27.86%95.55M
--131.13M
--132.45M
Other current liabilities
35.83%148.5M
0.31%47.23M
-10.46%109.33M
-2.06%47.09M
-9.71%122.1M
-46.77%48.08M
-26.19%135.24M
-41.09%90.33M
-30.65%183.21M
28.53%153.34M
Special items of current liabilities
-56.78%21.2M
-48.09%36.95M
-23.35%49.05M
25.59%71.19M
25.84%63.99M
-1.84%56.68M
-11.01%50.85M
-57.28%57.74M
40.26%57.13M
5.97%135.16M
Total current liabilities
-16.05%1.78B
-22.20%1.54B
4.36%2.12B
49.28%1.98B
37.67%2.03B
-11.36%1.33B
-15.90%1.47B
9.92%1.5B
-6.58%1.75B
14.19%1.36B
Net current assets
-83.65%13.77M
47.24%187.73M
-54.39%84.21M
-89.03%127.5M
-83.75%184.63M
-21.82%1.16B
-28.90%1.14B
-4.42%1.49B
60.07%1.6B
68.92%1.56B
Total assets less current liabilities
-11.84%1.24B
48.29%1.48B
41.00%1.4B
-44.82%995.79M
-43.06%996.26M
-9.59%1.8B
-18.58%1.75B
-4.82%2B
64.94%2.15B
73.67%2.1B
Non-current liabilities
Long-term bank loan
-24.80%442.35M
490.14%695.62M
570.87%588.24M
-84.66%117.87M
-88.42%87.68M
-24.80%768.43M
-24.73%757.17M
-3.18%1.02B
-16.49%1.01B
-21.11%1.06B
Financial lease liabilities-non-current liabilities
-46.18%47.84M
-60.11%49.78M
-30.99%88.88M
-0.46%124.8M
1.89%128.79M
55.82%125.38M
23.99%126.4M
-31.36%80.47M
--101.94M
--117.22M
Deferred tax liability
-6.23%36.65M
-0.57%39.94M
-0.59%39.08M
2.19%40.17M
-23.68%39.31M
2,068.39%39.31M
992.05%51.51M
--1.81M
--4.72M
----
Total non-current liabilities
-26.44%526.83M
177.66%785.33M
180.00%716.2M
-69.69%282.84M
-72.65%255.78M
-15.49%933.12M
-15.96%935.08M
-5.84%1.1B
-7.63%1.11B
-12.35%1.17B
Total liabilities
-18.68%2.3B
2.73%2.33B
24.04%2.83B
0.21%2.27B
-5.18%2.28B
-13.11%2.26B
-15.92%2.41B
2.63%2.6B
-6.99%2.86B
0.17%2.54B
Total assets less total liabilities
3.35%711.57M
-3.04%691.3M
-7.02%688.48M
-18.20%712.95M
-9.11%740.47M
-2.29%871.58M
-21.39%814.71M
-3.53%892.01M
954.23%1.04B
809.89%924.65M
Total equity and non-current liabilities
-11.84%1.24B
48.29%1.48B
41.00%1.4B
-44.82%995.79M
-43.06%996.26M
-9.59%1.8B
-18.58%1.75B
-4.82%2B
64.94%2.15B
73.67%2.1B
Equity
Share capital
0.00%8.34M
0.00%8.34M
0.00%8.34M
0.00%8.34M
0.00%8.34M
0.00%8.34M
0.00%8.34M
0.00%8.34M
--8.34M
--8.34M
Reserve
3.91%702.46M
-2.56%681.11M
-6.75%676.06M
-18.97%699M
-10.05%724.97M
-2.54%862.64M
-21.74%805.99M
-3.70%885.11M
934.07%1.03B
824.12%919.09M
Legal reserve
3.91%702.46M
-2.56%681.11M
-6.75%676.06M
-18.97%699M
-10.05%724.97M
-2.54%862.64M
-21.74%805.99M
-3.70%885.11M
934.07%1.03B
824.12%919.09M
Shareholders' Equity
3.86%710.8M
-2.53%689.46M
-6.67%684.4M
-18.79%707.34M
-9.95%733.32M
-2.52%870.98M
-21.56%814.33M
-3.66%893.45M
942.45%1.04B
830.70%927.43M
Non-controlling interest
-81.15%769K
-67.11%1.85M
-43.00%4.08M
835.33%5.61M
1,768.93%7.16M
141.58%600K
121.60%383K
48.07%-1.44M
-38.41%-1.77M
16.50%-2.78M
Total equity
3.35%711.57M
-3.04%691.3M
-7.02%688.48M
-18.20%712.95M
-9.11%740.47M
-2.29%871.58M
-21.39%814.71M
-3.53%892.01M
954.23%1.04B
809.89%924.65M
Total equity and total liabilities
-14.37%3.01B
1.35%3.02B
16.43%3.52B
-4.91%2.98B
-6.17%3.02B
-10.35%3.13B
-17.38%3.22B
0.99%3.5B
22.75%3.9B
44.09%3.46B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -17.09%566.68M-20.20%556.64M-18.67%683.49M-9.00%697.59M4.21%840.37M-3.68%766.62M-24.70%806.39M-1.55%795.89M10.84%1.07B-18.73%808.42M
Accounts receivable -7.50%334.53M-13.06%255.3M-15.32%361.66M-42.72%293.66M-32.45%427.07M-36.44%512.71M-38.77%632.21M-1.28%806.65M24.28%1.03B142.24%817.08M
Related party payments receivable ------------3.07%235K-2.19%223K-2.15%228K-0.87%228K-3.32%233K173.81%230K-6.59%241K
Advance deposits and other receivables -7.95%231.31M-20.66%340.68M25.09%251.3M7.06%429.39M-40.91%200.9M5.21%401.07M2.77%339.96M-13.60%381.22M27.50%330.81M25.02%441.22M
Cash and equivalents -23.70%192.42M-59.04%220.91M-62.76%252.19M-27.88%539.39M-12.24%677.23M-19.09%747.91M-5.98%771.69M152.03%924.39M25.60%820.79M-2.43%366.78M
Secured deposit -34.42%396.1M161.89%339.17M4,966.73%603.95M195.75%129.51M-8.02%11.92M-21.17%43.79M-56.17%12.96M-86.42%55.55M-13.03%29.57M3,009.48%409.21M
Derivative financial instruments-current assets ------------------------------------180.63%12.44M
Special items of current assets 45.65%68.6M-14.64%18.86M-12.75%47.1M12.51%22.1M19.75%53.98M-14.19%19.64M-29.34%45.08M-64.76%22.89M-41.87%63.79M77.83%64.96M
Total current assets -18.64%1.79B-18.01%1.73B-0.54%2.2B-15.25%2.11B-15.21%2.21B-16.57%2.49B-22.10%2.61B2.28%2.99B16.59%3.35B38.02%2.92B
Non-current assets
Property, plant and equipment 19.23%371.11M5.25%337.18M16.42%311.24M52.39%320.35M51.38%267.34M44.57%210.21M20.15%176.6M-9.54%145.4M-16.98%146.98M2.80%160.74M
Advance payment --------------1.21M---------------------54.61%11.58M
Associated company interest --------------------35.29%10.82M--10.45M--8M--------
Secured deposits-non-current assets -15.61%446.95M--534.97M--529.65M----------------------------
Intangible assets 31.66%50.81M-12.51%35.78M-10.90%38.59M37.08%40.9M49.80%43.31M140.35%29.84M168.76%28.91M-6.13%12.41M4.05%10.76M139.11%13.23M
Deferred tax assets -3.53%209.73M-3.62%223.7M-2.65%217.4M42.15%232.11M40.17%223.31M17.90%163.29M32.96%159.31M65.00%138.49M26.19%119.82M-3.73%83.94M
Special items of non-current assets -34.68%146.04M-42.54%157.28M-19.47%223.59M20.13%273.73M16.46%277.66M11.27%227.86M-12.87%238.42M-24.69%204.78M--273.64M--271.93M
Total non-current assets -7.26%1.22B48.44%1.29B62.69%1.32B35.24%868.3M32.25%811.63M26.11%642.02M11.34%613.69M-5.97%509.09M80.90%551.2M88.92%541.41M
Total assets -14.37%3.01B1.35%3.02B16.43%3.52B-4.91%2.98B-6.17%3.02B-10.35%3.13B-17.38%3.22B0.99%3.5B22.75%3.9B44.09%3.46B
Liabilities
Current liabilities
Accounts payable -14.73%374.64M62.24%279.1M-7.49%439.37M-46.08%172.03M-23.54%474.92M-20.16%319.03M-29.91%621.15M6.87%399.58M13.18%886.19M11.92%373.89M
Tax payable -14.13%17.44M-61.50%8.59M-50.57%20.31M-29.65%22.3M126.92%41.09M-23.34%31.7M-83.45%18.11M-7.71%41.35M5.53%109.41M214.46%44.81M
Amounts payable to associated parties-current liabilities ------------3.05%135K-2.29%128K2.34%131K3.97%131K-98.74%128K-99.60%126K-67.42%10.16M
Other payables and accrued expenses 25.15%255.03M-0.57%185.05M-14.46%203.79M18.44%186.11M-13.64%238.25M-19.25%157.14M10.64%275.89M-26.46%194.59M-30.71%249.36M-0.72%264.61M
Bank loans and overdrafts -25.05%887.46M-33.99%906.52M21.83%1.18B115.16%1.37B242.17%971.88M2.88%638.3M111.59%284.03M148.17%620.43M-53.86%134.24M-17.22%250M
