XIAOMI-W
01810
MEITUAN-W
03690
NTES-S
09999
TRIP.COM-S
09961
TENCENT
00700
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 23.55%226.18M | 14.77%196.01M | 37.87%198.76M | 16.43%164.29M | --183.06M | -13.94%170.78M | --144.16M | -17.07%141.1M | -39.02%198.45M | -40.68%170.16M |
Advance deposits and other receivables | 64.74%56.59M | 73.05%62.13M | 12.84%51.47M | 39.75%44.97M | --34.35M | 81.40%35.91M | --45.61M | 154.02%32.18M | --19.79M | 30.69%12.67M |
Withholding and tax receivable | --90K | -71.46%147K | --229K | -45.83%286K | ---- | 62.46%515K | ---- | -56.93%528K | -65.32%317K | 123.32%1.23M |
Cash and equivalents | 25.22%104.28M | -21.15%84.03M | 49.41%114.79M | 38.44%146.35M | --83.28M | -19.57%106.57M | --76.83M | -34.06%105.72M | -19.55%132.51M | 307.83%160.32M |
Secured deposit | 11.29%5.47M | 682.42%37.51M | 28.45%5.34M | 10.41%5.28M | --4.92M | -15.81%4.79M | --4.15M | -24.32%4.78M | 8.46%5.69M | 29.32%6.32M |
Financial assets at fair value-current assets | -84.04%5.66M | 14.05%40.62M | 57.24%49.6M | 23.64%39.03M | --35.47M | 1,647.64%35.62M | --31.54M | 158.74%31.56M | 116.81%2.04M | -77.52%12.2M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --392K | --119.75M |
Total current assets | 16.77%398.27M | 18.71%420.45M | 39.00%420.18M | 26.70%400.2M | --341.08M | -1.39%354.18M | --302.29M | -34.55%315.87M | -27.76%359.19M | 22.02%482.64M |
Non-current assets | ||||||||||
Property, plant and equipment | 40.49%11.78M | 37.37%12.89M | 38.38%15.82M | 32.37%15.46M | --8.39M | -34.04%9.38M | --11.43M | 53.41%11.68M | 56.64%14.23M | -30.08%7.61M |
Financial assets at fair value-non-current assets | 1,605.18%39.82M | 3,129.33%38.43M | -11.36%1.2M | -1.70%1.21M | --2.34M | -24.64%1.19M | --1.36M | -25.74%1.24M | -49.00%1.58M | -45.74%1.66M |
Intangible assets | 0.86%146.34M | 2.29%145.3M | 5.11%149.04M | 6.41%146.41M | --145.08M | 9.06%142.05M | --141.78M | 16.93%137.59M | 115.09%130.25M | 171.60%117.67M |
Goodwill | 0.00%115.34M | 0.00%115.34M | -0.00%115.34M | 0.00%115.34M | --115.34M | 0.00%115.34M | --115.34M | 0.00%115.34M | 297.76%115.34M | 297.76%115.34M |
Deferred tax assets | -29.62%12.61M | -29.67%12.59M | -37.90%12.92M | -36.51%12.92M | --17.91M | -21.94%17.9M | --20.81M | -7.64%20.36M | 35.79%22.94M | 45.85%22.04M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- |
Total non-current assets | 12.74%325.88M | 13.53%324.56M | 1.24%294.32M | 1.80%291.35M | --289.06M | -6.07%285.87M | --290.72M | 8.28%286.2M | 155.54%304.34M | 158.99%264.33M |
Total assets | 14.92%724.15M | 16.40%745.01M | 20.49%714.5M | 14.86%691.55M | --630.13M | -3.54%640.05M | --593.02M | -19.40%602.07M | 7.66%663.53M | 50.11%746.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.33%339.75M | 22.15%344.42M | 28.81%300.67M | 16.44%292.45M | --256.73M | 14.90%281.98M | --233.42M | 16.90%251.16M | 30.45%245.42M | 43.36%214.85M |
Tax payable | 9.76%10.76M | -9.58%8.57M | 50.13%11.63M | 42.42%10.44M | --9.81M | 30.87%9.48M | --7.75M | -8.82%7.33M | -12.00%7.24M | -16.86%8.04M |
Bank loans and overdrafts | 323.11%98.79M | 1,191.18%100.97M | 692.31%55.77M | 8.75%49.54M | --23.35M | -88.40%7.82M | --7.04M | -23.14%45.56M | -9.10%67.42M | 5.01%59.27M |
Derivative financial instrument-current liabilities | ---- | ---- | -86.92%287K | -95.40%101K | --287K | -97.18%287K | --2.19M | -86.60%2.19M | -66.97%10.18M | --16.38M |
Financial lease liabilities-current liabilities | -9.97%2.11M | 21.06%4.38M | 11.93%4M | -19.31%4.03M | --2.34M | -21.33%3.62M | --3.57M | 25.03%4.99M | 11.63%4.6M | -13.22%3.99M |
