TME-SW
01698
XIAOMI-W
01810
BIDU-SW
09888
TENCENT
00700
JD-SW
09618
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -18.74%225.51M | -20.34%259.71M | 10.41%277.51M | 40.70%326.03M | 69.25%251.34M | 40.65%231.72M | 1,435.92%148.51M | 1,831.36%164.75M | 85.98%9.67M | 74.08%8.53M |
Accounts receivable | 29.39%446.72M | -8.65%407.41M | -28.07%345.24M | 3.79%445.97M | 9.49%480M | 34.07%429.7M | 529.48%438.38M | 457.36%320.51M | 26.26%69.64M | -15.94%57.51M |
Related party payments receivable | ---- | --80.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -37.46%44.48M | -10.30%76.54M | -34.88%71.11M | -34.18%85.33M | -75.21%109.21M | 29.47%129.65M | 901.27%440.61M | 20.42%100.13M | --44.01M | --83.15M |
Cash and equivalents | -3.52%1.04B | 52.72%1.04B | 50.75%1.07B | -15.28%678.57M | 6.46%712.2M | -65.30%800.95M | -56.02%669M | 155.33%2.31B | 21.77%1.52B | 481.21%904.09M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --355.93M | ---- |
Secured deposit | -88.85%44.16M | -59.01%161.7M | 3.14%396.09M | 5.20%394.46M | -3.66%384.02M | -1.75%374.97M | 456.59%398.59M | 6,360.02%381.66M | 1,114.00%71.61M | -26.56%5.91M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 61.98%154.93M | 67.07%49.5M | --95.65M | --29.63M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | -85.11%2.81M | --643K | --18.84M | ---- | ---- |
Special items of current assets | 1,638.54%133.45M | 3.22%8.72M | -54.24%7.68M | -39.64%8.45M | 82.07%16.78M | 81.68%14M | 45.31%9.21M | 37.26%7.7M | -27.50%6.34M | 31.71%5.61M |
Total current assets | -11.10%1.93B | 4.75%2.03B | 11.14%2.17B | -2.27%1.94B | -13.56%1.95B | -40.81%1.98B | 3.94%2.26B | 206.24%3.35B | 64.18%2.17B | 353.80%1.09B |
Non-current assets | ||||||||||
Property, plant and equipment | -7.94%1.36B | -10.04%1.35B | 10.26%1.48B | 18.26%1.5B | 46.26%1.34B | 144.07%1.27B | 459.87%917.65M | 389.23%520.29M | 119.85%163.9M | 58.97%106.35M |
Investment property | ---- | --115.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -65.36%6.98M | -73.71%7.26M | -72.47%20.15M | -61.14%27.6M | -34.21%73.16M | -85.75%71.04M | 311.81%111.2M | 4,392.07%498.49M | 172.09%27M | 61.48%11.1M |
Associated company interest | --46.9M | --42.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.76%3.91M | 62.49%4.23M |
Secured deposits-non-current assets | ---- | ---- | 1.99%316.49M | 1.85%313.37M | 3.44%310.32M | 2.56%307.69M | --300M | --300M | ---- | ---- |
Financial assets at fair value-non-current assets | -15.09%930.01M | -4.90%995.28M | -18.51%1.1B | -16.05%1.05B | 20.94%1.34B | 34.85%1.25B | 46.20%1.11B | 48.43%924.53M | 124.81%760.12M | 204.22%622.85M |
Intangible assets | -12.30%393.3M | -11.64%420.67M | -10.97%448.44M | -10.42%476.06M | -9.87%503.7M | 13.20%531.44M | --558.86M | --469.46M | ---- | ---- |
Goodwill | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 16.71%2.16B | --2.16B | --1.85B | ---- | ---- |