Financial lease liabilities-current liabilities -34.70%71.59M-28.32%80.39M-4.42%109.64M43.36%112.15M31.81%114.71M-18.13%78.23M-33.63%87.03M-27.86%95.55M--131.13M--132.45M
Other current liabilities 35.83%148.5M0.31%47.23M-10.46%109.33M-2.06%47.09M-9.71%122.1M-46.77%48.08M-26.19%135.24M-41.09%90.33M-30.65%183.21M28.53%153.34M
Special items of current liabilities -56.78%21.2M-48.09%36.95M-23.35%49.05M25.59%71.19M25.84%63.99M-1.84%56.68M-11.01%50.85M-57.28%57.74M40.26%57.13M5.97%135.16M
Total current liabilities -16.05%1.78B-22.20%1.54B4.36%2.12B49.28%1.98B37.67%2.03B-11.36%1.33B-15.90%1.47B9.92%1.5B-6.58%1.75B14.19%1.36B
Net current assets -83.65%13.77M47.24%187.73M-54.39%84.21M-89.03%127.5M-83.75%184.63M-21.82%1.16B-28.90%1.14B-4.42%1.49B60.07%1.6B68.92%1.56B
Total assets less current liabilities -11.84%1.24B48.29%1.48B41.00%1.4B-44.82%995.79M-43.06%996.26M-9.59%1.8B-18.58%1.75B-4.82%2B64.94%2.15B73.67%2.1B
Non-current liabilities
Long-term bank loan -24.80%442.35M490.14%695.62M570.87%588.24M-84.66%117.87M-88.42%87.68M-24.80%768.43M-24.73%757.17M-3.18%1.02B-16.49%1.01B-21.11%1.06B
Financial lease liabilities-non-current liabilities -46.18%47.84M-60.11%49.78M-30.99%88.88M-0.46%124.8M1.89%128.79M55.82%125.38M23.99%126.4M-31.36%80.47M--101.94M--117.22M
Deferred tax liability -6.23%36.65M-0.57%39.94M-0.59%39.08M2.19%40.17M-23.68%39.31M2,068.39%39.31M992.05%51.51M--1.81M--4.72M----
Total non-current liabilities -26.44%526.83M177.66%785.33M180.00%716.2M-69.69%282.84M-72.65%255.78M-15.49%933.12M-15.96%935.08M-5.84%1.1B-7.63%1.11B-12.35%1.17B
Total liabilities -18.68%2.3B2.73%2.33B24.04%2.83B0.21%2.27B-5.18%2.28B-13.11%2.26B-15.92%2.41B2.63%2.6B-6.99%2.86B0.17%2.54B
Total assets less total liabilities 3.35%711.57M-3.04%691.3M-7.02%688.48M-18.20%712.95M-9.11%740.47M-2.29%871.58M-21.39%814.71M-3.53%892.01M954.23%1.04B809.89%924.65M
Total equity and non-current liabilities -11.84%1.24B48.29%1.48B41.00%1.4B-44.82%995.79M-43.06%996.26M-9.59%1.8B-18.58%1.75B-4.82%2B64.94%2.15B73.67%2.1B
Equity
Share capital 0.00%8.34M0.00%8.34M0.00%8.34M0.00%8.34M0.00%8.34M0.00%8.34M0.00%8.34M0.00%8.34M--8.34M--8.34M
Reserve 3.91%702.46M-2.56%681.11M-6.75%676.06M-18.97%699M-10.05%724.97M-2.54%862.64M-21.74%805.99M-3.70%885.11M934.07%1.03B824.12%919.09M
Legal reserve 3.91%702.46M-2.56%681.11M-6.75%676.06M-18.97%699M-10.05%724.97M-2.54%862.64M-21.74%805.99M-3.70%885.11M934.07%1.03B824.12%919.09M
Shareholders' Equity 3.86%710.8M-2.53%689.46M-6.67%684.4M-18.79%707.34M-9.95%733.32M-2.52%870.98M-21.56%814.33M-3.66%893.45M942.45%1.04B830.70%927.43M
Non-controlling interest -81.15%769K-67.11%1.85M-43.00%4.08M835.33%5.61M1,768.93%7.16M141.58%600K121.60%383K48.07%-1.44M-38.41%-1.77M16.50%-2.78M
Total equity 3.35%711.57M-3.04%691.3M-7.02%688.48M-18.20%712.95M-9.11%740.47M-2.29%871.58M-21.39%814.71M-3.53%892.01M954.23%1.04B809.89%924.65M
Total equity and total liabilities -14.37%3.01B1.35%3.02B16.43%3.52B-4.91%2.98B-6.17%3.02B-10.35%3.13B-17.38%3.22B0.99%3.5B22.75%3.9B44.09%3.46B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg