HK Stock MarketDetailed Quotes

01827 MIRICOR

Watchlist

1.070
0.0000.00%

Market Closed Dec 13 16:08 CST

428.00MMarket Cap-33.44P/E (TTM)

MIRICOR Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Sep 30, 2024

(FY)Mar 31, 2024

(Q6)Sep 30, 2023

(FY)Mar 31, 2023

(Q6)Sep 30, 2022

(FY)Mar 31, 2022

(Q6)Sep 30, 2021

(FY)Mar 31, 2021

(Q6)Sep 30, 2020

(FY)Mar 31, 2020

Assets

Current assets

Inventory

3.38%47.75M

10.36%42.15M

2.29%46.19M

0.59%38.19M

36.26%45.16M

168.26%37.97M

131.13%33.14M

-1.16%14.15M

8.45%14.34M

80.08%14.32M

Accounts receivable

-80.27%3.8M

-25.86%13.4M

282.97%19.27M

708.09%18.08M

-86.69%5.03M

-86.24%2.24M

169.61%37.81M

103.95%16.26M

11.31%14.02M

-69.33%7.97M

Advance deposits and other receivables

-34.38%28.58M

21.34%41.27M

3.52%43.55M

8.81%34.01M

-1.39%42.07M

--31.26M

239.64%42.67M

----

-29.30%12.56M

-4.32%12.14M

Withholding and tax receivable

-37.18%2.34M

-11.16%3.31M

3,251.35%3.72M

667.01%3.72M

-96.81%111K

-86.05%485K

8.49%3.48M

618.39%3.2M

307.63%3.2M

Cash and equivalents

31.47%128.56M

2.50%119.83M

21.02%97.78M

78.00%116.91M

-28.07%80.8M

-59.40%65.68M

-31.29%112.34M

2.83%161.77M

18.95%163.49M

31.99%157.33M

Secured deposit

-0.78%61.95M

0.30%62.6M

-0.54%62.43M

-0.10%62.41M

9.32%62.77M

8.95%62.48M

3.53%57.42M

3.40%57.35M

2.20%55.46M

2.19%55.46M

Special items of current assets

----

--24.97M

----

Total current assets

0.01%272.98M

3.38%282.56M

15.68%272.95M

36.59%273.33M

-17.74%235.95M

-28.01%200.11M

9.04%286.85M

11.00%277.98M

11.60%263.08M

13.37%250.43M

Non-current assets

Property, plant and equipment

-24.32%67.8M

-15.12%85.79M

-24.37%89.59M

-14.11%101.08M

196.47%118.46M

241.12%117.68M

10.97%39.96M

-12.64%34.5M

-16.20%36.01M

-14.65%39.49M

Advance payment

-49.97%13.17M

-38.17%9.56M

73.31%26.33M

-7.94%15.46M

-57.40%15.19M

188.56%16.79M

260.85%35.67M

-38.99%5.82M

54.15%9.88M

16.80%9.54M

Goodwill

----

0.00%4.31M

Deferred tax assets

-14.17%18.23M

4.44%18.43M

163.65%21.24M

119.63%17.64M

137.85%8.06M

17.87%8.03M

-31.34%3.39M

114.38%6.82M

52.72%4.93M

77.90%3.18M

Total non-current assets

-18.49%195.69M

-19.14%196.88M

-9.35%240.09M

-12.01%243.48M

35.42%264.84M

193.88%276.71M

101.11%195.57M

-11.86%94.16M

-13.13%97.24M

76.48%106.83M

Total assets

-8.65%468.67M

-7.23%479.44M

2.45%513.04M

8.39%516.81M

3.81%500.79M

28.13%476.81M

33.89%482.42M

4.17%372.14M

3.64%360.32M

26.94%357.25M

Liabilities

Current liabilities

Accounts payable

-29.12%9.19M

0.16%10.56M

12.31%12.97M

34.68%10.54M

39.12%11.54M

277.12%7.83M

2,173.42%8.3M

514.20%2.08M

-49.16%365K

-74.32%338K

Tax payable

-52.49%2.58M

-77.46%1.22M

1.67%5.43M

22.58%5.42M

65.82%5.34M

--4.42M

162.08%3.22M

----

-78.05%1.23M

-27.00%933K

Other payables and accrued expenses

-37.84%11.16M

40.58%29.94M

85.84%17.95M

4.07%21.3M

-12.93%9.66M

209.36%20.47M

43.44%11.09M

9.05%6.62M

6.32%7.73M

-50.51%6.07M