Special items of current liabilities | --33.55M | 6.52%33.28M | 9.20%33.43M | ---- | ---- | --31.25M | --30.61M | ---- | ---- | --47.01M |
Total current liabilities | 65.79%484.95M | 47.01%491.63M | 42.59%405.79M | 14.56%356.56M | --292.51M | -0.13%334.43M | --284.59M | -10.96%311.24M | 9.62%334.86M | 58.46%349.53M |
Net current assets | -278.48%-86.68M | -460.28%-71.18M | -18.73%14.39M | 840.74%43.64M | --48.57M | -18.79%19.76M | --17.71M | -96.51%4.64M | -87.31%24.33M | -23.92%133.11M |
Total assets less current liabilities | -29.15%239.2M | -17.09%253.38M | 0.09%308.71M | 15.18%334.99M | --337.62M | -7.01%305.63M | --308.43M | -26.82%290.84M | 5.74%328.66M | 43.46%397.44M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | -20.00%32M | --32M | --40M | 77.53%40M | --40M | ---- | 16,841.35%22.53M | ---- |
Financial lease liabilities-non-current liabilities | 68.48%9.46M | 46.73%8.21M | 64.20%10.81M | 34.59%9.33M | --5.62M | -37.04%5.59M | --6.58M | 142.89%6.93M | 67.33%8.88M | -59.06%2.85M |
Deferred tax liability | 38.94%5.62M | 47.65%5.97M | -69.56%1.79M | -69.56%1.79M | --4.04M | -39.40%4.04M | --5.87M | -22.37%5.87M | 156.83%6.67M | 259.73%7.56M |
Convertible notes and bonds | ---- | ---- | ---- | 9.28%32.76M | --31.91M | ---- | ---- | 8.98%29.98M | 7.12%28.71M | --27.51M |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.71%21K | 0.00%157K | 0.64%158K |
Total non-current liabilities | -81.52%15.08M | -71.44%14.17M | -14.98%44.59M | 77.29%75.88M | --81.57M | -25.87%49.63M | --52.45M | 12.40%42.8M | 91.29%66.96M | 312.56%38.08M |
Total liabilities | 33.67%500.03M | 31.70%505.8M | 33.63%450.38M | 22.15%432.44M | --374.08M | -4.42%384.06M | --337.04M | -8.66%354.04M | 18.01%401.82M | 68.67%387.61M |
Total assets less total liabilities | -12.47%224.12M | -6.56%239.21M | 3.18%264.12M | 4.46%259.11M | --256.05M | -2.18%255.99M | --255.98M | -30.98%248.04M | -5.12%261.71M | 34.19%359.36M |
Total equity and non-current liabilities | -29.15%239.2M | -17.09%253.38M | 0.09%308.71M | 15.18%334.99M | --337.62M | -7.01%305.63M | --308.43M | -26.82%290.84M | 5.74%328.66M | 43.46%397.44M |
Equity | ||||||||||
Share capital | -0.48%16.2M | -2.27%15.91M | -2.18%16.01M | -2.18%16.01M | --16.28M | -1.44%16.28M | --16.37M | -1.65%16.37M | 2.79%16.51M | 8.47%16.64M |
Reserve | -11.75%201.9M | -5.46%216.23M | 5.31%239.53M | 6.87%234.08M | --228.78M | -0.50%228.72M | --227.45M | -31.59%219.04M | -11.51%229.87M | 26.82%320.16M |
Shareholders' equity adjustment project | ---- | ---- | ---- | ---- | --523K | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -11.19%218.1M | -5.25%232.13M | 4.81%255.54M | 6.24%250.09M | --245.58M | -0.56%245M | --243.81M | -30.11%235.4M | -10.68%246.39M | 25.77%336.8M |
Non-controlling interest | -42.53%6.02M | -35.68%7.07M | -29.49%8.58M | -28.63%9.02M | --10.48M | -28.23%11M | --12.17M | -43.97%12.64M | --15.32M | --22.55M |
Total equity | -12.47%224.12M | -6.56%239.21M | 3.18%264.12M | 4.46%259.11M | --256.05M | -2.18%255.99M | --255.98M | -30.98%248.04M | -5.12%261.71M | 34.19%359.36M |
Total equity and total liabilities | 14.92%724.15M | 16.40%745.01M | 20.49%714.5M | 14.86%691.55M | --630.13M | -3.54%640.05M | --593.02M | -19.40%602.07M | 7.66%663.53M | 50.11%746.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | KPMG | -- | -- | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.