HK Stock MarketDetailed Quotes

01876 BUD APAC

Watchlist
  • 9.990
  • +0.210+2.15%
Not Open Jul 12 16:08 CST
132.30BMarket Cap20.06P/E (TTM)

BUD APAC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-9.02%444M
12.44%479M
3.17%488M
-5.12%426M
8.99%473M
2.28%449M
-0.91%434M
15.22%439M
5.04%438M
--381M
Accounts receivable
8.56%609M
15.29%822M
0.18%561M
-4.55%713M
4.87%560M
9.05%747M
-18.10%534M
-21.62%685M
12.41%652M
--874M
Cash and equivalents
25.39%3.17B
24.95%2.45B
23.17%2.53B
37.16%1.96B
58.30%2.05B
10.95%1.43B
30.54%1.3B
24.20%1.29B
-40.49%992M
--1.04B
Derivative financial instruments-current assets
27.78%23M
-30.77%18M
-45.45%18M
-53.57%26M
-13.16%33M
250.00%56M
171.43%38M
77.78%16M
16.67%14M
--9M
Other current assets
21.43%17M
-64.44%16M
-68.89%14M
40.63%45M
45.16%45M
88.24%32M
158.33%31M
6.25%17M
200.00%12M
--16M
Total current assets
18.11%4.26B
19.37%3.78B
14.08%3.61B
16.84%3.17B
35.55%3.16B
10.96%2.71B
10.63%2.33B
5.52%2.45B
-21.34%2.11B
--2.32B
Non-current assets
Property, plant and equipment
-6.13%2.99B
-9.88%2.99B
-12.42%3.18B
-9.29%3.32B
-2.26%3.63B
5.75%3.66B
2.14%3.72B
-6.16%3.46B
-4.01%3.64B
--3.69B
Land use right
-7.49%210M
-12.24%208M
-9.56%227M
-7.78%237M
-1.95%251M
7.08%257M
3.64%256M
-15.19%240M
-10.51%247M
--283M
Associated company interest
3.66%481M
3.79%466M
2.65%464M
2.75%449M
4.39%452M
4.30%437M
3.59%433M
4.23%419M
3.72%418M
--402M
Intangible assets
-2.06%1.57B
-2.67%1.53B
-5.70%1.61B
-8.97%1.57B
-4.11%1.7B
5.82%1.73B
3.92%1.78B
-11.78%1.63B
-0.58%1.71B
--1.85B
Goodwill
-2.85%6.44B
-4.62%6.3B
-6.76%6.62B
-8.78%6.61B
-3.35%7.1B
7.75%7.24B
6.20%7.35B
-1.65%6.72B
3.02%6.92B
--6.83B
Deferred tax assets
-0.86%231M
-7.03%238M
-9.34%233M
-4.83%256M
-5.86%257M
12.08%269M
26.98%273M
0.84%240M
-3.15%215M
--238M
Other illiquid assets
10.00%11M
10.00%11M
0.00%10M
--10M
--10M
----
----
----
----
----
Special items of non-current assets
6.52%49M
6.67%48M
-17.86%46M
-15.09%45M
3.70%56M
8.16%53M
1.89%54M
-9.26%49M
-3.64%53M
--54M
Total non-current assets
-3.35%11.98B
-5.61%11.8B
-7.98%12.39B
-8.43%12.5B
-2.84%13.46B
6.92%13.65B
4.98%13.86B
-4.40%12.76B
0.14%13.2B
--13.35B
Total assets
1.49%16.23B
-0.56%15.58B
-3.78%16B
-4.24%15.67B
2.69%16.63B
7.57%16.36B
5.76%16.19B
-2.93%15.21B
-3.49%15.31B
--15.67B
Liabilities
Current liabilities
Accounts payable
0.34%2.64B
3.83%2.76B
-4.88%2.63B
-4.80%2.66B
4.11%2.76B
9.06%2.79B
2.35%2.66B
-9.88%2.56B
1.85%2.59B
--2.84B
Tax payable
9.02%133M
21.52%192M
-30.68%122M
-30.40%158M
12.82%176M
15.23%227M
43.12%156M
--197M
7.92%109M
----
Amounts payable to associated parties-current liabilities
40.54%104M
-7.41%100M
0.00%74M
-18.18%108M
-47.89%74M
-49.23%132M
-36.04%142M
23.81%260M
-45.19%222M
--210M
Bank loans and overdrafts
61.22%237M
53.74%226M
19.51%147M
-25.00%147M
-25.00%123M
-66.78%196M
-30.21%164M
185.02%590M
109.82%235M
--207M
Derivative financial instrument-current liabilities
-62.96%10M
-18.75%26M
350.00%27M
300.00%32M
-70.00%6M
-20.00%8M
100.00%20M
900.00%10M
900.00%10M
--1M
Provision-current liabilities
545.45%71M
-54.55%10M
-57.69%11M
0.00%22M
52.94%26M
0.00%22M
30.77%17M
69.23%22M
-27.78%13M
--13M
Other current liabilities
----
----
----
----
----
----
----
----
----
--172M
Special items of current liabilities
3.63%1.46B
-8.33%1.12B
-7.69%1.41B
-9.66%1.23B
2.63%1.52B
-1.02%1.36B
13.21%1.48B
1.03%1.37B
2.02%1.31B
--1.36B
Total current liabilities
5.30%4.65B
2.00%4.44B
-5.88%4.42B
-8.09%4.35B
1.16%4.69B
-5.51%4.74B
3.20%4.64B
4.35%5.01B
0.56%4.49B
--4.8B
Net current assets
51.79%-390M
44.59%-655M
47.12%-809M
41.54%-1.18B
33.62%-1.53B
21.20%-2.02B
3.35%-2.31B
-3.26%-2.57B
-33.39%-2.39B
---2.49B
Total assets less current liabilities
0.03%11.59B
-1.54%11.14B
-2.96%11.58B
-2.67%11.31B
3.31%11.93B
13.99%11.62B
6.81%11.55B
-6.15%10.2B
-5.08%10.82B
--10.87B
Non-current liabilities
Long-term bank loan
22.08%94M
17.65%80M
45.28%77M
41.67%68M
43.24%53M
77.78%48M
32.14%37M
-28.95%27M
-6.67%28M
--38M
Other loans-non-current liabilities
----
----
----
----
----
----
----
----
----
--697M
Long-term accounts payable
-18.18%18M
-15.00%17M
-15.38%22M
-33.33%20M
-7.14%26M
15.38%30M
-79.26%28M
-78.86%26M
365.52%135M
--123M
Long-term remuneration payable to staff and workers
-10.29%61M
--48M
9.68%68M
----
--62M
----
----
----
----
----
Deferred tax liability
-1.41%421M
-5.75%410M
-9.92%427M
-6.05%435M
-1.46%474M
3.35%463M
-0.62%481M
3.46%448M
18.63%484M
--433M
Provision-non-current liabilities
-4.00%96M
-23.39%95M
-24.24%100M
-6.06%124M
0.76%132M
6.45%132M
-3.68%131M
-50.00%124M
-45.60%136M
--248M
Other non-current liabilities
-33.33%2M
-96.88%2M
-25.00%3M
100.00%64M
-85.19%4M
23.08%32M
-28.95%27M
-27.78%26M
22.58%38M
--36M
Special items of non-current liabilities
-15.69%43M
0.00%43M
-49.00%51M
-59.05%43M
-4.76%100M
6.06%105M
-4.55%105M
--99M
-76.79%110M
----
Total non-current liabilities
-1.74%735M
-7.82%695M
-12.10%748M
-6.91%754M
5.19%851M
8.00%810M
-13.10%809M
-52.38%750M
-23.81%931M
--1.58B
Total liabilities
4.28%5.38B
0.55%5.13B
-6.84%5.16B
-7.92%5.11B
1.76%5.54B
-3.75%5.55B
0.41%5.45B
-9.66%5.76B
-4.67%5.42B
--6.38B
Total assets less total liabilities
0.16%10.85B
-1.09%10.45B
-2.26%10.83B
-2.35%10.56B
3.16%11.08B
14.47%10.81B
8.69%10.74B
1.69%9.45B
-2.83%9.88B
--9.29B
Total equity and non-current liabilities
0.03%11.59B
-1.54%11.14B
-2.96%11.58B
-2.67%11.31B
3.31%11.93B
13.99%11.62B
6.81%11.55B
-6.15%10.2B
-5.08%10.82B
--10.87B
Equity
Share capital
----
----
----
----
----
----
----
----
----
--9.21B
Share premium
0.00%43.59B
0.00%43.59B
0.00%43.59B
0.00%43.59B
0.00%43.59B
0.00%43.59B
0.00%43.59B
--43.59B
--43.59B
----
Capital reserve
-0.03%-36.23B
-0.02%-36.22B
0.00%-36.21B
0.00%-36.21B
0.00%-36.21B
0.00%-36.21B
0.00%-36.21B
---36.21B
-531.57%-36.21B
----
Other reserves
-24.41%-1.16B
-49.95%-1.39B
-481.25%-930M
-4,978.95%-927M
-255.34%-160M
102.27%19M
118.53%103M
---836M
-72.67%-556M
----
Retained profit
8.07%4.67B
9.24%4.4B
13.89%4.32B
20.49%4.03B
18.45%3.8B
16.81%3.34B
6.30%3.2B
--2.86B
44.63%3.01B
----
Special items of shareholders' rights and interests
-1,483.33%-95M
---14M
---6M
----
----
----
----
----
----
----
Shareholders' Equity
0.20%10.79B
-1.06%10.37B
-2.26%10.76B
-2.43%10.48B
3.07%11.01B
14.21%10.74B
8.63%10.69B
2.14%9.4B
-3.12%9.84B
--9.21B
Non-controlling interest
-5.80%65M
-4.94%77M
-1.43%69M
9.46%81M
20.69%70M
72.09%74M
20.83%58M
-48.19%43M
152.63%48M
--83M
Total equity
0.16%10.85B
-1.09%10.45B
-2.26%10.83B
-2.35%10.56B
3.16%11.08B
14.47%10.81B
8.69%10.74B
1.69%9.45B
-2.83%9.88B
--9.29B
Total equity and total liabilities
1.49%16.23B
-0.56%15.58B
-3.78%16B
-4.24%15.67B
2.69%16.63B
7.57%16.36B
5.76%16.19B
-2.93%15.21B
-3.49%15.31B
--15.67B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -9.02%444M12.44%479M3.17%488M-5.12%426M8.99%473M2.28%449M-0.91%434M15.22%439M5.04%438M--381M
Accounts receivable 8.56%609M15.29%822M0.18%561M-4.55%713M4.87%560M9.05%747M-18.10%534M-21.62%685M12.41%652M--874M
Cash and equivalents 25.39%3.17B24.95%2.45B23.17%2.53B37.16%1.96B58.30%2.05B10.95%1.43B30.54%1.3B24.20%1.29B-40.49%992M--1.04B
Derivative financial instruments-current assets 27.78%23M-30.77%18M-45.45%18M-53.57%26M-13.16%33M250.00%56M171.43%38M77.78%16M16.67%14M--9M
Other current assets 21.43%17M-64.44%16M-68.89%14M40.63%45M45.16%45M88.24%32M158.33%31M6.25%17M200.00%12M--16M
Total current assets 18.11%4.26B19.37%3.78B14.08%3.61B16.84%3.17B35.55%3.16B10.96%2.71B10.63%2.33B5.52%2.45B-21.34%2.11B--2.32B
Non-current assets
Property, plant and equipment -6.13%2.99B-9.88%2.99B-12.42%3.18B-9.29%3.32B-2.26%3.63B5.75%3.66B2.14%3.72B-6.16%3.46B-4.01%3.64B--3.69B
Land use right -7.49%210M-12.24%208M-9.56%227M-7.78%237M-1.95%251M7.08%257M3.64%256M-15.19%240M-10.51%247M--283M
Associated company interest 3.66%481M3.79%466M2.65%464M2.75%449M4.39%452M4.30%437M3.59%433M4.23%419M3.72%418M--402M
Intangible assets -2.06%1.57B-2.67%1.53B-5.70%1.61B-8.97%1.57B-4.11%1.7B5.82%1.73B3.92%1.78B-11.78%1.63B-0.58%1.71B--1.85B
Goodwill -2.85%6.44B-4.62%6.3B-6.76%6.62B-8.78%6.61B-3.35%7.1B7.75%7.24B6.20%7.35B-1.65%6.72B3.02%6.92B--6.83B
Deferred tax assets -0.86%231M-7.03%238M-9.34%233M-4.83%256M-5.86%257M12.08%269M26.98%273M0.84%240M-3.15%215M--238M
Other illiquid assets 10.00%11M10.00%11M0.00%10M--10M--10M--------------------
Special items of non-current assets 6.52%49M6.67%48M-17.86%46M-15.09%45M3.70%56M8.16%53M1.89%54M-9.26%49M-3.64%53M--54M
Total non-current assets -3.35%11.98B-5.61%11.8B-7.98%12.39B-8.43%12.5B-2.84%13.46B6.92%13.65B4.98%13.86B-4.40%12.76B0.14%13.2B--13.35B
Total assets 1.49%16.23B-0.56%15.58B-3.78%16B-4.24%15.67B2.69%16.63B7.57%16.36B5.76%16.19B-2.93%15.21B-3.49%15.31B--15.67B
Liabilities
Current liabilities
Accounts payable 0.34%2.64B3.83%2.76B-4.88%2.63B-4.80%2.66B4.11%2.76B9.06%2.79B2.35%2.66B-9.88%2.56B1.85%2.59B--2.84B
Tax payable 9.02%133M21.52%192M-30.68%122M-30.40%158M12.82%176M15.23%227M43.12%156M--197M7.92%109M----
Amounts payable to associated parties-current liabilities 40.54%104M-7.41%100M0.00%74M-18.18%108M-47.89%74M-49.23%132M-36.04%142M23.81%260M-45.19%222M--210M
Bank loans and overdrafts 61.22%237M53.74%226M19.51%147M-25.00%147M-25.00%123M-66.78%196M-30.21%164M185.02%590M109.82%235M--207M
Derivative financial instrument-current liabilities -62.96%10M-18.75%26M350.00%27M300.00%32M-70.00%6M-20.00%8M100.00%20M900.00%10M900.00%10M--1M
Provision-current liabilities 545.45%71M-54.55%10M-57.69%11M0.00%22M52.94%26M0.00%22M30.77%17M69.23%22M-27.78%13M--13M
Other current liabilities --------------------------------------172M
Special items of current liabilities 3.63%1.46B-8.33%1.12B-7.69%1.41B-9.66%1.23B2.63%1.52B-1.02%1.36B13.21%1.48B1.03%1.37B2.02%1.31B--1.36B
Total current liabilities 5.30%4.65B2.00%4.44B-5.88%4.42B-8.09%4.35B1.16%4.69B-5.51%4.74B3.20%4.64B4.35%5.01B0.56%4.49B--4.8B
Net current assets 51.79%-390M44.59%-655M47.12%-809M41.54%-1.18B33.62%-1.53B21.20%-2.02B3.35%-2.31B-3.26%-2.57B-33.39%-2.39B---2.49B
Total assets less current liabilities 0.03%11.59B-1.54%11.14B-2.96%11.58B-2.67%11.31B3.31%11.93B13.99%11.62B6.81%11.55B-6.15%10.2B-5.08%10.82B--10.87B
Non-current liabilities
Long-term bank loan 22.08%94M17.65%80M45.28%77M41.67%68M43.24%53M77.78%48M32.14%37M-28.95%27M-6.67%28M--38M
Other loans-non-current liabilities --------------------------------------697M
Long-term accounts payable -18.18%18M-15.00%17M-15.38%22M-33.33%20M-7.14%26M15.38%30M-79.26%28M-78.86%26M365.52%135M--123M
Long-term remuneration payable to staff and workers -10.29%61M--48M9.68%68M------62M--------------------
Deferred tax liability -1.41%421M-5.75%410M-9.92%427M-6.05%435M-1.46%474M3.35%463M-0.62%481M3.46%448M18.63%484M--433M
Provision-non-current liabilities -4.00%96M-23.39%95M-24.24%100M-6.06%124M0.76%132M6.45%132M-3.68%131M-50.00%124M-45.60%136M--248M
Other non-current liabilities -33.33%2M-96.88%2M-25.00%3M100.00%64M-85.19%4M23.08%32M-28.95%27M-27.78%26M22.58%38M--36M
Special items of non-current liabilities -15.69%43M0.00%43M-49.00%51M-59.05%43M-4.76%100M6.06%105M-4.55%105M--99M-76.79%110M----
Total non-current liabilities -1.74%735M-7.82%695M-12.10%748M-6.91%754M5.19%851M8.00%810M-13.10%809M-52.38%750M-23.81%931M--1.58B
Total liabilities 4.28%5.38B0.55%5.13B-6.84%5.16B-7.92%5.11B1.76%5.54B-3.75%5.55B0.41%5.45B-9.66%5.76B-4.67%5.42B--6.38B
Total assets less total liabilities 0.16%10.85B-1.09%10.45B-2.26%10.83B-2.35%10.56B3.16%11.08B14.47%10.81B8.69%10.74B1.69%9.45B-2.83%9.88B--9.29B
Total equity and non-current liabilities 0.03%11.59B-1.54%11.14B-2.96%11.58B-2.67%11.31B3.31%11.93B13.99%11.62B6.81%11.55B-6.15%10.2B-5.08%10.82B--10.87B
Equity
Share capital --------------------------------------9.21B
Share premium 0.00%43.59B0.00%43.59B0.00%43.59B0.00%43.59B0.00%43.59B0.00%43.59B0.00%43.59B--43.59B--43.59B----
Capital reserve -0.03%-36.23B-0.02%-36.22B0.00%-36.21B0.00%-36.21B0.00%-36.21B0.00%-36.21B0.00%-36.21B---36.21B-531.57%-36.21B----
Other reserves -24.41%-1.16B-49.95%-1.39B-481.25%-930M-4,978.95%-927M-255.34%-160M102.27%19M118.53%103M---836M-72.67%-556M----
Retained profit 8.07%4.67B9.24%4.4B13.89%4.32B20.49%4.03B18.45%3.8B16.81%3.34B6.30%3.2B--2.86B44.63%3.01B----
Special items of shareholders' rights and interests -1,483.33%-95M---14M---6M----------------------------
Shareholders' Equity 0.20%10.79B-1.06%10.37B-2.26%10.76B-2.43%10.48B3.07%11.01B14.21%10.74B8.63%10.69B2.14%9.4B-3.12%9.84B--9.21B
Non-controlling interest -5.80%65M-4.94%77M-1.43%69M9.46%81M20.69%70M72.09%74M20.83%58M-48.19%43M152.63%48M--83M
Total equity 0.16%10.85B-1.09%10.45B-2.26%10.83B-2.35%10.56B3.16%11.08B14.47%10.81B8.69%10.74B1.69%9.45B-2.83%9.88B--9.29B
Total equity and total liabilities 1.49%16.23B-0.56%15.58B-3.78%16B-4.24%15.67B2.69%16.63B7.57%16.36B5.76%16.19B-2.93%15.21B-3.49%15.31B--15.67B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg