(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.64%318.06M | 0.78%324.78M | -11.63%316.04M | -13.52%322.28M | -0.97%357.64M | 3.63%372.68M | 10.20%361.14M | 10.01%359.61M | -2.18%327.71M | -10.71%326.9M |
Accounts receivable | -4.52%132.78M | 49.80%133.21M | 161.53%139.07M | 89.91%88.92M | -4.59%53.17M | -13.37%46.82M | 52.50%55.73M | 28.77%54.05M | -17.54%36.55M | -32.69%41.97M |
Cash and equivalents | 218.13%9.67M | -5.79%5.91M | -66.60%3.04M | -17.28%6.27M | -62.91%9.1M | -58.78%7.59M | 49.88%24.54M | -1.78%18.4M | -34.16%16.37M | -35.28%18.74M |
Secured deposit | -23.08%5M | -23.08%5M | --6.5M | --6.5M | ---- | ---- | ---- | 7.46%1.35M | --1.24M | 21.27%1.26M |
Financial assets at fair value-current assets | ---- | --32.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 0.19%465.52M | 18.24%501.31M | 10.65%464.65M | -0.73%423.97M | -4.87%419.91M | -1.46%427.08M | 15.59%441.41M | 11.46%433.41M | -5.52%381.87M | -15.18%388.87M |
Non-current assets | ||||||||||
Property, plant and equipment | -17.42%49.31M | 147.31%57.11M | 76.39%59.72M | -41.42%23.09M | -15.31%33.86M | -2.26%39.42M | 40.37%39.98M | 52.49%40.33M | -43.79%28.48M | -30.30%26.45M |
Advance payment | -21.26%1.49M | 68.56%1.49M | 114.07%1.89M | 0.00%881K | -41.54%881K | -7.75%881K | --1.51M | --955K | ---- | ---- |
Intangible assets | -17.45%55.2M | --59.39M | --66.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | -35.77%27.09M | --27.93M | --42.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -0.78%7.26M | --7.36M | --7.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | --1.42M | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -20.34%141.77M | 545.26%154.69M | 412.32%177.97M | -40.51%23.97M | -16.26%34.74M | -2.38%40.3M | 45.66%41.48M | 56.10%41.29M | -43.79%28.48M | -52.06%26.45M |
Total assets | -5.50%607.28M | 46.45%656M | 41.34%642.61M | -4.16%447.95M | -5.85%454.65M | -1.54%467.38M | 17.68%482.89M | 14.30%474.7M | -9.79%410.35M | -19.14%415.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -15.44%53.41M | 99.61%67.25M | 47.57%63.17M | -12.43%33.69M | 58.46%42.81M | 58.97%38.47M | 67.66%27.01M | -27.22%24.2M | -30.10%16.11M | -18.83%33.25M |
Tax payable | -14.07%1.26M | -1.67%1.47M | 3.39%1.46M | 2.75%1.49M | -44.34%1.42M | -43.79%1.45M | 5.21%2.54M | 8.25%2.59M | 0.96%2.42M | 1.53%2.39M |
Amounts payable to associated parties-current liabilities | 8.65%283.56M | 14.75%285.98M | -1.36%260.97M | -6.75%249.22M | 0.64%264.57M | 11.23%267.25M | 26.03%262.89M | 16.71%240.26M | 6.67%208.6M | -3.37%205.86M |
Bank loans and overdrafts | -19.65%28.43M | 5.22%30.93M | 152.18%35.38M | 140.57%29.39M | 7.91%14.03M | -36.97%12.22M | -25.49%13M | --19.38M | --17.45M | ---- |
Financial lease liabilities-current liabilities | -35.55%5.52M | 54.51%7.63M | 58.64%8.57M | -3.25%4.94M | -4.24%5.4M | 4.10%5.1M | -18.48%5.64M | -23.26%4.9M | -1.82%6.92M | --6.39M |
Special items of current liabilities | ---- | ---- | --11.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 1.45%386.65M | 23.38%393.24M | 16.12%381.13M | -1.78%318.73M | 5.51%328.22M | 11.38%324.49M | 23.70%311.09M | 17.52%291.33M | 10.29%251.49M | -6.95%247.89M |
Net current assets | -5.57%78.87M | 2.68%108.07M | -8.92%83.51M | 2.58%105.24M | -29.64%91.69M | -27.79%102.59M | -0.04%130.32M | 0.78%142.08M | -25.99%130.38M | -26.60%140.98M |
Total assets less current liabilities | -15.62%220.63M | 103.35%262.76M | 106.82%261.48M | -9.57%129.22M | -26.41%126.43M | -22.07%142.89M | 8.15%171.81M | 9.52%183.37M | -29.97%158.86M | -32.28%167.43M |
Non-current liabilities | ||||||||||
Long-term bank loan | -14.60%2.17M | -33.10%2.31M | -17.53%2.54M | -0.89%3.46M | -26.90%3.08M | -20.63%3.49M | 3.49%4.22M | --4.4M | --4.07M | ---- |
Long-term accounts payable | ---- | ---- | --66.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 5.72%13.58M | 435.84%15.44M | 124.08%12.84M | -65.84%2.88M | -45.73%5.73M | 1.27%8.44M | 501.08%10.56M | 175.55%8.33M | -69.38%1.76M | --3.02M |
Deferred tax liability | -1.08%30.88M | 115.13%30.37M | 123.37%31.21M | 0.36%14.12M | -0.80%13.97M | -1.38%14.07M | -9.81%14.09M | -29.93%14.27M | -22.74%15.62M | -0.53%20.36M |
Retirement benefit responsibility | -17.24%1.23M | 111.26%1.93M | 120.56%1.49M | -77.81%915K | -80.97%676K | -9.00%4.12M | 7.70%3.55M | 25.27%4.53M | -16.99%3.3M | 69.26%3.62M |
Special items of non-current liabilities | --18.31M | --44.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -42.05%66.17M | 344.30%94.97M | 386.68%114.19M | -29.03%21.38M | -27.62%23.46M | -4.46%30.12M | 30.98%32.42M | 16.76%31.52M | -17.31%24.75M | 19.44%27M |
Total liabilities | -8.58%452.82M | 43.55%488.21M | 40.84%495.32M | -4.09%340.1M | 2.38%351.68M | 9.84%354.61M | 24.35%343.5M | 17.45%322.85M | 7.08%276.24M | -4.88%274.89M |
Total assets less total liabilities | 4.87%154.46M | 55.59%167.79M | 43.05%147.29M | -4.37%107.84M | -26.13%102.97M | -25.73%112.78M | 3.94%139.39M | 8.13%151.84M | -31.89%134.11M | -37.48%140.43M |
Total equity and non-current liabilities | -15.62%220.63M | 103.35%262.76M | 106.82%261.48M | -9.57%129.22M | -26.41%126.43M | -22.07%142.89M | 8.15%171.81M | 9.52%183.37M | -29.97%158.86M | -32.28%167.43M |
Equity | ||||||||||
Share capital | 0.00%3.6M | 3.71%3.6M | 3.71%3.6M | 0.00%3.47M | 0.00%3.47M | 0.00%3.47M | 0.00%3.47M | 0.00%3.47M | 0.00%3.47M | 0.00%3.47M |
Reserve | 4.99%150.86M | 57.32%164.19M | 44.42%143.69M | -4.51%104.37M | -26.80%99.5M | -26.33%109.3M | 4.04%135.92M | 8.34%148.37M | -32.46%130.64M | -38.07%136.95M |
Shareholders' Equity | 4.87%154.46M | 55.59%167.79M | 43.05%147.29M | -4.37%107.84M | -26.13%102.97M | -25.73%112.78M | 3.94%139.39M | 8.13%151.84M | -31.89%134.11M | -37.48%140.43M |
Total equity | 4.87%154.46M | 55.59%167.79M | 43.05%147.29M | -4.37%107.84M | -26.13%102.97M | -25.73%112.78M | 3.94%139.39M | 8.13%151.84M | -31.89%134.11M | -37.48%140.43M |
Total equity and total liabilities | -5.50%607.28M | 46.45%656M | 41.34%642.61M | -4.16%447.95M | -5.85%454.65M | -1.54%467.38M | 17.68%482.89M | 14.30%474.7M | -9.79%410.35M | -19.14%415.31M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data