HK Stock MarketDetailed Quotes

01876 BUD APAC

Watchlist

9.150
+0.020+0.22%

Market Closed Aug 15 16:08 CST

121.18BMarket Cap18.98P/E (TTM)

BUD APAC Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

-10.44%429M

-9.02%444M

12.44%479M

3.17%488M

-5.12%426M

8.99%473M

2.28%449M

-0.91%434M

15.22%439M

5.04%438M

Accounts receivable

8.52%892M

8.56%609M

15.29%822M

0.18%561M

-4.55%713M

4.87%560M

9.05%747M

-18.10%534M

-21.62%685M

12.41%652M

Cash and equivalents

1.88%2.5B

25.39%3.17B

24.95%2.45B

23.17%2.53B

37.16%1.96B

58.30%2.05B

10.95%1.43B

30.54%1.3B

24.20%1.29B

-40.49%992M

Derivative financial instruments-current assets

88.89%34M

27.78%23M

-30.77%18M

-45.45%18M

-53.57%26M

-13.16%33M

250.00%56M

171.43%38M

77.78%16M

16.67%14M

Other current assets

18.75%19M

21.43%17M

-64.44%16M

-68.89%14M

40.63%45M

45.16%45M

88.24%32M

158.33%31M

6.25%17M

200.00%12M

Total current assets

2.25%3.87B

18.11%4.26B

19.37%3.78B

14.08%3.61B

16.84%3.17B

35.55%3.16B

10.96%2.71B

10.63%2.33B

5.52%2.45B

-21.34%2.11B

Non-current assets

Property, plant and equipment

-7.82%2.76B

-6.13%2.99B

-9.88%2.99B

-12.42%3.18B

-9.29%3.32B

-2.26%3.63B

5.75%3.66B

2.14%3.72B

-6.16%3.46B

-4.01%3.64B

Land use right

-2.88%202M

-7.49%210M

-12.24%208M

-9.56%227M

-7.78%237M

-1.95%251M

7.08%257M

3.64%256M

-15.19%240M

-10.51%247M

Associated company interest

3.86%484M

3.66%481M

3.79%466M

2.65%464M

2.75%449M

4.39%452M

4.30%437M

3.59%433M

4.23%419M

3.72%418M

Intangible assets

-2.09%1.5B

-2.06%1.57B

-2.67%1.53B

-5.70%1.61B

-8.97%1.57B

-4.11%1.7B

5.82%1.73B

3.92%1.78B

-11.78%1.63B

-0.58%1.71B

Goodwill

-2.09%6.17B

-2.85%6.44B

-4.62%6.3B

-6.76%6.62B

-8.78%6.61B

-3.35%7.1B

7.75%7.24B

6.20%7.35B

-1.65%6.72B

3.02%6.92B

Deferred tax assets

-9.24%216M

-0.86%231M

-7.03%238M

-9.34%233M

-4.83%256M

-5.86%257M

12.08%269M

26.98%273M

0.84%240M

-3.15%215M

Other illiquid assets

0.00%11M

10.00%11M

0.00%10M

--10M

----

Special items of non-current assets

-4.17%46M

6.52%49M

6.67%48M

-17.86%46M

-15.09%45M

3.70%56M

8.16%53M

1.89%54M

-9.26%49M

-3.64%53M

Total non-current assets

-3.48%11.39B

-3.35%11.98B

-5.61%11.8B

-7.98%12.39B

-8.43%12.5B

-2.84%13.46B

6.92%13.65B

4.98%13.86B

-4.40%12.76B

0.14%13.2B

Total assets

-2.09%15.25B

1.49%16.23B

-0.56%15.58B

-3.78%16B

-4.24%15.67B

2.69%16.63B

7.57%16.36B

5.76%16.19B

-2.93%15.21B

-3.49%15.31B

Liabilities

Current liabilities

Accounts payable

-9.85%2.49B

0.34%2.64B

3.83%2.76B

-4.88%2.63B

-4.80%2.66B

4.11%2.76B

9.06%2.79B

2.35%2.66B

-9.88%2.56B

1.85%2.59B

Tax payable

-11.46%170M

9.02%133M

21.52%192M

-30.68%122M

-30.40%158M

12.82%176M

15.23%227M

43.12%156M

--197M

7.92%109M

Amounts payable to associated parties-current liabilities

-20.00%80M

40.54%104M

-7.41%100M

0.00%74M

-18.18%108M

-47.89%74M

-49.23%132M

-36.04%142M

23.81%260M

-45.19%222M

Bank loans and overdrafts

7.96%244M

61.22%237M

53.74%226M

19.51%147M

-25.00%147M

-25.00%123M

-66.78%196M

-30.21%164M

185.02%590M

109.82%235M

Derivative financial instrument-current liabilities

-92.31%2M

-62.96%10M

-18.75%26M

350.00%27M

300.00%32M

-70.00%6M

-20.00%8M

100.00%20M

900.00%10M

Provision-current liabilities

-10.00%9M

545.45%71M

-54.55%10M

-57.69%11M

0.00%22M

52.94%26M

0.00%22M

30.77%17M

69.23%22M

-27.78%13M

Special items of current liabilities

--88M

----

-11.76%30M

-20.59%27M

-80.23%34M

-32.00%34M

--172M

--50M

Total current liabilities

-5.09%4.21B

5.30%4.65B

2.00%4.44B

-5.88%4.42B

-8.09%4.35B

1.16%4.69B

-5.51%4.74B

3.20%4.64B

4.35%5.01B

0.56%4.49B

Net current assets

47.48%-344M

51.79%-390M

44.59%-655M

47.12%-809M

41.54%-1.18B

33.62%-1.53B

21.20%-2.02B

3.35%-2.31B

-3.26%-2.57B

-33.39%-2.39B

Total assets less current liabilities

-0.89%11.04B

0.03%11.59B

-1.54%11.14B

-2.96%11.58B

-2.67%11.31B

3.31%11.93B

13.99%11.62B

6.81%11.55B

-6.15%10.2B

-5.08%10.82B

Non-current liabilities

Long-term bank loan

-1.25%79M

22.08%94M

17.65%80M

45.28%77M

41.67%68M

43.24%53M

77.78%48M

32.14%37M

-28.95%27M

-6.67%28M

Long-term accounts payable

-29.41%12M

-18.18%18M

-15.00%17M

-15.38%22M

-33.33%20M

-7.14%26M

15.38%30M

-79.26%28M

-78.86%26M

365.52%135M

Long-term remuneration payable to staff and workers

10.42%53M

-10.29%61M

--48M

9.68%68M

----

--62M

----

Deferred tax liability

-0.49%408M

-1.41%421M

-5.75%410M

-9.92%427M

-6.05%435M

-1.46%474M

3.35%463M

-0.62%481M

3.46%448M

18.63%484M

Provision-non-current liabilities

-1.05%94M

-4.00%96M

-23.39%95M

-24.24%100M

-6.06%124M

0.76%132M

6.45%132M

-3.68%131M

-50.00%124M

-45.60%136M

Other non-current liabilities

50.00%3M

-33.33%2M

-96.88%2M

-25.00%3M

100.00%64M

-85.19%4M

23.08%32M

-28.95%27M

-27.78%26M

22.58%38M

Special items of non-current liabilities

-18.60%35M

-15.69%43M

0.00%43M

-49.00%51M

-59.05%43M

-4.76%100M

6.06%105M

-4.55%105M

--99M

-76.79%110M

Total non-current liabilities

-1.58%684M

-1.74%735M

-7.82%695M

-12.10%748M

-6.91%754M

5.19%851M

8.00%810M

-13.10%809M

-52.38%750M

-23.81%931M

Total liabilities

-4.62%4.9B

4.28%5.38B

0.55%5.13B

-6.84%5.16B

-7.92%5.11B

1.76%5.54B

-3.75%5.55B

0.41%5.45B

-9.66%5.76B

-4.67%5.42B

Total assets less total liabilities

-0.84%10.36B

0.16%10.85B

-1.09%10.45B

-2.26%10.83B

-2.35%10.56B

3.16%11.08B

14.47%10.81B

8.69%10.74B

1.69%9.45B

-2.83%9.88B

Total equity and non-current liabilities

-0.89%11.04B

0.03%11.59B

-1.54%11.14B

-2.96%11.58B

-2.67%11.31B

3.31%11.93B

13.99%11.62B

6.81%11.55B

-6.15%10.2B

-5.08%10.82B

Equity

Share premium

0.00%43.59B

--43.59B

Capital reserve

-0.03%-36.23B

-0.02%-36.22B

0.00%-36.21B

---36.21B

-531.57%-36.21B

Other reserves

-7.84%-1.5B

-24.41%-1.16B

-49.95%-1.39B

-481.25%-930M

-4,978.95%-927M

-255.34%-160M

102.27%19M

118.53%103M

---836M

-72.67%-556M

Retained profit

2.59%4.51B

8.07%4.67B

9.24%4.4B

13.89%4.32B

20.49%4.03B

18.45%3.8B

16.81%3.34B

6.30%3.2B

--2.86B

44.63%3.01B

Shareholders' Equity

-0.78%10.29B

0.20%10.79B

-1.06%10.37B

-2.26%10.76B

-2.43%10.48B

3.07%11.01B

14.21%10.74B

8.63%10.69B

2.14%9.4B

-3.12%9.84B

Non-controlling interest

-9.09%70M

-5.80%65M

-4.94%77M

-1.43%69M

9.46%81M

20.69%70M

72.09%74M

20.83%58M

-48.19%43M

152.63%48M

Total equity

-0.84%10.36B

0.16%10.85B

-1.09%10.45B

-2.26%10.83B

-2.35%10.56B

3.16%11.08B

14.47%10.81B

8.69%10.74B

1.69%9.45B

-2.83%9.88B

Total equity and total liabilities

-2.09%15.25B

1.49%16.23B

-0.56%15.58B

-3.78%16B

-4.24%15.67B

2.69%16.63B

7.57%16.36B

5.76%16.19B

-2.93%15.21B

-3.49%15.31B

Currency Unit

USD

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

PricewaterhouseCoopers

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	-10.44%429M	-9.02%444M	12.44%479M	3.17%488M	-5.12%426M	8.99%473M	2.28%449M	-0.91%434M	15.22%439M	5.04%438M
Accounts receivable	8.52%892M	8.56%609M	15.29%822M	0.18%561M	-4.55%713M	4.87%560M	9.05%747M	-18.10%534M	-21.62%685M	12.41%652M
Cash and equivalents	1.88%2.5B	25.39%3.17B	24.95%2.45B	23.17%2.53B	37.16%1.96B	58.30%2.05B	10.95%1.43B	30.54%1.3B	24.20%1.29B	-40.49%992M
Derivative financial instruments-current assets	88.89%34M	27.78%23M	-30.77%18M	-45.45%18M	-53.57%26M	-13.16%33M	250.00%56M	171.43%38M	77.78%16M	16.67%14M
Other current assets	18.75%19M	21.43%17M	-64.44%16M	-68.89%14M	40.63%45M	45.16%45M	88.24%32M	158.33%31M	6.25%17M	200.00%12M
Total current assets	2.25%3.87B	18.11%4.26B	19.37%3.78B	14.08%3.61B	16.84%3.17B	35.55%3.16B	10.96%2.71B	10.63%2.33B	5.52%2.45B	-21.34%2.11B
Non-current assets
Property, plant and equipment	-7.82%2.76B	-6.13%2.99B	-9.88%2.99B	-12.42%3.18B	-9.29%3.32B	-2.26%3.63B	5.75%3.66B	2.14%3.72B	-6.16%3.46B	-4.01%3.64B
Land use right	-2.88%202M	-7.49%210M	-12.24%208M	-9.56%227M	-7.78%237M	-1.95%251M	7.08%257M	3.64%256M	-15.19%240M	-10.51%247M