Deferred tax assets | 8.40%21.85M | 16.55%21.19M | 90.17%20.15M | 138.24%18.18M | 10.75%10.6M | -23.26%7.63M | 33.17%9.57M | 162.42%9.94M | 197.15%7.19M | 274.04%3.79M |
Special items of non-current assets | 609.78%33.45M | -18.32%5.25M | -70.29%4.71M | -60.15%6.43M | -14.32%15.86M | 4.83%16.12M | 72.53%18.51M | 184.57%15.38M | 33.83%10.73M | 60.48%5.41M |
Total non-current assets | -12.15%5.25B | -9.41%5.42B | -3.59%5.98B | -1.30%5.98B | 9.80%6.2B | 26.20%6.06B | 402.33%5.65B | 497.06%4.8B | 130.51%1.12B | 179.13%804.36M |
Total assets | -11.87%7.18B | -5.95%7.45B | -0.06%8.15B | -1.54%7.92B | 3.12%8.15B | -1.34%8.04B | 139.71%7.91B | 329.44%8.15B | 82.03%3.3B | 258.71%1.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -12.05%247.48M | -24.64%245.76M | 1.36%281.4M | 16.04%326.13M | -17.72%277.62M | -4.95%281.05M | 5,272.09%337.42M | 3,815.57%295.7M | -79.48%6.28M | -70.47%7.55M |
Tax payable | 60.95%14.33M | -23.08%32.02M | -74.51%8.91M | 0.77%41.63M | -12.20%34.93M | 162.18%41.31M | 312.26%39.79M | 38.23%15.76M | -20.64%9.65M | -23.52%11.4M |
Amounts payable to associated parties-current liabilities | ---- | --6.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -62.66%195.3M | -20.44%259.82M | 74.84%523M | 3.51%326.57M | -13.71%299.13M | 29.37%315.49M | 289.12%346.65M | 758.84%243.86M | --89.09M | --28.39M |
Bank loans and overdrafts | -7.57%650.07M | 134.28%949.51M | 181.44%703.33M | 73.91%405.29M | 23.98%249.9M | 49.82%233.05M | 1,167.57%201.57M | 29,529.33%155.55M | 3,011.94%15.9M | 5.63%525K |
Derivative financial instrument-current liabilities | ---- | -95.48%805K | -34.44%10.51M | --17.8M | 520.83%16.04M | ---- | 413.52%2.58M | ---- | --503K | ---- |
Financial lease liabilities-current liabilities | -17.43%3.01M | 29.03%2.93M | 65.49%3.64M | -60.12%2.27M | -79.16%2.2M | -50.12%5.69M | -3.30%10.56M | -53.34%11.41M | -50.02%10.92M | --24.46M |
Special items of current liabilities | -99.89%1.67M | ---- | 751.47%1.58B | --1.51B | --185.4M | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -62.99%1.17B | -42.60%1.53B | 179.63%3.15B | 188.43%2.67B | 12.60%1.13B | 25.95%926.6M | 646.43%1B | 908.28%735.67M | 99.54%134.16M | 71.83%72.96M |
Net current assets | 177.70%763.01M | 167.70%496.74M | -218.90%-982M | -169.41%-733.75M | -34.37%825.9M | -59.59%1.06B | -38.31%1.26B | 156.09%2.62B | 62.28%2.04B | 414.05%1.02B |
Total assets less current liabilities | 20.40%6.01B | 12.72%5.92B | -28.91%4.99B | -26.27%5.25B | 1.75%7.02B | -4.05%7.12B | 118.22%6.9B | 306.31%7.42B | 81.35%3.16B | 275.01%1.83B |
Non-current liabilities | ||||||||||
Long-term bank loan | 46.20%861.2M | 4.66%922.01M | -30.84%589.05M | 7.60%880.96M | 39.75%851.78M | -37.35%818.76M | 57,022.59%609.5M | 97,421.34%1.31B | -33.56%1.07M | -28.15%1.34M |
Financial lease liabilities-non-current liabilities | -11.07%26.73M | 11.48%28.76M | 10.79%30.06M | -7.10%25.8M | 10.33%27.13M | 609.97%27.77M | 167.72%24.59M | -83.05%3.91M | -69.51%9.19M | --23.08M |
Deferred tax liability | -7.98%80.43M | -24.96%69.19M | -17.23%87.41M | -21.69%92.2M | -17.33%105.6M | -1.22%117.73M | 1,188.86%127.73M | 1,360.59%119.18M | 18.50%9.91M | 161.45%8.16M |
Deferred income-non-current liabilities | -30.63%33.45M | -13.51%40.86M | 34.23%48.23M | 29.63%47.24M | 60.28%35.93M | 60.46%36.44M | 10.45%22.42M | 43.34%22.71M | 81.93%20.29M | 60.87%15.84M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | -14.40%1.49B | -4.07%1.62B | 42.44%1.74B | --1.69B | --1.22B | ---- |
Other non-current liabilities | 106.30%1.21B | 101.72%1.15B | 5.70%586.27M | 5.43%571.5M | 4.75%554.65M | 4.87%542.04M | --529.51M | --516.85M | ---- | ---- |
Special items of non-current liabilities | ---- | -45.28%14.17M | -50.00%12.94M | -33.33%25.89M | -50.00%25.89M | --38.83M | --51.77M | ---- | ---- | ---- |
Total non-current liabilities | 63.32%2.21B | 35.55%2.23B | -56.24%1.35B | -48.71%1.64B | -0.50%3.09B | -12.47%3.2B | 145.82%3.11B | 7,460.87%3.66B | 2,368.55%1.27B | -79.43%48.43M |
Total liabilities | -25.04%3.38B | -12.84%3.76B | 6.76%4.51B | 4.47%4.32B | 2.69%4.22B | -6.05%4.13B | 193.81%4.11B | 3,522.38%4.4B | 1,080.97%1.4B | -56.32%121.39M |
Total assets less total liabilities | 4.43%3.8B | 2.31%3.69B | -7.39%3.64B | -7.89%3.6B | 3.60%3.93B | 4.17%3.91B | 99.83%3.79B | 111.37%3.76B | 12.13%1.9B | 606.88%1.78B |
Total equity and non-current liabilities | 20.40%6.01B | 12.72%5.92B | -28.91%4.99B | -26.27%5.25B | 1.75%7.02B | -4.05%7.12B | 118.22%6.9B | 306.31%7.42B | 81.35%3.16B | 275.01%1.83B |
Equity | ||||||||||
Share capital | 12.58%367K | 12.58%367K | 0.00%326K | 0.00%326K | 0.31%326K | 0.93%326K | 14.84%325K | 23.75%323K | 5.99%283K | 59.15%261K |
Other equity instruments | ---- | ---- | -15.62%418.51M | -9.07%426.2M | 5.81%495.96M | 0.00%468.73M | --468.73M | --468.73M | ---- | ---- |
Reserve | 16.89%3.92B | 15.38%3.82B | -5.97%3.36B | -7.44%3.31B | 4.22%3.57B | 7.14%3.58B | --3.42B | 87.97%3.34B | ---- | 607.24%1.78B |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.9B | ---- |
Shareholders' Equity | 4.07%3.79B | 2.31%3.69B | -7.39%3.64B | -7.89%3.6B | 3.60%3.93B | 4.17%3.91B | 99.83%3.79B | 111.37%3.76B | 12.13%1.9B | 606.88%1.78B |
Non-controlling interest | --13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 4.43%3.8B | 2.31%3.69B | -7.39%3.64B | -7.89%3.6B | 3.60%3.93B | 4.17%3.91B | 99.83%3.79B | 111.37%3.76B | 12.13%1.9B | 606.88%1.78B |
Total equity and total liabilities | -11.87%7.18B | -5.95%7.45B | -0.06%8.15B | -1.54%7.92B | 3.12%8.15B | -1.34%8.04B | 139.71%7.91B | 329.44%8.15B | 82.03%3.3B | 258.71%1.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List