HAWK
0320
UUE
0310
GOHUB
0311
4
KEYFIELD
5321
5
KENERGY
0307
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.63%25.74M | -29.63%25.74M | -35.40%25.58M | -32.28%25.23M | -59.51%25.01M | 36.93%36.57M | 80.15%36.57M | 32.13%39.6M | 71.11%37.25M | --61.77M |
-Cash and cash equivalents | -60.41%4.35M | -60.41%4.35M | -75.75%4.7M | -73.55%4.55M | -91.97%4.48M | -25.29%10.99M | 32.39%10.99M | -35.36%19.37M | -21.02%17.2M | --55.77M |
-Including:Cash | -60.41%4.35M | -60.41%4.35M | -75.75%4.7M | -73.55%4.55M | -91.97%4.48M | -25.29%10.99M | 32.39%10.99M | -35.36%19.37M | -21.02%17.2M | --55.77M |
-Short term investments | -16.41%21.39M | -16.41%21.39M | 3.24%20.88M | 3.11%20.68M | 242.23%20.53M | 113.19%25.58M | 113.19%25.58M | --20.23M | --20.06M | --6M |
Receivables | 65.53%20.38M | 65.53%20.38M | -42.07%23.52M | -43.29%24.76M | -5.24%26.25M | 48.50%12.31M | -45.16%12.31M | 67.32%40.6M | 51.87%43.65M | --27.7M |
-Accounts receivable | -0.27%11.94M | -0.27%11.94M | -14.88%8.87M | 8.84%10.46M | 53.05%13.41M | 56.77%11.98M | 55.62%11.98M | 94.73%10.42M | 137.98%9.61M | --8.76M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | 58.46%12.64M | --12.64M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | -97.00%-659.69K | ---659.69K | ---- | ---- | ---- |
-Other receivables | 2,403.91%8.44M | 2,403.91%8.44M | -51.45%14.65M | -58.01%14.29M | -32.20%12.84M | -48.35%337.03K | -97.72%337.03K | 59.56%30.18M | 37.79%34.04M | --18.94M |
Inventory | -12.37%14.56M | -12.37%14.56M | 12.70%16.34M | 46.72%17.29M | 88.07%17.78M | 59.60%16.62M | 2.56%16.62M | -6.62%14.5M | -55.30%11.79M | --9.46M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 135.84%21.78M | --21.78M | ---- | ---- | ---- |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -3.45%2.63M | -4.78%2.71M | --4.07M |
Holding assets for sale | --0 | --0 | --0 | --0 | --5.91M | --11.81M | --11.81M | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---5.91M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -38.76%60.68M | -38.76%60.68M | -32.76%65.44M | -29.48%67.28M | -32.97%69.04M | 68.73%99.09M | 57.56%99.09M | 34.27%97.33M | 19.66%95.4M | --103M |
Non current assets | ||||||||||
Net PPE | 57.21%113.23M | 57.21%113.23M | 21.07%88.77M | 31.75%89.17M | 27.53%86.03M | 7.43%72.03M | 7.83%72.03M | 29.15%73.32M | 19.89%67.68M | --67.46M |
-Gross PP&E | 16.95%113.23M | 16.95%113.23M | 21.07%88.77M | 31.75%89.17M | 27.53%86.03M | 10.79%96.82M | 44.95%96.82M | 29.15%73.32M | 19.89%67.68M | --67.46M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -21.88%-24.79M | ---24.79M | ---- | ---- | ---- |
Investment properties | ---- | ---- | ---- | ---- | ---- | --5.83M | --5.83M | ---- | ---- | ---- |
Total investment | -43.77%21.38M | -43.77%21.38M | -7.59%31.65M | 33.05%35.23M | 58.21%36.83M | 53.88%38.02M | 1.37%38.02M | -8.68%34.25M | -20.35%26.48M | --23.28M |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
-Financial asset investment | -43.77%21.38M | -43.77%21.38M | -7.59%31.65M | 33.05%35.23M | 58.21%36.83M | 53.88%38.02M | 1.37%38.02M | -8.68%34.25M | -20.35%26.48M | --23.28M |
-Including:Trading securities | -43.77%21.38M | -43.77%21.38M | -7.59%31.65M | 33.05%35.23M | 58.21%36.83M | 53.88%38.02M | 1.37%38.02M | -8.68%34.25M | -20.35%26.48M | --23.28M |
Goodwill and other intangible assets | ---- | ---- | --2.4M | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Goodwill | ---- | ---- | --2.4M | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current assets | 16.16%134.61M | 16.16%134.61M | 14.18%122.82M | 32.11%124.4M | 35.40%122.86M | 26.30%115.88M | 11.10%115.88M | 14.10%107.57M | 4.97%94.16M | --90.73M |
Total assets | -9.15%195.29M | -9.15%195.29M | -8.12%188.26M | 1.11%191.68M | 2.10%197.81M | 42.86%214.97M | 28.58%214.97M | 22.87%204.9M | 11.89%189.56M | --193.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -15.78%25.23M | -15.78%25.23M | 8.03%18.83M | 301.06%16.3M | 649.73%19.79M | 889.00%29.96M | 1,572.54%29.96M | 848.37%17.43M | 129.55%4.06M | --2.64M |