Bank loans and overdrafts

-42.05%9.18M

-34.74%12.51M

--15.84M

--19.17M

----

Provision-current liabilities

56.92%3.22M

39.40%5.05M

2.91%2.05M

77.05%3.62M

312.84%1.99M

323.19%2.04M

-74.24%483K

-73.53%483K

--1.88M

321.48%1.83M

Financial lease liabilities-current liabilities

-14.47%37.11M

-19.65%35.73M

3.47%43.38M

17.03%44.47M

39.04%41.93M

124.20%38M

107.22%30.16M

8.02%16.95M

-4.29%14.55M

--15.69M

Special items of current liabilities

-9.30%181.5M

0.50%182.97M

21.14%200.1M

39.78%182.05M

19.55%165.19M

-22.56%130.24M

-8.13%138.17M

23.96%168.18M

26.36%150.4M

14.92%135.68M

Total current liabilities

-14.71%253.94M

-3.00%277.98M

26.34%297.72M

41.17%286.57M

23.11%235.66M

4.47%202.99M

8.67%191.42M

21.04%194.31M

19.17%176.15M

20.39%160.53M

Net current assets

176.89%19.05M

134.64%4.59M

-8,496.27%-24.77M

-358.31%-13.24M

-99.69%295K

-103.45%-2.89M

9.78%95.43M

-6.92%83.67M

-1.14%86.93M

2.68%89.9M

Total assets less current liabilities

-0.27%214.73M

-12.50%201.47M

-18.79%215.32M

-15.91%230.25M

-8.89%265.13M

53.98%273.82M

58.00%291M

-9.60%177.83M

-7.85%184.17M

32.85%196.72M

Non-current liabilities

Financial lease liabilities-non-current liabilities

2.36%63.56M

-22.71%51.51M

-19.24%62.09M

-25.62%66.64M

-4.13%76.88M

250.80%89.59M

203.54%80.19M

-22.17%25.54M

-27.71%26.42M

--32.81M

Deferred tax liability

35.64%4.27M

39.75%4.4M

12.24%3.15M

74.69%2.8M

0.63%1.6M

32.61%1.59M

-3.10%1.59M

Provision-non-current liabilities

-17.94%10.31M

-9.73%8.8M

15.50%12.56M

-4.05%9.75M

13.46%10.87M

98.69%10.16M

134.61%9.58M

25.19%5.11M

-30.88%4.09M

-13.29%4.09M

Total non-current liabilities

0.43%78.13M

-18.65%64.7M

-14.09%77.79M

-22.44%79.53M

-0.90%90.55M

217.93%102.55M

184.69%91.38M

-16.20%32.26M

-26.47%32.1M

505.60%38.49M

Total liabilities

-11.57%332.06M

-6.40%342.68M

15.11%375.51M

19.82%366.1M

15.35%326.21M

34.86%305.54M

35.80%282.8M

13.84%226.56M

8.76%208.25M

42.46%199.02M

Total assets less total liabilities

-0.67%136.61M

-9.26%136.76M

-21.22%137.53M

-12.00%150.71M

-12.54%174.58M

17.65%171.27M

31.27%199.62M

-8.00%145.57M

-2.65%152.07M

11.65%158.23M

Total equity and non-current liabilities

-0.27%214.73M

-12.50%201.47M

-18.79%215.32M

-15.91%230.25M

-8.89%265.13M

53.98%273.82M

58.00%291M

-9.60%177.83M

-7.85%184.17M

32.85%196.72M

Equity

Share capital

0.00%4M

Reserve

-0.69%132.61M

-9.51%132.76M

-21.72%133.53M

-12.29%146.71M

-12.80%170.58M

18.15%167.27M

32.11%195.62M

-8.21%141.57M

-2.72%148.07M

11.98%154.23M

Shareholders' Equity

-0.67%136.61M

-9.26%136.76M

-21.22%137.53M

-12.00%150.71M

-12.54%174.58M

17.65%171.27M

31.27%199.62M

-8.00%145.57M

-2.65%152.07M

11.65%158.23M

Total equity

-0.67%136.61M

-9.26%136.76M

-21.22%137.53M

-12.00%150.71M

-12.54%174.58M

17.65%171.27M

31.27%199.62M

-8.00%145.57M

-2.65%152.07M

11.65%158.23M

Total equity and total liabilities

-8.65%468.67M

