(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -58.56%9.6M | ---- | 67.33%23.15M | ---- | -56.33%13.84M | ---- | 3.53%31.68M | ---- | -9.38%30.6M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -165.06%-2.53M | ---- | -568.53%-956K | ---- | 76.75%-143K | ---- | 43.42%-615K | ---- | -65.95%-1.09M | ---- |
Interest expense - adjustment | 151.94%325K | ---- | -53.93%129K | ---- | 1.08%280K | ---- | 42.78%277K | ---- | --194K | ---- |
Impairment and provisions: | 131.62%1.04M | ---- | -165.13%-3.3M | ---- | 353.49%5.07M | ---- | -25.96%1.12M | ---- | -25.54%1.51M | ---- |
-Impairment of trade receivables (reversal) | 133.76%1.04M | ---- | -160.99%-3.09M | ---- | 353.49%5.07M | ---- | -25.96%1.12M | ---- | -25.54%1.51M | ---- |
-Other impairments and provisions | ---- | ---- | ---210K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -21.38%7.53M | ---- | -0.92%9.58M | ---- | 48.88%9.67M | ---- | -21.52%6.49M | ---- | 96.37%8.27M | ---- |
-Depreciation | -41.90%3.1M | ---- | -1.62%5.33M | ---- | 146.79%5.42M | ---- | -43.77%2.2M | ---- | -7.26%3.91M | ---- |
Special items | -784.29%-1.24M | ---- | ---140K | ---- | ---- | ---- | ---5.22M | ---- | ---- | ---- |
Operating profit before the change of operating capital | -48.27%14.72M | ---- | -0.87%28.46M | ---- | -14.88%28.71M | ---- | -14.59%33.73M | ---- | -4.61%39.49M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -434.59%-5.04M | ---- | 137.95%1.51M | ---- | -466.39%-3.97M | ---- | -75.42%1.08M | ---- | 200.11%4.41M | ---- |
Accounts payable increase (decrease) | 219.71%3.18M | ---- | 18.72%-2.65M | ---- | -414.02%-3.26M | ---- | 67.06%-635K | ---- | -4,281.82%-1.93M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -242.39%-7.6M | ---- | -6.81%5.34M | ---- | 448.93%5.73M | ---- |
Cash from business operations | -53.12%12.99M | ---- | 99.67%27.71M | ---- | -64.87%13.88M | ---- | -17.15%39.51M | ---- | 35.07%47.7M | ---- |
Other taxs | 64.36%-736K | ---- | -22.41%-2.07M | ---- | 51.54%-1.69M | ---- | 41.40%-3.48M | ---- | 29.64%-5.94M | ---- |
Special items of business | ---- | -54.97%9.81M | ---- | 64.84%21.8M | ---- | -49.56%13.22M | ---- | -20.37%26.21M | ---- | 4.79%32.92M |
Net cash from operations | -52.21%12.26M | -54.97%9.81M | 110.36%25.65M | 64.84%21.8M | -66.16%12.19M | -49.56%13.22M | -13.70%36.03M | -20.37%26.21M | 55.40%41.76M | 4.79%32.92M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 165.06%2.53M | ---- | 568.53%956K | ---- | -76.75%143K | ---- | -51.50%615K | ---- | 167.51%1.27M | ---- |
Purchase of fixed assets | 54.46%-51K | ---- | 92.43%-112K | ---- | 86.21%-1.48M | ---- | -11,075.00%-10.73M | ---- | 92.42%-96K | ---- |
Other items in the investment business | ---- | 24,700.00%984K | ---- | 42.86%-4K | ---- | -102.27%-7K | ---- | -30.32%308K | ---- | 445.31%442K |
Net cash from investment operations | 194.19%2.48M | 24,700.00%984K | 163.17%844K | 42.86%-4K | 86.79%-1.34M | -102.27%-7K | -962.88%-10.11M | -30.32%308K | 247.98%1.17M | 445.31%442K |
Net cash before financing | -44.36%14.74M | -50.45%10.8M | 144.02%26.49M | 64.90%21.79M | -58.11%10.86M | -50.17%13.22M | -39.62%25.92M | -20.50%26.52M | 64.61%42.93M | 6.64%33.36M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | -151.94%-325K | ---- | 53.93%-129K | ---- | -1.08%-280K | ---- | -42.78%-277K | ---- | ---194K | ---- |
Dividends paid - financing | ---- | ---- | 46.67%-32M | ---- | ---60M | ---- | ---- | ---- | -400.00%-50M | ---- |
Other items of the financing business | ---- | ---- | ---- | 55.97%-22.08M | ---- | -135,462.16%-50.16M | --5.22M | 99.91%-37K | ---- | -301.07%-40.11M |
Net cash from financing operations | 86.61%-4.92M | ---- | 43.15%-36.74M | 55.97%-22.08M | -4,855.92%-64.63M | -135,462.16%-50.16M | 102.49%1.36M | 99.91%-37K | -445.19%-54.52M | -301.07%-40.11M |
Net Cash | 195.79%9.82M | 3,785.32%10.8M | 80.94%-10.25M | 99.21%-293K | -297.13%-53.78M | -239.50%-36.94M | 335.33%27.28M | 492.38%26.48M | -172.10%-11.59M | -131.71%-6.75M |
Begining period cash | -13.02%68.47M | -13.02%68.47M | -40.59%78.72M | -40.59%78.72M | 25.93%132.49M | 25.93%132.49M | -9.92%105.21M | -9.92%105.21M | 15.96%116.81M | 15.96%116.81M |
Cash at the end | 14.34%78.29M | 1.07%79.26M | -13.02%68.47M | -17.92%78.42M | -40.59%78.72M | -27.45%95.55M | 25.93%132.49M | 19.66%131.7M | -9.92%105.21M | -9.80%110.06M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | --132.49M | ---- | ---- | --110.06M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | --132.49M | ---- | ---- | --110.06M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data