XIAOMI-W
01810
MEITUAN-W
03690
NTES-S
09999
TRIP.COM-S
09961
TENCENT
00700
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.06%41.46M | -21.62%36.73M | 9.82%38.73M | 7.78%46.86M | -15.61%35.26M | 27.98%43.48M | 27.78%41.79M | 30.11%33.97M | 21.66%32.7M | -5.11%26.11M |
Accounts receivable | 27.36%34.03M | -11.72%28.99M | -20.63%26.72M | 56.06%32.84M | 6.91%33.67M | -21.97%21.04M | 38.33%31.49M | -13.46%26.97M | -10.14%22.77M | 6.73%31.17M |
Cash and equivalents | -29.14%8.62M | 134.84%12.98M | 78.61%12.17M | -16.44%5.53M | 15.16%6.81M | -3.02%6.61M | -30.39%5.92M | -29.34%6.82M | -30.22%8.5M | 22.84%9.65M |
Total current assets | 8.38%84.12M | -7.66%78.7M | 2.47%77.61M | 19.81%85.23M | -4.36%75.74M | 4.98%71.14M | 23.81%79.19M | 1.25%67.76M | -0.67%63.97M | 3.61%66.93M |
Non-current assets | ||||||||||
Property, plant and equipment | 0.14%32.51M | 2.60%33.58M | 14.89%32.47M | 51.67%32.73M | 43.09%28.26M | 3.76%21.58M | -9.47%19.75M | -8.73%20.8M | 28.81%21.82M | 55.52%22.79M |
Advance payment | ---- | ---- | ---- | --33K | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -7.64%2.06M | 11.13%2.2M | 10.92%2.23M | --1.98M | --2.01M | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | 36.70%1.31M | 22.36%1.16M | 28.90%959K | 90.74%948K | --744K | --497K | ---- | ---- | ---- | ---- |
Deferred tax assets | -23.08%250K | -19.30%301K | 75.68%325K | 64.32%373K | -25.70%185K | -7.72%227K | 50.91%249K | 54.72%246K | 25.95%165K | 21.37%159K |
Total non-current assets | -11.06%68.97M | 4.89%75.24M | 30.92%77.55M | 64.40%71.73M | 40.61%59.23M | 1.93%43.63M | -4.45%42.13M | -2.79%42.81M | 14.85%44.09M | 22.77%44.03M |
Total assets | -1.34%153.09M | -1.92%153.94M | 14.96%155.17M | 36.76%156.96M | 11.26%134.98M | 3.80%114.77M | 12.28%121.32M | -0.35%110.57M | 5.12%108.05M | 10.45%110.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 19.46%11.45M | -48.21%8.07M | -31.75%9.59M | 76.69%15.59M | 19.35%14.04M | -19.64%8.82M | 14.61%11.77M | -2.37%10.98M | -3.47%10.27M | -41.61%11.24M |
Tax payable | -21.86%1.7M | 33.66%2.21M | 5.28%2.17M | -37.96%1.65M | 52.89%2.06M | 55.19%2.66M | -26.67%1.35M | 10.50%1.72M | 27.94%1.84M | -22.47%1.55M |
Bank loans and overdrafts | 14.01%20.1M | -52.52%20.11M | -38.16%17.63M | 115.66%42.36M | 8.23%28.5M | 0.35%19.64M | 23.27%26.33M | -29.72%19.57M | -17.32%21.36M | -11.97%27.85M |
Derivative financial instrument-current liabilities | -55.08%84K | -82.70%87K | -36.82%187K | --503K | --296K | ---- | ---- | ---- | --7K | ---- |
Total current liabilities | 12.70%33.33M | -49.29%30.48M | -34.15%29.57M | 93.09%60.1M | 13.83%44.9M | -3.54%31.13M | 17.85%39.45M | -20.62%32.27M | -11.70%33.48M | -23.35%40.65M |
Net current assets | 5.72%50.79M | 91.88%48.22M | 55.79%48.04M | -37.19%25.13M | -22.40%30.84M | 12.72%40.01M | 30.35%39.74M | 35.07%35.5M | 15.10%30.49M | 127.17%26.28M |
Total assets less current liabilities | -4.65%119.76M | 27.46%123.46M | 39.44%125.59M | 15.80%96.86M | 10.02%90.07M | 6.82%83.64M | 9.78%81.87M | 11.36%78.3M | 14.95%74.58M | 48.23%70.31M |
Non-current liabilities | ||||||||||
Long-term bank loan | -18.04%45.17M | 57.00%51.47M | 93.59%55.12M | 32.92%32.78M | 6.31%28.47M | -16.28%24.66M | -6.87%26.78M | 12.60%29.46M | 29.18%28.76M | 32.78%26.16M |
Deferred tax liability | ---- | ---- | --228K | 72.73%228K | ---- | --132K | ---- | ---- | ---- | ---- |
Total non-current liabilities | -18.38%45.17M | 55.92%51.47M | 94.39%55.34M | 33.13%33.01M | 6.31%28.47M | -15.83%24.8M | -6.87%26.78M | 12.60%29.46M | 29.18%28.76M | 32.78%26.16M |
Total liabilities | -7.55%78.5M | -11.99%81.94M | 15.73%84.92M | 66.50%93.11M | 10.79%73.38M | -9.40%55.92M | 6.42%66.23M | -7.61%61.72M | 3.42%62.23M | -8.14%66.81M |
Total assets less total liabilities | 6.17%74.59M | 12.75%72M | 14.04%70.25M | 8.50%63.85M | 11.82%61.6M | 20.49%58.85M | 20.22%55.09M | 10.62%48.84M | 7.53%45.82M | 59.21%44.15M |
Total equity and non-current liabilities | -4.65%119.76M | 27.46%123.46M | 39.44%125.59M | 15.80%96.86M | 10.02%90.07M | 6.82%83.64M | 9.78%81.87M | 11.36%78.3M | 14.95%74.58M | 48.23%70.31M |
Equity | ||||||||||
Share capital | 18.84%1.84M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | --1.55M |
Share premium | 13.91%13.51M | 0.00%11.86M | 0.00%11.86M | 0.00%11.86M | 0.00%11.86M | 0.00%11.86M | 0.00%11.86M | 0.00%11.86M | 0.00%11.86M | --11.86M |
Capital reserve | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | --3.49M | 0.00%3.49M |
Other reserves | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | -2.64%1.44M | --1.44M | -57.67%1.48M | ---- |
Retained profit | 4.44%54.21M | 17.04%53.26M | 20.05%51.9M | 12.41%45.5M | 17.68%43.23M | 32.75%40.48M | 33.92%36.74M | 11.93%30.49M | 6.72%27.43M | 12.40%27.24M |
Shareholders' Equity | 6.05%74.5M | 12.14%71.61M | 14.08%70.25M | 8.54%63.85M | 11.79%61.58M | 20.45%58.83M | 20.22%55.09M | 10.62%48.84M | 7.53%45.82M | 59.21%44.15M |
Non-controlling interest | --88K | --389K | ---- | ---- | --20K | --20K | ---- | ---- | ---- | ---- |
Total equity | 6.17%74.59M | 12.75%72M | 14.04%70.25M | 8.50%63.85M | 11.82%61.6M | 20.49%58.85M | 20.22%55.09M | 10.62%48.84M | 7.53%45.82M | 59.21%44.15M |
Total equity and total liabilities | -1.34%153.09M | -1.92%153.94M | 14.96%155.17M | 36.76%156.96M | 11.26%134.98M | 3.80%114.77M | 12.28%121.32M | -0.35%110.57M | 5.12%108.05M | 10.45%110.96M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.