-7.23%479.44M

2.45%513.04M

8.39%516.81M

3.81%500.79M

28.13%476.81M

33.89%482.42M

4.17%372.14M

3.64%360.32M

26.94%357.25M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(Q6)Sep 30, 2024	(FY)Mar 31, 2024	(Q6)Sep 30, 2023	(FY)Mar 31, 2023	(Q6)Sep 30, 2022	(FY)Mar 31, 2022	(Q6)Sep 30, 2021	(FY)Mar 31, 2021	(Q6)Sep 30, 2020	(FY)Mar 31, 2020
Assets
Current assets
Inventory	3.38%47.75M	10.36%42.15M	2.29%46.19M	0.59%38.19M	36.26%45.16M	168.26%37.97M	131.13%33.14M	-1.16%14.15M	8.45%14.34M	80.08%14.32M
Accounts receivable	-80.27%3.8M	-25.86%13.4M	282.97%19.27M	708.09%18.08M	-86.69%5.03M	-86.24%2.24M	169.61%37.81M	103.95%16.26M	11.31%14.02M	-69.33%7.97M
Advance deposits and other receivables	-34.38%28.58M	21.34%41.27M	3.52%43.55M	8.81%34.01M	-1.39%42.07M	--31.26M	239.64%42.67M	----	-29.30%12.56M	-4.32%12.14M
Withholding and tax receivable	-37.18%2.34M	-11.16%3.31M	3,251.35%3.72M	667.01%3.72M	-96.81%111K	-86.05%485K	8.49%3.48M	8.49%3.48M	618.39%3.2M	307.63%3.2M
Cash and equivalents	31.47%128.56M	2.50%119.83M	21.02%97.78M	78.00%116.91M	-28.07%80.8M	-59.40%65.68M	-31.29%112.34M	2.83%161.77M	18.95%163.49M	31.99%157.33M
Secured deposit	-0.78%61.95M	0.30%62.6M	-0.54%62.43M	-0.10%62.41M	9.32%62.77M	8.95%62.48M	3.53%57.42M	3.40%57.35M	2.20%55.46M	2.19%55.46M
Special items of current assets	----	----	----	----	----	----	----	--24.97M	----	----
Total current assets	0.01%272.98M	3.38%282.56M	15.68%272.95M	36.59%273.33M	-17.74%235.95M	-28.01%200.11M	9.04%286.85M	11.00%277.98M	11.60%263.08M	13.37%250.43M
Non-current assets
Property, plant and equipment	-24.32%67.8M	-15.12%85.79M	-24.37%89.59M	-14.11%101.08M	196.47%118.46M	241.12%117.68M	10.97%39.96M	-12.64%34.5M	-16.20%36.01M	-14.65%39.49M
Advance payment	-49.97%13.17M	-38.17%9.56M	73.31%26.33M	-7.94%15.46M	-57.40%15.19M	188.56%16.79M	260.85%35.67M	-38.99%5.82M	54.15%9.88M	16.80%9.54M
Goodwill	----	----	----	----	0.00%4.31M	0.00%4.31M	0.00%4.31M	0.00%4.31M	0.00%4.31M	0.00%4.31M
Deferred tax assets	-14.17%18.23M	4.44%18.43M	163.65%21.24M	119.63%17.64M	137.85%8.06M	17.87%8.03M	-31.34%3.39M	114.38%6.82M	52.72%4.93M	77.90%3.18M
Total non-current assets	-18.49%195.69M	-19.14%196.88M	-9.35%240.09M	-12.01%243.48M	35.42%264.84M	193.88%276.71M	101.11%195.57M	-11.86%94.16M	-13.13%97.24M	76.48%106.83M
Total assets	-8.65%468.67M	-7.23%479.44M	2.45%513.04M	8.39%516.81M	3.81%500.79M	28.13%476.81M	33.89%482.42M	4.17%372.14M	3.64%360.32M	26.94%357.25M
Liabilities
Current liabilities
Accounts payable	-29.12%9.19M	0.16%10.56M	12.31%12.97M	34.68%10.54M	39.12%11.54M	277.12%7.83M	2,173.42%8.3M	514.20%2.08M	-49.16%365K	-74.32%338K
Tax payable	-52.49%2.58M	-77.46%1.22M	1.67%5.43M	22.58%5.42M	65.82%5.34M	--4.42M	162.08%3.22M	----	-78.05%1.23M	-27.00%933K
Other payables and accrued expenses	-37.84%11.16M	40.58%29.94M	85.84%17.95M	4.07%21.3M	-12.93%9.66M	209.36%20.47M	43.44%11.09M	9.05%6.62M	6.32%7.73M	-50.51%6.07M
Bank loans and overdrafts	-42.05%9.18M	-34.74%12.51M	--15.84M	--19.17M	----	----	----	----	----	----
