(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -46.48%28.27M | -25.21%33.71M | 31.98%52.83M | 92.55%45.07M | 11.65%40.02M | -37.27%23.41M | 3.43%35.85M | -37.17%37.31M | -6.56%34.66M | 28.89%59.39M |
Accounts receivable | 30.29%153.55M | 12.47%132.18M | -9.21%117.86M | -50.27%117.53M | -13.10%129.82M | 19.77%236.33M | -5.89%149.39M | -12.01%197.32M | -6.46%158.73M | -12.18%224.25M |
Notes receivable | ---- | ---- | ---- | ---- | ---- | --3.29M | --3.29M | ---- | ---- | ---- |
Related party payments receivable | ---- | --1.11M | 265,500.00%2.66M | ---- | -99.07%1K | --2K | --108K | ---- | ---- | 52.81%136K |
Withholding and tax receivable | 9.26%177K | 12.33%164K | -10.50%162K | -89.44%146K | -86.72%181K | 28.29%1.38M | 26.44%1.36M | -77.09%1.08M | -70.10%1.08M | 1,022.91%4.71M |
Cash and equivalents | 29.32%26.97M | -51.93%15.14M | -37.56%20.85M | -41.42%31.49M | -47.71%33.39M | -20.61%53.77M | 33.48%63.85M | -13.79%67.73M | -36.80%47.84M | 136.93%78.56M |
Secured deposit | --9.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 12.66%218.95M | -6.15%182.3M | -4.45%194.35M | -38.95%194.24M | -19.87%203.42M | 4.86%318.18M | 4.77%253.85M | -17.33%303.43M | -15.30%242.3M | 9.54%367.04M |
Non-current assets | ||||||||||
Property, plant and equipment | -8.69%35.95M | -7.25%38.37M | -10.19%39.37M | -12.09%41.37M | -11.80%43.84M | -9.43%47.06M | -6.89%49.7M | 7.12%51.96M | 7.31%53.38M | -11.61%48.5M |
Advance payment | 3.05%9.05M | 3.12%8.89M | -21.71%8.78M | -56.79%8.62M | -43.46%11.22M | 146.75%19.95M | 149.02%19.84M | 3.99%8.08M | -4.67%7.97M | -2.87%7.77M |
Intangible assets | 0.00%6.4M | -5.17%6.4M | -5.17%6.4M | -11.28%6.75M | -11.28%6.75M | -10.13%7.61M | -10.13%7.61M | -22.00%8.46M | --8.46M | --10.85M |
Goodwill | -1.80%15.53M | -5.97%15.82M | -5.97%15.82M | -7.16%16.82M | -7.16%16.82M | 0.00%18.12M | -0.14%18.12M | 1.79%18.12M | 1.94%18.15M | 6.02%17.8M |
Deferred tax assets | -6.52%10.07M | -8.54%10.78M | -8.54%10.78M | 185.05%11.78M | 185.05%11.78M | 66.45%4.13M | 64.92%4.13M | 297.92%2.48M | 680.69%2.51M | 187.56%624K |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.91%3.21M | -86.22%3.21M | -74.37%6.05M |
Total non-current assets | -4.38%102.53M | -6.35%105.37M | -11.26%107.22M | -11.19%112.52M | -7.57%120.82M | 1.04%126.69M | -0.37%130.72M | -5.27%125.38M | 31.81%131.21M | 27.88%132.36M |
Total assets | 6.60%321.48M | -6.22%287.67M | -6.99%301.57M | -31.05%306.75M | -15.69%324.24M | 3.74%444.86M | 2.96%384.58M | -14.13%428.82M | -3.14%373.52M | 13.87%499.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.37%90.98M | -22.01%107.54M | -4.62%95.13M | 23.12%137.89M | 30.14%99.74M | 52.35%111.99M | 16.81%76.64M | -5.30%73.51M | -15.13%65.61M | -27.90%77.62M |
Tax payable | ---- | --137K | --137K | ---- | ---- | ---- | ---- | ---- | ---- | -87.63%268K |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | 344.88%3.3M | 4.78%2.7M | -33.33%742K | 14.30%2.57M | --1.11M | --2.25M |
Bank loans and overdrafts | 29.50%188.55M | 3.94%127.08M | -10.05%145.59M | -46.62%122.26M | -31.72%161.86M | -7.16%229.05M | 2.44%237.08M | -12.56%246.7M | 21.53%231.44M | 10.62%282.14M |
Financial lease liabilities-current liabilities | 1.05%1.06M | -46.38%992K | -69.84%1.05M | -32.16%1.85M | -44.37%3.47M | -60.35%2.73M | -27.79%6.23M | -25.63%6.88M | --8.63M | --9.25M |
Total current liabilities | 15.99%280.58M | -10.02%235.75M | -9.86%241.91M | -24.38%262M | -16.31%268.37M | 5.10%346.47M | 4.53%320.68M | -11.27%329.66M | 14.47%306.79M | 1.82%371.53M |
Net current assets | -29.61%-61.63M | 21.12%-53.45M | 26.78%-47.55M | -139.53%-67.76M | 2.81%-64.95M | -7.86%-28.29M | -3.64%-66.83M | -483.47%-26.23M | -456.89%-64.48M | 84.91%-4.5M |
Total assets less current liabilities | -31.46%40.9M | 16.02%51.92M | 6.79%59.67M | -54.52%44.75M | -12.55%55.87M | -0.76%98.4M | -4.25%63.9M | -22.46%99.15M | -43.27%66.73M | 73.47%127.87M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | --18.99M | -39.12%20.7M | ---- | --34M | ---- | ---- |
Long-term remuneration payable to staff and workers | 33.66%2.97M | 5.40%2.19M | 7.09%2.22M | -25.12%2.08M | -28.72%2.07M | 5.72%2.77M | 23.44%2.91M | 17.80%2.62M | 13.60%2.36M | 5.10%2.23M |
Financial lease liabilities-non-current liabilities | 2.53%4.49M | -14.48%3.78M | -21.87%4.38M | -20.65%4.41M | 69.13%5.61M | 25.07%5.56M | -51.90%3.32M | -52.56%4.45M | --6.9M | --9.38M |
Deferred tax liability | 0.74%6.11M | 141.37%5.64M | 156.97%6.06M | 241.37%2.34M | 253.14%2.36M | -32.14%684K | -15.12%668K | --1.01M | --787K | ---- |
Total non-current liabilities | 7.13%13.57M | 31.44%11.6M | -56.37%12.66M | -70.31%8.82M | 321.18%29.03M | -29.37%29.72M | -31.34%6.89M | 262.67%42.08M | 384.23%10.04M | 448.04%11.6M |
Total liabilities | 15.55%294.15M | -8.67%247.35M | -14.40%254.57M | -28.01%270.82M | -9.21%297.39M | 1.20%376.18M | 3.39%327.58M | -2.97%371.74M | 17.30%316.83M | 4.40%383.14M |
Total assets less total liabilities | -41.86%27.33M | 12.23%40.32M | 75.09%47M | -47.69%35.93M | -52.91%26.85M | 20.33%68.68M | 0.55%57M | -50.91%57.08M | -50.93%56.69M | 62.39%116.27M |
Total equity and non-current liabilities | -31.46%40.9M | 16.02%51.92M | 6.79%59.67M | -54.52%44.75M | -12.55%55.87M | -0.76%98.4M | -4.25%63.9M | -22.46%99.15M | -43.27%66.73M | 73.47%127.87M |
Equity | ||||||||||
Share capital | 0.00%9.6M | 20.00%9.6M | 20.00%9.6M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M |
Reserve | -60.84%-52.01M | -1.05%-39.02M | 32.20%-32.34M | ---38.61M | -171.96%-47.7M | ---- | 1.74%-17.54M | ---- | -143.53%-17.85M | ---- |
Share premium | 0.00%69.74M | 4.81%69.74M | 4.81%69.74M | 0.00%66.54M | 0.00%66.54M | 0.00%66.54M | 0.00%66.54M | 0.00%66.54M | 0.00%66.54M | --66.54M |
Other reserves | ---- | ---- | ---- | ---- | ---- | 66.43%-5.86M | ---- | -141.86%-17.46M | ---- | --41.72M |
Shareholders' Equity | -41.86%27.33M | 12.23%40.32M | 75.09%47M | -47.69%35.93M | -52.91%26.85M | 20.33%68.68M | 0.55%57M | -50.91%57.08M | -50.93%56.69M | 62.39%116.27M |
Total equity | -41.86%27.33M | 12.23%40.32M | 75.09%47M | -47.69%35.93M | -52.91%26.85M | 20.33%68.68M | 0.55%57M | -50.91%57.08M | -50.93%56.69M | 62.39%116.27M |
Total equity and total liabilities | 6.60%321.48M | -6.22%287.67M | -6.99%301.57M | -31.05%306.75M | -15.69%324.24M | 3.74%444.86M | 2.96%384.58M | -14.13%428.82M | -3.14%373.52M | 13.87%499.4M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
Auditor | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data