-Current debt and capital lease obligation | -15.78%25.23M | -15.78%25.23M | 8.03%18.83M | 301.06%16.3M | 649.73%19.79M | 889.00%29.96M | 1,572.54%29.96M | 848.37%17.43M | 129.55%4.06M | --2.64M |
-Including:Current debt | -15.80%24.2M | -15.80%24.2M | 10.30%17.87M | 412.61%15.36M | 977.29%18.73M | 1,472.46%28.75M | 6,316.78%28.75M | 3,159.96%16.2M | 464.41%3M | --1.74M |
-Including:Current capital Lease obligation | -15.24%1.02M | -15.24%1.02M | -21.81%961K | -12.57%932K | 17.54%1.06M | 0.62%1.21M | -10.05%1.21M | -8.35%1.23M | -13.96%1.07M | --901K |
Payables | 35.20%8.09M | 35.20%8.09M | -34.03%4.9M | -26.84%5.75M | -16.72%4.89M | 219.42%5.98M | -4.03%5.98M | 10.49%7.43M | -28.94%7.85M | --5.87M |
-accounts payable | 126.48%766K | 126.48%766K | -54.49%1.52M | -34.49%1.12M | 266.57%1.24M | -79.72%338.22K | -46.65%338.22K | 67.15%3.34M | -16.24%1.7M | --338K |
-Total tax payable | ---- | ---- | ---- | --590K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 29.73%7.32M | 29.73%7.32M | -17.33%3.38M | -34.31%4.04M | -34.02%3.65M | 2,664.21%5.64M | 0.80%5.64M | -13.46%4.09M | -31.80%6.15M | --5.54M |
Current deferred liabilities | -50.78%560K | -50.78%560K | --551K | --0 | --899K | --1.14M | --1.14M | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | -41.34%4.82M | --4.82M | ---- | ---- | ---- |
Current liabilities | -19.14%33.87M | -19.14%33.87M | -2.32%24.28M | 84.95%22.04M | 200.52%25.58M | 219.37%41.89M | 422.22%41.89M | 190.37%24.86M | -7.07%11.92M | --8.51M |
Non current liabilities | ||||||||||
Non current financial liabilities | 1,275.48%28.2M | 1,275.48%28.2M | 15.68%10.49M | 6.52%8.22M | 10.48%8.43M | -86.04%2.05M | -75.05%2.05M | 4.15%9.07M | -10.57%7.71M | --7.63M |
-Long term debt and capital lease obligation | 1,275.48%28.2M | 1,275.48%28.2M | 15.68%10.49M | 6.52%8.22M | 10.48%8.43M | -86.04%2.05M | -75.05%2.05M | 4.15%9.07M | -10.57%7.71M | --7.63M |
-Including:Long term debt | --26.4M | --26.4M | 35.63%9.04M | -2.83%6.52M | -1.60%6.57M | --0 | --0 | -4.24%6.67M | -5.14%6.71M | --6.68M |
-Including:Long term capital lease obligation | -12.44%1.8M | -12.44%1.8M | -39.68%1.45M | 69.09%1.7M | 95.07%1.86M | 68.80%2.05M | 46.96%2.05M | 37.57%2.4M | -35.33%1M | --954K |
Total non current liabilities | 1,275.48%28.2M | 1,275.48%28.2M | 15.68%10.49M | 6.52%8.22M | 10.48%8.43M | -74.21%2.05M | -75.05%2.05M | 4.15%9.07M | -10.57%7.71M | --7.63M |
Total liabilities | 41.25%62.07M | 41.25%62.07M | 2.49%34.77M | 54.13%30.26M | 110.70%34.01M | 108.60%43.94M | 170.60%43.94M | 96.47%33.93M | -8.48%19.63M | --16.14M |
Shareholders'equity | ||||||||||
Share capital | 2.91%240.26M | 2.91%240.26M | 0.00%240.26M | -0.00%240.26M | -0.05%240.26M | 21.79%233.47M | 20.49%233.47M | 24.00%240.26M | 24.71%240.27M | --240.38M |
-common stock | 2.91%240.26M | 2.91%240.26M | 0.00%240.26M | -0.00%240.26M | -0.05%240.26M | 21.79%233.47M | 20.49%233.47M | 24.00%240.26M | 24.71%240.27M | --240.38M |
Retained earnings | -96.75%-76.77M | -96.75%-76.77M | -44.79%-56.57M | -21.22%-48.64M | -42.12%-46.25M | -21.76%-39.02M | -210.55%-39.02M | -177.64%-39.07M | -176.17%-40.13M | ---32.54M |
Other equity interest | -29.78%-29.58M | -29.78%-29.58M | 0.00%-29.58M | 0.00%-29.58M | 0.00%-29.58M | 22.95%-22.79M | 22.95%-22.79M | 0.00%-29.58M | 0.00%-29.58M | ---29.58M |
Total stockholders'equity | -21.99%133.91M | -21.99%133.91M | -10.20%154.11M | -5.00%162.04M | -7.76%164.43M | 31.97%171.66M | 13.22%171.66M | 14.32%171.61M | 14.81%170.56M | --178.26M |
Noncontrolling interests | -8.80%-694K | -8.80%-694K | 3.11%-624K | 1.27%-623K | 5.38%-633K | 4.48%-637.84K | 4.37%-637.84K | -3.70%-644K | -9.17%-631K | ---669K |
Total equity | -22.11%133.22M | -22.11%133.22M | -10.22%153.49M | -5.01%161.42M | -7.77%163.8M | 32.16%171.02M | 13.30%171.02M | 14.37%170.97M | 14.84%169.93M | --177.59M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.