HK Stock MarketDetailed Quotes

01832 SAI LEISURE

Watchlist
  • 0.520
  • 0.0000.00%
Not Open Sep 13 16:08 CST
187.20MMarket Cap-1229P/E (TTM)

SAI LEISURE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Turnover
46.60%21.1M
133.93%36.85M
52.14%14.39M
-20.45%15.75M
12.78%9.46M
-51.45%19.8M
-71.02%8.39M
-58.68%40.78M
-41.58%28.95M
-1.48%98.7M
Operating income
46.60%21.1M
133.93%36.85M
52.14%14.39M
-20.45%15.75M
12.78%9.46M
-51.45%19.8M
-71.02%8.39M
-58.68%40.78M
-41.58%28.95M
-1.48%98.7M
Cost of sales
-6.43%-2.05M
1.84%-4.59M
22.47%-1.93M
-41.78%-4.68M
-91.38%-2.49M
58.39%-3.3M
61.01%-1.3M
52.26%-7.93M
58.48%-3.33M
-4.91%-16.62M
Operating expenses
-6.43%-2.05M
1.84%-4.59M
22.47%-1.93M
-41.78%-4.68M
-91.38%-2.49M
58.39%-3.3M
61.01%-1.3M
52.26%-7.93M
58.48%-3.33M
-4.91%-16.62M
Gross profit
52.82%19.04M
191.33%32.25M
78.77%12.46M
-32.90%11.07M
-1.64%6.97M
-49.77%16.5M
-72.33%7.09M
-59.98%32.85M
-38.31%25.61M
-2.68%82.08M
Employee expense
3.76%-7.31M
-115.79%-15.93M
-322.69%-7.6M
-21.37%-7.38M
46.31%-1.8M
55.18%-6.08M
64.16%-3.35M
45.63%-13.57M
21.03%-9.35M
-3.65%-24.96M
Special items of operating profit
-18.82%-18.76M
-113.51%-34.5M
-176.50%-15.79M
3.02%-16.16M
8.99%-5.71M
47.05%-16.66M
61.05%-6.28M
32.37%-31.47M
32.33%-16.11M
2.71%-46.54M
Operating profit
35.65%-7.03M
-45.79%-18.18M
-1,931.41%-10.93M
-99.65%-12.47M
78.79%-538K
48.77%-6.25M
-1,715.92%-2.54M
-215.26%-12.19M
-97.33%157K
-14.81%10.58M
Financing income
----
400.00%5K
--1K
-96.97%1K
----
-88.93%33K
-90.91%21K
-30.21%298K
178.31%231K
3,781.82%427K
Financing cost
-18.44%-2.71M
-279.64%-4.89M
-393.10%-2.29M
-31.73%-1.29M
1.28%-464K
-10.65%-977K
-21.76%-470K
-19.81%-883K
-2.93%-386K
-6,600.00%-737K
Earning before tax
26.28%-9.74M
-67.64%-23.06M
-1,218.96%-13.22M
-91.32%-13.76M
66.44%-1M
43.73%-7.19M
-149,400.00%-2.99M
-224.43%-12.78M
-99.96%2K
-17.30%10.27M
Tax
----
-95.89%93K
----
115.41%2.26M
17.78%457K
-47.89%1.05M
373.17%388K
2,223.16%2.02M
222.39%82K
85.38%-95K
After-tax profit from continuing operations
26.28%-9.74M
-99.85%-22.97M
-2,324.95%-13.22M
-87.20%-11.49M
79.02%-545K
42.95%-6.14M
-3,192.86%-2.6M
-205.77%-10.76M
-98.48%84K
-13.54%10.18M
Earning after tax
26.28%-9.74M
-99.85%-22.97M
-2,324.95%-13.22M
-87.20%-11.49M
79.02%-545K
42.95%-6.14M
-3,192.86%-2.6M
-205.77%-10.76M
-98.48%84K
-13.54%10.18M
Minority profit
26.92%-76K
85.51%-10K
-100.00%-104K
63.30%-69K
-533.33%-52K
86.96%-188K
102.64%12K
-2,022.67%-1.44M
-2,289.47%-454K
0.00%75K
Profit attributable to shareholders
26.27%-9.67M
-100.97%-22.96M
-2,559.63%-13.11M
-91.95%-11.43M
81.11%-493K
36.14%-5.95M
-585.13%-2.61M
-192.28%-9.32M
-90.28%538K
-13.63%10.1M
Basic earnings per share
25.00%-0.027
-100.00%-0.064
-3,500.00%-0.036
-88.24%-0.032
85.71%-0.001
34.62%-0.017
-800.00%-0.007
-183.87%-0.026
-95.00%0.001
-27.91%0.031
Diluted earnings per share
25.00%-0.027
-100.00%-0.064
-3,500.00%-0.036
-88.24%-0.032
85.71%-0.001
34.62%-0.017
-800.00%-0.007
-183.87%-0.026
-95.00%0.001
-27.91%0.031
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Turnover 46.60%21.1M133.93%36.85M52.14%14.39M-20.45%15.75M12.78%9.46M-51.45%19.8M-71.02%8.39M-58.68%40.78M-41.58%28.95M-1.48%98.7M
Operating income 46.60%21.1M133.93%36.85M52.14%14.39M-20.45%15.75M12.78%9.46M-51.45%19.8M-71.02%8.39M-58.68%40.78M-41.58%28.95M-1.48%98.7M
Cost of sales -6.43%-2.05M1.84%-4.59M22.47%-1.93M-41.78%-4.68M-91.38%-2.49M58.39%-3.3M61.01%-1.3M52.26%-7.93M58.48%-3.33M-4.91%-16.62M
Operating expenses -6.43%-2.05M1.84%-4.59M22.47%-1.93M-41.78%-4.68M-91.38%-2.49M58.39%-3.3M61.01%-1.3M52.26%-7.93M58.48%-3.33M-4.91%-16.62M
Gross profit 52.82%19.04M191.33%32.25M78.77%12.46M-32.90%11.07M-1.64%6.97M-49.77%16.5M-72.33%7.09M-59.98%32.85M-38.31%25.61M-2.68%82.08M
Employee expense 3.76%-7.31M-115.79%-15.93M-322.69%-7.6M-21.37%-7.38M46.31%-1.8M55.18%-6.08M64.16%-3.35M45.63%-13.57M21.03%-9.35M-3.65%-24.96M
Special items of operating profit -18.82%-18.76M-113.51%-34.5M-176.50%-15.79M3.02%-16.16M8.99%-5.71M47.05%-16.66M61.05%-6.28M32.37%-31.47M32.33%-16.11M2.71%-46.54M
Operating profit 35.65%-7.03M-45.79%-18.18M-1,931.41%-10.93M-99.65%-12.47M78.79%-538K48.77%-6.25M-1,715.92%-2.54M-215.26%-12.19M-97.33%157K-14.81%10.58M
Financing income ----400.00%5K--1K-96.97%1K-----88.93%33K-90.91%21K-30.21%298K178.31%231K3,781.82%427K
Financing cost -18.44%-2.71M-279.64%-4.89M-393.10%-2.29M-31.73%-1.29M1.28%-464K-10.65%-977K-21.76%-470K-19.81%-883K-2.93%-386K-6,600.00%-737K
Earning before tax 26.28%-9.74M-67.64%-23.06M-1,218.96%-13.22M-91.32%-13.76M66.44%-1M43.73%-7.19M-149,400.00%-2.99M-224.43%-12.78M-99.96%2K-17.30%10.27M
Tax -----95.89%93K----115.41%2.26M17.78%457K-47.89%1.05M373.17%388K2,223.16%2.02M222.39%82K85.38%-95K
After-tax profit from continuing operations 26.28%-9.74M-99.85%-22.97M-2,324.95%-13.22M-87.20%-11.49M79.02%-545K42.95%-6.14M-3,192.86%-2.6M-205.77%-10.76M-98.48%84K-13.54%10.18M
Earning after tax 26.28%-9.74M-99.85%-22.97M-2,324.95%-13.22M-87.20%-11.49M79.02%-545K42.95%-6.14M-3,192.86%-2.6M-205.77%-10.76M-98.48%84K-13.54%10.18M
Minority profit 26.92%-76K85.51%-10K-100.00%-104K63.30%-69K-533.33%-52K86.96%-188K102.64%12K-2,022.67%-1.44M-2,289.47%-454K0.00%75K
Profit attributable to shareholders 26.27%-9.67M-100.97%-22.96M-2,559.63%-13.11M-91.95%-11.43M81.11%-493K36.14%-5.95M-585.13%-2.61M-192.28%-9.32M-90.28%538K-13.63%10.1M
Basic earnings per share 25.00%-0.027-100.00%-0.064-3,500.00%-0.036-88.24%-0.03285.71%-0.00134.62%-0.017-800.00%-0.007-183.87%-0.026-95.00%0.001-27.91%0.031
Diluted earnings per share 25.00%-0.027-100.00%-0.064-3,500.00%-0.036-88.24%-0.03285.71%-0.00134.62%-0.017-800.00%-0.007-183.87%-0.026-95.00%0.001-27.91%0.031
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data