Provision-current liabilities	56.92%3.22M	39.40%5.05M	2.91%2.05M	77.05%3.62M	312.84%1.99M	323.19%2.04M	-74.24%483K	-73.53%483K	--1.88M	321.48%1.83M
Financial lease liabilities-current liabilities	-14.47%37.11M	-19.65%35.73M	3.47%43.38M	17.03%44.47M	39.04%41.93M	124.20%38M	107.22%30.16M	8.02%16.95M	-4.29%14.55M	--15.69M
Special items of current liabilities	-9.30%181.5M	0.50%182.97M	21.14%200.1M	39.78%182.05M	19.55%165.19M	-22.56%130.24M	-8.13%138.17M	23.96%168.18M	26.36%150.4M	14.92%135.68M
Total current liabilities	-14.71%253.94M	-3.00%277.98M	26.34%297.72M	41.17%286.57M	23.11%235.66M	4.47%202.99M	8.67%191.42M	21.04%194.31M	19.17%176.15M	20.39%160.53M
Net current assets	176.89%19.05M	134.64%4.59M	-8,496.27%-24.77M	-358.31%-13.24M	-99.69%295K	-103.45%-2.89M	9.78%95.43M	-6.92%83.67M	-1.14%86.93M	2.68%89.9M
Total assets less current liabilities	-0.27%214.73M	-12.50%201.47M	-18.79%215.32M	-15.91%230.25M	-8.89%265.13M	53.98%273.82M	58.00%291M	-9.60%177.83M	-7.85%184.17M	32.85%196.72M
Non-current liabilities
Financial lease liabilities-non-current liabilities	2.36%63.56M	-22.71%51.51M	-19.24%62.09M	-25.62%66.64M	-4.13%76.88M	250.80%89.59M	203.54%80.19M	-22.17%25.54M	-27.71%26.42M	--32.81M
Deferred tax liability	35.64%4.27M	39.75%4.4M	12.24%3.15M	12.24%3.15M	74.69%2.8M	74.69%2.8M	0.63%1.6M	0.63%1.6M	32.61%1.59M	-3.10%1.59M
Provision-non-current liabilities	-17.94%10.31M	-9.73%8.8M	15.50%12.56M	-4.05%9.75M	13.46%10.87M	98.69%10.16M	134.61%9.58M	25.19%5.11M	-30.88%4.09M	-13.29%4.09M
Total non-current liabilities	0.43%78.13M	-18.65%64.7M	-14.09%77.79M	-22.44%79.53M	-0.90%90.55M	217.93%102.55M	184.69%91.38M	-16.20%32.26M	-26.47%32.1M	505.60%38.49M
Total liabilities	-11.57%332.06M	-6.40%342.68M	15.11%375.51M	19.82%366.1M	15.35%326.21M	34.86%305.54M	35.80%282.8M	13.84%226.56M	8.76%208.25M	42.46%199.02M
Total assets less total liabilities	-0.67%136.61M	-9.26%136.76M	-21.22%137.53M	-12.00%150.71M	-12.54%174.58M	17.65%171.27M	31.27%199.62M	-8.00%145.57M	-2.65%152.07M	11.65%158.23M
Total equity and non-current liabilities	-0.27%214.73M	-12.50%201.47M	-18.79%215.32M	-15.91%230.25M	-8.89%265.13M	53.98%273.82M	58.00%291M	-9.60%177.83M	-7.85%184.17M	32.85%196.72M
Equity
Share capital	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M
Reserve	-0.69%132.61M	-9.51%132.76M	-21.72%133.53M	-12.29%146.71M	-12.80%170.58M	18.15%167.27M	32.11%195.62M	-8.21%141.57M	-2.72%148.07M	11.98%154.23M
Shareholders' Equity	-0.67%136.61M	-9.26%136.76M	-21.22%137.53M	-12.00%150.71M	-12.54%174.58M	17.65%171.27M	31.27%199.62M	-8.00%145.57M	-2.65%152.07M	11.65%158.23M
Total equity	-0.67%136.61M	-9.26%136.76M	-21.22%137.53M	-12.00%150.71M	-12.54%174.58M	17.65%171.27M	31.27%199.62M	-8.00%145.57M	-2.65%152.07M	11.65%158.23M
Total equity and total liabilities	-8.65%468.67M	-7.23%479.44M	2.45%513.04M	8.39%516.81M	3.81%500.79M	28.13%476.81M	33.89%482.42M	4.17%372.14M	3.64%360.32M	26.94%357.25M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks