HK Stock MarketDetailed Quotes

01856 ERNEST BOREL

Watchlist
  • 1.550
  • 0.0000.00%
Market Closed Jul 19 16:08 CST
558.40MMarket Cap29.81P/E (TTM)

ERNEST BOREL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
244.24%17.48M
----
63.02%-12.12M
----
-527.35%-32.77M
----
93.37%-5.22M
----
18.27%-78.74M
----
Profit adjustment
Interest (income) - adjustment
-2,966.67%-184K
----
86.05%-6K
----
8.51%-43K
----
35.62%-47K
----
-12.31%-73K
----
Impairment and provisions:
572.19%20.56M
--0
66.99%-4.35M
--0
43.29%-13.19M
--0
-228.56%-23.26M
--0
1,240.07%18.09M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
-114.78%-2.82M
----
--19.04M
----
-Impairmen of inventory (reversal)
99.14%-38K
----
67.83%-4.43M
----
-29.44%-13.78M
----
-241.88%-10.65M
----
-212.34%-3.11M
----
-Impairment of trade receivables (reversal)
2,841.37%6.83M
----
-241.48%-249K
----
104.28%176K
----
-404.74%-4.11M
----
-6.57%1.35M
----
-Impairment of goodwill
--13.39M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
16.46%382K
----
-20.77%328K
----
107.28%414K
----
-799.88%-5.68M
----
-9.98%812K
----
Revaluation surplus:
---65.04M
--0
--0
--0
--0
--0
--0
--0
-212.85%-202K
--0
-Other fair value changes
---65.04M
----
----
----
----
----
----
----
-212.85%-202K
----
Asset sale loss (gain):
87.78%-33K
--0
---270K
--0
--0
--0
--0
--0
-97.68%9K
--0
-Loss (gain) on sale of property, machinery and equipment
87.78%-33K
----
---270K
----
----
----
----
----
-97.68%9K
----
Depreciation and amortization:
106.77%24.24M
--0
-17.20%11.72M
--0
92.19%14.16M
--0
-24.91%7.37M
--0
-28.60%9.81M
--0
-Depreciation
34.62%15.78M
----
-17.20%11.72M
----
92.19%14.16M
----
-24.91%7.37M
----
-28.60%9.81M
----
-Amortization of intangible assets
--8.46M
----
----
----
----
----
----
----
----
----
Financial expense
-17.61%9.3M
----
-16.58%11.28M
----
15.59%13.52M
----
4.26%11.7M
----
-58.77%11.22M
----
Special items
633.56%1.09M
----
181.42%149K
----
---183K
----
----
----
----
----
Operating profit before the change of operating capital
15.85%7.42M
--0
134.60%6.4M
--0
-95.58%-18.51M
--0
76.27%-9.46M
--0
24.12%-39.88M
--0
Change of operating capital
Inventory (increase) decrease
-67.14%13.92M
----
6,668.37%42.37M
----
-4.03%-645K
----
-101.48%-620K
----
12.84%41.87M
----
Accounts receivable (increase)decrease
19.91%-36.38M
----
-657.67%-45.42M
----
243.73%8.14M
----
-130.86%-5.67M
----
3.33%18.36M
----
Accounts payable increase (decrease)
237.98%6.19M
----
-130.64%-4.49M
----
354.02%14.64M
----
24.13%-5.76M
----
-539.90%-7.6M
----
Cash  from business operations
-518.15%-9.23M
--0
-145.55%-1.49M
--0
115.00%3.28M
--0
-278.42%-21.86M
--0
253.61%12.25M
--0
Other taxs
-90.42%-318K
----
-25.56%-167K
----
28.11%-133K
----
26.00%-185K
----
82.98%-250K
----
Special items of business
----
-696.66%-21.27M
----
-0.25%3.57M
----
119.16%3.57M
----
-208.70%-18.66M
----
54.62%17.16M
Net cash from operations
-475.12%-9.55M
-696.66%-21.27M
-152.78%-1.66M
-0.25%3.57M
114.27%3.15M
119.16%3.57M
-283.68%-22.04M
-208.70%-18.66M
501.45%12M
54.62%17.16M
Cash flow from investment activities
Interest received - investment
2,966.67%184K
1,300.00%28K
-86.05%6K
-92.00%2K
7.50%43K
4.17%25K
-45.21%40K
-46.67%24K
12.31%73K
18.42%45K
Decrease in deposits (increase)
123.08%1.5M
----
-574.11%-6.5M
----
--1.37M
--1.36M
----
----
-1,600.00%-221K
14,942.86%1.04M
Sale of fixed assets
-98.47%88K
----
--5.74M
----
----
----
----
----
--50K
----
Purchase of fixed assets
-32.94%-3.31M
0.88%-1.68M
65.24%-2.49M
2.02%-1.7M
-24.15%-7.15M
27.94%-1.73M
31.73%-5.76M
40.85%-2.4M
-2.75%-8.44M
-17.10%-4.06M
Purchase of intangible assets
---138K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
--12.19M
--12.19M
----
----
----
----
----
----
----
----
Cash on investment
---1.57M
----
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
-30.29%17.43M
-30.29%17.43M
Net cash from investment operations
376.31%8.95M
721.78%10.53M
43.57%-3.24M
-395.32%-1.69M
-0.30%-5.74M
85.62%-342K
-164.35%-5.72M
-116.46%-2.38M
-47.20%8.89M
-32.98%14.45M
Net cash before financing
87.75%-600K
-673.92%-10.74M
-88.89%-4.9M
-42.11%1.87M
90.66%-2.59M
115.36%3.23M
-232.89%-27.76M
-166.54%-21.04M
10.92%20.89M
-3.21%31.62M
Cash flow from financing activities
New borrowing
18.40%57.66M
0.86%27.54M
-42.60%48.7M
-56.78%27.3M
-24.59%84.84M
98.97%63.16M
-36.11%112.51M
-46.17%31.75M
-23.81%176.1M
526.39%58.98M
Refund
-43.35%-47.79M
-8.45%-24.26M
58.58%-33.34M
58.94%-22.37M
-17.76%-80.5M
-478.81%-54.48M
65.61%-68.36M
89.49%-9.41M
-849.45%-198.75M
-671.15%-89.55M
Interest paid - financing
73.64%-1.89M
24.34%-883K
-57.70%-7.17M
-16.00%-1.17M
58.94%-4.55M
-12.40%-1.01M
-318.11%-11.08M
29.36%-895K
84.77%-2.65M
88.45%-1.27M
Other items of the financing business
-59.56%-8.24M
-30.15%-3.28M
21.77%-5.16M
14.11%-2.52M
8.78%-6.6M
20.76%-2.94M
4.94%-7.23M
-7.33%-3.7M
---7.61M
---3.45M
Net cash from financing operations
-108.67%-262K
-171.99%-892K
144.42%3.02M
-73.86%1.24M
-126.33%-6.8M
-73.27%4.74M
178.52%25.84M
150.24%17.73M
30.29%-32.91M
33.61%-35.3M
Effect of rate
-11.68%499K
626.73%8.4M
139.76%565K
13.23%-1.59M
-189.37%-1.42M
-295.84%-1.84M
-12.01%1.59M
335.68%938K
57.95%1.81M
-187.86%-398K
Other items affecting net cash
--36K
----
----
----
----
----
----
----
----
----
Net Cash
55.97%-826K
-473.95%-11.63M
80.03%-1.88M
-60.99%3.11M
-388.61%-9.4M
341.43%7.97M
84.00%-1.92M
10.32%-3.3M
57.65%-12.02M
82.04%-3.68M
Begining period cash
-17.28%6.27M
-17.28%6.27M
-58.78%7.59M
-58.78%7.59M
-1.78%18.4M
-1.78%18.4M
-35.28%18.74M
-35.28%18.74M
-48.47%28.95M
-48.47%28.95M
Items Period
---36K
----
----
----
----
----
----
----
----
----
Cash at the end
-5.79%5.91M
-66.60%3.04M
-17.28%6.27M
-62.91%9.1M
-58.78%7.59M
49.88%24.54M
-1.78%18.4M
-34.16%16.37M
-35.28%18.74M
-31.16%24.87M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 244.24%17.48M----63.02%-12.12M-----527.35%-32.77M----93.37%-5.22M----18.27%-78.74M----
Profit adjustment
Interest (income) - adjustment -2,966.67%-184K----86.05%-6K----8.51%-43K----35.62%-47K-----12.31%-73K----
Impairment and provisions: 572.19%20.56M--066.99%-4.35M--043.29%-13.19M--0-228.56%-23.26M--01,240.07%18.09M--0
-Impairment of property, plant and equipment (reversal) -------------------------114.78%-2.82M------19.04M----
-Impairmen of inventory (reversal) 99.14%-38K----67.83%-4.43M-----29.44%-13.78M-----241.88%-10.65M-----212.34%-3.11M----
-Impairment of trade receivables (reversal) 2,841.37%6.83M-----241.48%-249K----104.28%176K-----404.74%-4.11M-----6.57%1.35M----
-Impairment of goodwill --13.39M------------------------------------
-Other impairments and provisions 16.46%382K-----20.77%328K----107.28%414K-----799.88%-5.68M-----9.98%812K----
Revaluation surplus: ---65.04M--0--0--0--0--0--0--0-212.85%-202K--0
-Other fair value changes ---65.04M-----------------------------212.85%-202K----
Asset sale loss (gain): 87.78%-33K--0---270K--0--0--0--0--0-97.68%9K--0
-Loss (gain) on sale of property, machinery and equipment 87.78%-33K-------270K---------------------97.68%9K----
Depreciation and amortization: 106.77%24.24M--0-17.20%11.72M--092.19%14.16M--0-24.91%7.37M--0-28.60%9.81M--0
-Depreciation 34.62%15.78M-----17.20%11.72M----92.19%14.16M-----24.91%7.37M-----28.60%9.81M----
-Amortization of intangible assets --8.46M------------------------------------
Financial expense -17.61%9.3M-----16.58%11.28M----15.59%13.52M----4.26%11.7M-----58.77%11.22M----
Special items 633.56%1.09M----181.42%149K-------183K--------------------
Operating profit before the change of operating capital 15.85%7.42M--0134.60%6.4M--0-95.58%-18.51M--076.27%-9.46M--024.12%-39.88M--0
Change of operating capital
Inventory (increase) decrease -67.14%13.92M----6,668.37%42.37M-----4.03%-645K-----101.48%-620K----12.84%41.87M----
Accounts receivable (increase)decrease 19.91%-36.38M-----657.67%-45.42M----243.73%8.14M-----130.86%-5.67M----3.33%18.36M----
Accounts payable increase (decrease) 237.98%6.19M-----130.64%-4.49M----354.02%14.64M----24.13%-5.76M-----539.90%-7.6M----
Cash  from business operations -518.15%-9.23M--0-145.55%-1.49M--0115.00%3.28M--0-278.42%-21.86M--0253.61%12.25M--0
Other taxs -90.42%-318K-----25.56%-167K----28.11%-133K----26.00%-185K----82.98%-250K----
Special items of business -----696.66%-21.27M-----0.25%3.57M----119.16%3.57M-----208.70%-18.66M----54.62%17.16M
Net cash from operations -475.12%-9.55M-696.66%-21.27M-152.78%-1.66M-0.25%3.57M114.27%3.15M119.16%3.57M-283.68%-22.04M-208.70%-18.66M501.45%12M54.62%17.16M
Cash flow from investment activities
Interest received - investment 2,966.67%184K1,300.00%28K-86.05%6K-92.00%2K7.50%43K4.17%25K-45.21%40K-46.67%24K12.31%73K18.42%45K
Decrease in deposits (increase) 123.08%1.5M-----574.11%-6.5M------1.37M--1.36M---------1,600.00%-221K14,942.86%1.04M
Sale of fixed assets -98.47%88K------5.74M----------------------50K----
Purchase of fixed assets -32.94%-3.31M0.88%-1.68M65.24%-2.49M2.02%-1.7M-24.15%-7.15M27.94%-1.73M31.73%-5.76M40.85%-2.4M-2.75%-8.44M-17.10%-4.06M
Purchase of intangible assets ---138K------------------------------------
Acquisition of subsidiaries --12.19M--12.19M--------------------------------
Cash on investment ---1.57M------------------------------------
Other items in the investment business ---------------------------------30.29%17.43M-30.29%17.43M
Net cash from investment operations 376.31%8.95M721.78%10.53M43.57%-3.24M-395.32%-1.69M-0.30%-5.74M85.62%-342K-164.35%-5.72M-116.46%-2.38M-47.20%8.89M-32.98%14.45M
Net cash before financing 87.75%-600K-673.92%-10.74M-88.89%-4.9M-42.11%1.87M90.66%-2.59M115.36%3.23M-232.89%-27.76M-166.54%-21.04M10.92%20.89M-3.21%31.62M
Cash flow from financing activities
New borrowing 18.40%57.66M0.86%27.54M-42.60%48.7M-56.78%27.3M-24.59%84.84M98.97%63.16M-36.11%112.51M-46.17%31.75M-23.81%176.1M526.39%58.98M
Refund -43.35%-47.79M-8.45%-24.26M58.58%-33.34M58.94%-22.37M-17.76%-80.5M-478.81%-54.48M65.61%-68.36M89.49%-9.41M-849.45%-198.75M-671.15%-89.55M
Interest paid - financing 73.64%-1.89M24.34%-883K-57.70%-7.17M-16.00%-1.17M58.94%-4.55M-12.40%-1.01M-318.11%-11.08M29.36%-895K84.77%-2.65M88.45%-1.27M
Other items of the financing business -59.56%-8.24M-30.15%-3.28M21.77%-5.16M14.11%-2.52M8.78%-6.6M20.76%-2.94M4.94%-7.23M-7.33%-3.7M---7.61M---3.45M
Net cash from financing operations -108.67%-262K-171.99%-892K144.42%3.02M-73.86%1.24M-126.33%-6.8M-73.27%4.74M178.52%25.84M150.24%17.73M30.29%-32.91M33.61%-35.3M
Effect of rate -11.68%499K626.73%8.4M139.76%565K13.23%-1.59M-189.37%-1.42M-295.84%-1.84M-12.01%1.59M335.68%938K57.95%1.81M-187.86%-398K
Other items affecting net cash --36K------------------------------------
Net Cash 55.97%-826K-473.95%-11.63M80.03%-1.88M-60.99%3.11M-388.61%-9.4M341.43%7.97M84.00%-1.92M10.32%-3.3M57.65%-12.02M82.04%-3.68M
Begining period cash -17.28%6.27M-17.28%6.27M-58.78%7.59M-58.78%7.59M-1.78%18.4M-1.78%18.4M-35.28%18.74M-35.28%18.74M-48.47%28.95M-48.47%28.95M
Items Period ---36K------------------------------------
Cash at the end -5.79%5.91M-66.60%3.04M-17.28%6.27M-62.91%9.1M-58.78%7.59M49.88%24.54M-1.78%18.4M-34.16%16.37M-35.28%18.74M-31.16%24.87M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg