(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -12.56%154.05M | -18.78%167.22M | 7.53%176.17M | 6.98%205.89M | 2.28%163.83M | 13.02%192.45M | 2.22%160.17M | -25.97%170.28M | -20.95%156.68M | 13.27%230.02M |
Accounts receivable | -15.27%109.15M | -25.80%116.31M | -8.99%128.82M | -8.60%156.74M | 10.46%141.55M | 65.54%171.49M | 31.55%128.14M | -44.11%103.59M | -37.50%97.41M | -28.07%185.34M |
Advance deposits and other receivables | -49.70%25M | -57.98%44.81M | -40.98%49.69M | -9.76%106.65M | -89.62%84.19M | -47.20%118.18M | 578.07%810.67M | 47.02%223.83M | 24.06%119.56M | 337.88%152.24M |
Withholding and tax receivable | --7.28M | --4.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.65M |
Cash and equivalents | -36.41%498.1M | -42.04%394.87M | 12.15%783.26M | 0.09%681.3M | 70.98%698.42M | 85.72%680.67M | 58.98%408.49M | 106.45%366.51M | 11.80%256.94M | -63.17%177.53M |
Financial assets at fair value-current assets | -8.92%16.39M | 0.35%16.12M | 9.52%18M | -46.08%16.06M | -62.01%16.43M | -73.25%29.78M | -72.29%43.25M | -46.85%111.36M | -19.68%156.1M | -0.79%209.51M |
Special items of current assets | 267.55%522.91M | 299.99%546.83M | 2.06%142.27M | -23.51%136.71M | -14.07%139.39M | -5.51%178.74M | -52.15%162.23M | -39.20%189.17M | 10.95%339.05M | -0.31%311.13M |
Total current assets | 2.67%1.33B | -1.01%1.29B | 4.37%1.3B | -4.96%1.3B | -27.39%1.24B | 17.74%1.37B | 52.16%1.71B | -8.10%1.16B | -7.50%1.13B | -15.55%1.27B |
Non-current assets | ||||||||||
Property, plant and equipment | -42.12%19.63M | -30.55%25.1M | -10.29%33.92M | -20.85%36.15M | -21.43%37.82M | -47.58%45.67M | -41.59%48.13M | 8.23%87.12M | -1.25%82.41M | -35.74%80.49M |
Investment property | 99.42%146.59M | 86.34%128.88M | 8.95%73.51M | -4.59%69.16M | -9.36%67.47M | -91.47%72.49M | -91.48%74.44M | 10.00%850.26M | 13.06%873.89M | 5,297.05%772.97M |
Advance payment | ---- | ---- | ---- | -21.91%1.61M | ---- | 114.90%2.06M | -73.23%1.36M | -77.85%960K | -96.14%5.1M | -92.70%4.33M |
Financial assets at fair value-non-current assets | 3.46%136.6M | -0.70%134.63M | -1.95%132.02M | 0.38%135.58M | 0.26%134.65M | 27.22%135.07M | 18.37%134.3M | -18.95%106.17M | -13.38%113.46M | 23.42%130.99M |
Intangible assets | -1.96%21.81M | 23.03%23.84M | 28.12%22.25M | -39.79%19.38M | -51.34%17.37M | -25.40%32.19M | -19.00%35.69M | -5.66%43.14M | -0.94%44.06M | 9.97%45.73M |
Goodwill | 1.70%90.07M | 7.66%91.89M | 9.24%88.57M | -5.40%85.35M | -56.68%81.08M | -55.58%90.22M | -15.29%187.18M | 3.36%203.12M | 70.74%220.98M | 59.05%196.51M |
Deferred tax assets | 18.83%26.55M | 57.00%23.18M | 59.30%22.35M | 24.49%14.77M | 17.09%14.03M | 220.31%11.86M | 190.28%11.98M | -53.87%3.7M | -41.08%4.13M | 103.42%8.03M |
Other illiquid assets | ---- | ---- | ---- | ---- | --1.58M | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 12.39%484M | 15.17%475.68M | 5.17%430.63M | -8.87%413.01M | -22.20%409.46M | -65.83%453.21M | -61.55%526.32M | 1.83%1.33B | 5.23%1.37B | 172.79%1.3B |
Total assets | 5.09%1.82B | 2.88%1.77B | 4.57%1.73B | -5.93%1.72B | -26.17%1.65B | -26.76%1.82B | -10.24%2.24B | -3.07%2.49B | -0.92%2.49B | 29.91%2.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 6.42%62.99M | -41.00%51.7M | -36.21%59.19M | -20.51%87.62M | 2.20%92.78M | 15.11%110.24M | 27.00%90.78M | -29.82%95.77M | -29.78%71.48M | -9.80%136.46M |
Tax payable | ---- | ---- | -0.76%13.75M | -29.32%6.38M | -32.53%13.85M | 20.48%9.02M | 122.36%20.53M | --7.49M | --9.23M | ---- |
Other payables and accrued expenses | -16.56%90.19M | 30.59%94.4M | 48.28%108.09M | 9.24%72.28M | 23.62%72.9M | 10.16%66.17M | -1.73%58.97M | 5.14%60.06M | -6.52%60.01M | --57.13M |
Bank loans and overdrafts | ---- | ---- | ---- | 23.70%67.11M | -54.47%36.66M | -66.54%54.26M | -42.95%80.52M | -25.01%162.17M | -37.91%141.14M | -39.21%216.27M |
Provision-current liabilities | 477.35%33.44M | -26.74%4.25M | 1.22%5.79M | -13.25%5.8M | -8.58%5.72M | -43.02%6.69M | -49.18%6.26M | 22.93%11.74M | 29.02%12.32M | --9.55M |
Financial lease liabilities-current liabilities | 4.41%10.45M | -12.37%10.09M | -15.80%10.01M | -9.78%11.52M | 56.70%11.89M | 30.07%12.77M | -23.81%7.59M | -7.18%9.82M | --9.96M | --10.58M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | -15.13%23.28M | -15.41%23.52M | --27.43M | --27.8M | ---- |
Total current liabilities | 0.12%197.07M | -36.01%160.44M | -15.81%196.83M | -11.22%250.72M | -18.87%233.8M | -24.58%282.42M | -13.19%288.16M | -12.91%374.47M | -17.61%331.93M | -15.35%429.98M |
Net current assets | 3.13%1.14B | 7.32%1.13B | 9.05%1.1B | -3.33%1.05B | -29.11%1.01B | 37.79%1.09B | 79.49%1.42B | -5.63%790.26M | -2.50%793.8M | -15.65%837.43M |
Total assets less current liabilities | 5.73%1.62B | 9.54%1.61B | 7.93%1.53B | -4.96%1.47B | -27.25%1.42B | -27.14%1.54B | -9.79%1.95B | -1.09%2.12B | 2.26%2.16B | 45.55%2.14B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | --10.6M | --11.32M | ---- | ---- |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -28.01%254.62M | 3.56%362.46M | 1.06%353.71M | --350M |
Financial lease liabilities-non-current liabilities | -18.01%32.58M | 22.98%37.62M | 16.00%39.74M | -24.58%30.59M | 158.69%34.26M | 368.06%40.56M | 1,363.20%13.24M | 39.04%8.67M | --905K | --6.23M |
Deferred tax liability | 142.21%24.58M | 122.58%20.44M | 16.45%10.15M | -12.72%9.18M | -20.67%8.72M | -84.59%10.52M | -85.21%10.99M | 32.65%68.29M | 44.12%74.28M | 922.28%51.48M |
Deferred income-non-current liabilities | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | -91.40%242K | -82.98%383K | 25.11%2.82M | -66.54%2.25M | -67.03%2.25M |
Total non-current liabilities | 14.59%57.16M | 40.67%58.06M | 16.09%49.89M | -19.58%41.27M | -85.17%42.97M | -88.68%51.32M | -32.78%289.83M | 10.63%453.55M | 5.60%431.14M | 3,356.40%409.96M |
Total liabilities | 3.05%254.23M | -25.17%218.49M | -10.86%246.71M | -12.51%291.99M | -52.11%276.77M | -59.69%333.74M | -24.25%577.99M | -1.42%828.03M | -5.92%763.07M | 61.59%839.94M |
Total assets less total liabilities | 5.43%1.56B | 8.63%1.55B | 7.67%1.48B | -4.46%1.42B | -17.14%1.38B | -10.36%1.49B | -4.07%1.66B | -3.87%1.66B | 1.46%1.73B | 18.63%1.73B |
Total equity and non-current liabilities | 5.73%1.62B | 9.54%1.61B | 7.93%1.53B | -4.96%1.47B | -27.25%1.42B | -27.14%1.54B | -9.79%1.95B | -1.09%2.12B | 2.26%2.16B | 45.55%2.14B |
Equity | ||||||||||
Share capital | 0.00%185.67M | 0.00%185.67M | 0.00%185.67M | 0.00%185.67M | -0.00%185.67M | -0.00%185.67M | 0.00%185.68M | 0.00%185.68M | 0.00%185.68M | -0.07%185.68M |
Reserve | 6.18%1.37B | 9.79%1.35B | 8.71%1.29B | -5.21%1.23B | -19.43%1.18B | -11.74%1.3B | -4.64%1.47B | -4.14%1.47B | 1.56%1.54B | 21.09%1.54B |
Shareholders' Equity | 5.40%1.55B | 8.51%1.54B | 7.53%1.47B | -4.56%1.42B | -17.25%1.37B | -10.43%1.49B | -4.14%1.66B | -3.69%1.66B | 1.39%1.73B | 18.38%1.72B |
Non-controlling interest | 11.09%9.68M | 34.33%9.41M | 40.55%8.71M | 21.39%7M | 15.66%6.2M | 11.33%5.77M | 26.93%5.36M | -39.51%5.18M | 41.58%4.22M | 100.89%8.57M |
Total equity | 5.43%1.56B | 8.63%1.55B | 7.67%1.48B | -4.46%1.42B | -17.14%1.38B | -10.36%1.49B | -4.07%1.66B | -3.87%1.66B | 1.46%1.73B | 18.63%1.73B |
Total equity and total liabilities | 5.09%1.82B | 2.88%1.77B | 4.57%1.73B | -5.93%1.72B | -26.17%1.65B | -26.76%1.82B | -10.24%2.24B | -3.07%2.49B | -0.92%2.49B | 29.91%2.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data