Associated company interest	3.86%484M	3.66%481M	3.79%466M	2.65%464M	2.75%449M	4.39%452M	4.30%437M	3.59%433M	4.23%419M	3.72%418M
Intangible assets	-2.09%1.5B	-2.06%1.57B	-2.67%1.53B	-5.70%1.61B	-8.97%1.57B	-4.11%1.7B	5.82%1.73B	3.92%1.78B	-11.78%1.63B	-0.58%1.71B
Goodwill	-2.09%6.17B	-2.85%6.44B	-4.62%6.3B	-6.76%6.62B	-8.78%6.61B	-3.35%7.1B	7.75%7.24B	6.20%7.35B	-1.65%6.72B	3.02%6.92B
Deferred tax assets	-9.24%216M	-0.86%231M	-7.03%238M	-9.34%233M	-4.83%256M	-5.86%257M	12.08%269M	26.98%273M	0.84%240M	-3.15%215M
Other illiquid assets	0.00%11M	10.00%11M	10.00%11M	0.00%10M	--10M	--10M	----	----	----	----
Special items of non-current assets	-4.17%46M	6.52%49M	6.67%48M	-17.86%46M	-15.09%45M	3.70%56M	8.16%53M	1.89%54M	-9.26%49M	-3.64%53M
Total non-current assets	-3.48%11.39B	-3.35%11.98B	-5.61%11.8B	-7.98%12.39B	-8.43%12.5B	-2.84%13.46B	6.92%13.65B	4.98%13.86B	-4.40%12.76B	0.14%13.2B
Total assets	-2.09%15.25B	1.49%16.23B	-0.56%15.58B	-3.78%16B	-4.24%15.67B	2.69%16.63B	7.57%16.36B	5.76%16.19B	-2.93%15.21B	-3.49%15.31B
Liabilities
Current liabilities
Accounts payable	-9.85%2.49B	0.34%2.64B	3.83%2.76B	-4.88%2.63B	-4.80%2.66B	4.11%2.76B	9.06%2.79B	2.35%2.66B	-9.88%2.56B	1.85%2.59B
Tax payable	-11.46%170M	9.02%133M	21.52%192M	-30.68%122M	-30.40%158M	12.82%176M	15.23%227M	43.12%156M	--197M	7.92%109M
Amounts payable to associated parties-current liabilities	-20.00%80M	40.54%104M	-7.41%100M	0.00%74M	-18.18%108M	-47.89%74M	-49.23%132M	-36.04%142M	23.81%260M	-45.19%222M
Bank loans and overdrafts	7.96%244M	61.22%237M	53.74%226M	19.51%147M	-25.00%147M	-25.00%123M	-66.78%196M	-30.21%164M	185.02%590M	109.82%235M
Derivative financial instrument-current liabilities	-92.31%2M	-62.96%10M	-18.75%26M	350.00%27M	300.00%32M	-70.00%6M	-20.00%8M	100.00%20M	900.00%10M	900.00%10M
Provision-current liabilities	-10.00%9M	545.45%71M	-54.55%10M	-57.69%11M	0.00%22M	52.94%26M	0.00%22M	30.77%17M	69.23%22M	-27.78%13M
Special items of current liabilities	--88M	----	----	----	-11.76%30M	-20.59%27M	-80.23%34M	-32.00%34M	--172M	--50M
Total current liabilities	-5.09%4.21B	5.30%4.65B	2.00%4.44B	-5.88%4.42B	-8.09%4.35B	1.16%4.69B	-5.51%4.74B	3.20%4.64B	4.35%5.01B	0.56%4.49B
Net current assets	47.48%-344M	51.79%-390M	44.59%-655M	47.12%-809M	41.54%-1.18B	33.62%-1.53B	21.20%-2.02B	3.35%-2.31B	-3.26%-2.57B	-33.39%-2.39B
Total assets less current liabilities	-0.89%11.04B	0.03%11.59B	-1.54%11.14B	-2.96%11.58B	-2.67%11.31B	3.31%11.93B	13.99%11.62B	6.81%11.55B	-6.15%10.2B	-5.08%10.82B
Non-current liabilities
Long-term bank loan	-1.25%79M	22.08%94M	17.65%80M	45.28%77M	41.67%68M	43.24%53M	77.78%48M	32.14%37M	-28.95%27M	-6.67%28M
Long-term accounts payable	-29.41%12M	-18.18%18M	-15.00%17M	-15.38%22M	-33.33%20M	-7.14%26M	15.38%30M	-79.26%28M	-78.86%26M	365.52%135M
Long-term remuneration payable to staff and workers	10.42%53M	-10.29%61M	--48M	9.68%68M	----	--62M	----	----	----	----
Deferred tax liability	-0.49%408M	-1.41%421M	-5.75%410M	-9.92%427M	-6.05%435M	-1.46%474M	3.35%463M	-0.62%481M	3.46%448M	18.63%484M
Provision-non-current liabilities	-1.05%94M	-4.00%96M	-23.39%95M	-24.24%100M	-6.06%124M	0.76%132M	6.45%132M	-3.68%131M	-50.00%124M	-45.60%136M
Other non-current liabilities	50.00%3M	-33.33%2M	-96.88%2M	-25.00%3M	100.00%64M	-85.19%4M	23.08%32M	-28.95%27M	-27.78%26M	22.58%38M
Special items of non-current liabilities	-18.60%35M	-15.69%43M	0.00%43M	-49.00%51M	-59.05%43M	-4.76%100M	6.06%105M	-4.55%105M	--99M	-76.79%110M
Total non-current liabilities	-1.58%684M	-1.74%735M	-7.82%695M	-12.10%748M	-6.91%754M	5.19%851M	8.00%810M	-13.10%809M	-52.38%750M	-23.81%931M
Total liabilities	-4.62%4.9B	4.28%5.38B	0.55%5.13B	-6.84%5.16B	-7.92%5.11B	1.76%5.54B	-3.75%5.55B	0.41%5.45B	-9.66%5.76B	-4.67%5.42B
Total assets less total liabilities	-0.84%10.36B	0.16%10.85B	-1.09%10.45B	-2.26%10.83B	-2.35%10.56B	3.16%11.08B	14.47%10.81B	8.69%10.74B	1.69%9.45B	-2.83%9.88B
Total equity and non-current liabilities	-0.89%11.04B	0.03%11.59B	-1.54%11.14B	-2.96%11.58B	-2.67%11.31B	3.31%11.93B	13.99%11.62B	6.81%11.55B	-6.15%10.2B	-5.08%10.82B
Equity
Share premium	0.00%43.59B	0.00%43.59B	0.00%43.59B	0.00%43.59B	0.00%43.59B	0.00%43.59B	0.00%43.59B	0.00%43.59B	--43.59B	--43.59B
Capital reserve	-0.03%-36.23B	-0.03%-36.23B	-0.02%-36.22B	0.00%-36.21B	0.00%-36.21B	0.00%-36.21B	0.00%-36.21B	0.00%-36.21B	---36.21B	-531.57%-36.21B
Other reserves	-7.84%-1.5B	-24.41%-1.16B	-49.95%-1.39B	-481.25%-930M	-4,978.95%-927M	-255.34%-160M	102.27%19M	118.53%103M	---836M	-72.67%-556M
Retained profit	2.59%4.51B	8.07%4.67B	9.24%4.4B	13.89%4.32B	20.49%4.03B	18.45%3.8B	16.81%3.34B	6.30%3.2B	--2.86B	44.63%3.01B
Shareholders' Equity	-0.78%10.29B	0.20%10.79B	-1.06%10.37B	-2.26%10.76B	-2.43%10.48B	3.07%11.01B	14.21%10.74B	8.63%10.69B	2.14%9.4B	-3.12%9.84B
Non-controlling interest	-9.09%70M	-5.80%65M	-4.94%77M	-1.43%69M	9.46%81M	20.69%70M	72.09%74M	20.83%58M	-48.19%43M	152.63%48M
Total equity	-0.84%10.36B	0.16%10.85B	-1.09%10.45B	-2.26%10.83B	-2.35%10.56B	3.16%11.08B	14.47%10.81B	8.69%10.74B	1.69%9.45B	-2.83%9.88B
Total equity and total liabilities	-2.09%15.25B	1.49%16.23B	-0.56%15.58B	-3.78%16B	-4.24%15.67B	2.69%16.63B	7.57%16.36B	5.76%16.19B	-2.93%15.21B	-3.49%15.31B
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

01876 BUD APAC

BUD APAC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target