HAWK
0320
VTC
0319
GOHUB
0311
UUE
0310
KENERGY
0307
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -86.21%-7.18M | -245.17%-5.8M | -293.25%-11.12M | -163.71%-3.33M | -213.64%-7.93M | -9.57%-3.86M | -39.18%4M | -77.09%5.76M | -69.74%5.23M | -402.78%-2.53M |
Net profit before non-cash adjustment | 8.37%-6.34M | -60.96%-8.83M | -101.15%-43.12M | -377.14%-21.74M | -20.33%-8.97M | -27.08%-6.92M | -37.86%-5.49M | -156.84%-21.44M | -294.17%-4.56M | -59.82%-7.46M |
Total adjustment of non-cash items | -114.68%-290K | -15.86%1.92M | 124.58%24.33M | 424.53%17.18M | -0.21%2.89M | -15.41%1.98M | -1.89%2.28M | 1.66%10.84M | -5.34%3.28M | 13.61%2.9M |
-Depreciation and amortization | -43.59%1.08M | -41.59%1.19M | -30.80%165.77K | 10.58%-5.65M | -13.95%1.85M | -11.12%1.92M | -8.99%2.04M | -97.30%239.55K | -366.91%-6.32M | -0.42%2.15M |
-Reversal of impairment losses recognized in profit and loss | --0 | -64.52%11K | 137.20%24.66M | 135.90%23.35M | --1.3M | ---31K | --31K | 24,237.81%10.39M | 20,276.97%9.9M | ---- |
-Assets reserve and write-off | -779.59%-666K | -2,264.71%-368K | -231.82%-598.16K | -488.58%-472.16K | -197.53%-241K | -73.08%98K | -93.23%17K | -63.95%453.78K | -111.05%-80.22K | -114.52%-81K |
-Disposal profit | 55.56%-16K | --0 | 86.51%-73.73K | 65.82%-37.73K | --0 | 86.91%-36K | --0 | -540.11%-546.4K | -136.78%-110.4K | -122.22%-2K |
-Net exchange gains and losses | -3,190.48%-691K | 727.91%1.07M | 81.07%-15.96K | 76.29%-47.96K | -131.54%-76K | -162.50%-21K | 212.17%129K | -166.58%-84.32K | -4,268.88%-202.32K | 188.28%241K |
-Other non-cash items | -97.92%1K | -75.41%15K | -47.15%199.92K | -56.69%36.92K | -41.94%54K | -50.52%48K | -40.78%61K | -23.02%378.24K | -30.33%85.24K | 4.49%93K |
Changes in working capital | -151.11%-554K | -84.62%1.11M | -53.17%7.66M | -81.20%1.22M | -191.09%-1.85M | 362.47%1.08M | -12.45%7.2M | -28.32%16.36M | -43.29%6.51M | 25.91%2.03M |
-Change in receivables | 50.17%-435K | -95.67%135K | -128.34%-3.27M | -335.33%-3.5M | -162.89%-2.02M | -112.96%-873K | -51.19%3.12M | -47.61%11.55M | 89.43%-803.15K | -110.08%-768K |
-Change in inventory | -98.63%22K | -91.60%564K | -38.02%15.41M | -9.42%4.36M | -70.90%2.73M | 142.38%1.61M | -53.53%6.72M | 132.31%24.86M | -63.39%4.81M | 470.92%9.39M |
-Change in payables | -140.06%-141K | 115.56%409K | 77.67%-4.48M | -85.54%362.3K | 61.10%-2.56M | 110.47%352K | 79.15%-2.63M | -102.08%-20.05M | -57.84%2.51M | -89.56%-6.59M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 33.33%-4K | 0 | 42.78%-15.6K | -129.12%-598 | 50.00%-3K | 40.00%-6K | 45.45%-6K | 43.84%-27.26K | -156.62%-261 | -500.00%-6K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -86.02%-7.19M | -245.39%-5.8M | -294.44%-11.14M | -163.72%-3.33M | -213.02%-7.94M | -9.43%-3.86M | -39.16%3.99M | -77.16%5.73M | -69.74%5.23M | -402.98%-2.54M |
Investing cash flow | ||||||||||
Capital expenditures | --0 | --0 | 88.46%-4.45K | 91.89%-454 | --0 | --1K | 72.22%-5K | -9.16%-38.6K | -1,455.56%-5.6K | 54.55%-15K |
Net PPE purchase and sale | -237.50%-567K | -246.41%-627K | 49.90%-1.39M | 87.67%-88.57K | -7.09%-952K | 52.27%-168K | 77.76%-181K | 60.44%-2.77M | -9.99%-718.49K | 72.75%-889K |
Interest received (cash flow from investment activities) | ---- | ---- | --2.84K | ---6.16K | ---9K | --9K | --9K | --0 | --0 | --0 |
Investing cash flow | -258.86%-567K | -254.24%-627K | 50.53%-1.39M | 86.86%-95.18K | -6.31%-961K | 55.11%-158K | 78.73%-177K | 59.77%-2.81M | -10.84%-724.09K | 72.21%-904K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -100.00%-1M | ---1M | -200.00%-1.5M | 0.00%-500K | ---500K | ---500K | --0 | ---500K | ---500K | --0 |
Increase or decrease of lease financing | 98.87%-6K | 96.24%-21K | 28.77%-1.97M | 38.39%-358.62K | 24.43%-526K | 29.26%-532K | 24.80%-558K | 3.74%-2.77M | 20.46%-582.09K | 3.73%-696K |
Interest paid (cash flow from financing activities) | 98.25%-1K | 78.57%-15K | 46.40%-202.75K | 63.92%-30.75K | 51.61%-45K | 41.24%-57K | 32.04%-70K | 30.81%-378.24K | 30.52%-85.24K | 29.01%-93K |
Financing cash flow | 7.53%-1.01M | -64.97%-1.04M | -0.74%-3.68M | 23.81%-889.37K | -35.74%-1.07M | -28.27%-1.09M | 25.68%-628K | -120.12%-3.65M | -36.62%-1.17M | 7.61%-789K |
Net cash flow | ||||||||||
Beginning cash position | -48.82%28.46M | -30.92%36.17M | -1.27%52.36M | -17.24%40.45M | -5.12%50.39M | -4.21%55.6M | -1.27%52.36M | 216.00%53.03M | 31.12%48.88M | 27.68%53.11M |
Current changes in cash | -71.43%-8.76M | -334.30%-7.47M | -2,111.63%-16.21M | -229.27%-4.32M | -135.74%-9.97M | -8.01%-5.11M | -34.76%3.19M | -102.02%-732.9K | -78.84%3.34M | 8.31%-4.23M |
Effect of exchange rate changes | 329.81%239K | -548.15%-242K | -70.27%17.02K | -74.32%36.02K | 3,200.00%31K | 49.76%-104K | -56.80%54K | 251.82%57.26K | 605.89%140.26K | -100.34%-1K |
End cash Position | -60.43%19.94M | -48.82%28.46M | -30.93%36.17M | -30.93%36.17M | -17.24%40.45M | -5.12%50.39M | -4.21%55.6M | -1.27%52.36M | -1.27%52.36M | 31.12%48.88M |
Free cash flow | -91.07%-7.77M | -268.97%-6.43M | -582.23%-12.61M | -179.72%-3.46M | -158.42%-8.89M | -1.45%-4.07M | -33.46%3.81M | -85.31%2.61M | -73.73%4.34M | 9.48%-3.44M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List