HK Stock MarketDetailed Quotes

01876 BUD APAC

Watchlist
  • 8.660
  • +0.050+0.58%
Market Closed Nov 8 16:08 CST
114.69BMarket Cap20.52P/E (TTM)

BUD APAC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-6.27%553M
-7.27%880M
--590M
-3.26%949M
----
82.68%981M
----
-40.86%537M
----
-5.32%908M
Profit adjustment
Attributable subsidiary (profit) loss
12.50%-14M
-21.74%-28M
---16M
28.13%-23M
----
-39.13%-32M
----
0.00%-23M
----
-35.29%-23M
Impairment and provisions:
16.67%21M
166.67%104M
--18M
-38.10%39M
----
8.62%63M
----
20.83%58M
----
-23.81%48M
-Impairment of trade receivables (reversal)
-12.50%7M
-35.29%11M
--8M
30.77%17M
----
-27.78%13M
----
125.00%18M
----
-52.94%8M
-Other impairments and provisions
40.00%14M
322.73%93M
--10M
-56.00%22M
----
25.00%50M
----
0.00%40M
----
-13.04%40M
Asset sale loss (gain):
-23.53%-21M
39.06%-39M
---17M
-88.24%-64M
----
26.09%-34M
----
56.19%-46M
----
-138.64%-105M
-Loss (gain) on sale of property, machinery and equipment
-23.53%-21M
39.06%-39M
---17M
-88.24%-64M
----
26.09%-34M
----
56.19%-46M
----
-138.64%-105M
Depreciation and amortization:
0.31%324M
-2.53%654M
--323M
-5.76%671M
----
10.05%712M
----
-1.22%647M
----
-5.89%655M
-Depreciation
0.31%324M
-2.53%654M
--323M
-5.76%671M
----
10.05%712M
----
-1.22%647M
----
-5.89%655M
Financial expense
-900.00%-20M
---10M
---2M
----
----
-75.00%6M
----
0.00%24M
----
33.33%24M
Special items
-10.71%275M
45.20%514M
--308M
-16.31%354M
----
1.68%423M
----
-16.13%416M
----
68.71%496M
Operating profit before the change of operating capital
-7.14%1.12B
7.74%2.08B
--1.2B
-9.11%1.93B
----
31.37%2.12B
----
-19.47%1.61B
----
1.73%2B
Change of operating capital
Inventory (increase) decrease
----
130.67%23M
---14M
-41.51%-75M
----
-688.89%-53M
----
280.00%9M
----
94.05%-5M
Accounts receivable (increase)decrease
-4.05%-308M
-72.73%-76M
---296M
20.00%-44M
----
-162.50%-55M
----
251.72%88M
----
-165.91%-58M
Accounts payable increase (decrease)
-512.94%-351M
24.08%237M
--85M
-32.51%191M
----
1,986.67%283M
----
86.11%-15M
----
-193.10%-108M
Special items for working capital changes
-158.06%-80M
-67.86%-47M
---31M
17.65%-28M
----
33.33%-34M
----
-34.21%-51M
----
42.42%-38M
Cash  from business operations
-60.02%379M
12.28%2.21B
13.67%948M
-12.83%1.97B
-18.16%834M
37.47%2.26B
72.13%1.02B
-8.36%1.64B
-39.90%592M
-11.32%1.79B
Other taxs
9.00%-192M
-5.73%-443M
9.83%-211M
-6.08%-419M
-29.28%-234M
-10.64%-395M
-90.53%-181M
13.14%-357M
46.33%-95M
-25.30%-411M
Dividend received - operating
0.00%11M
0.00%11M
-8.33%11M
-8.33%11M
0.00%12M
33.33%12M
33.33%12M
-10.00%9M
0.00%9M
0.00%10M
Interest received - operating
26.67%38M
73.53%59M
42.86%30M
-12.82%34M
31.25%21M
85.71%39M
77.78%16M
-8.70%21M
-30.77%9M
-11.54%23M
Interest paid - operating
18.75%-13M
-47.37%-28M
-166.67%-16M
-46.15%-19M
0.00%-6M
18.75%-13M
25.00%-6M
56.76%-16M
27.27%-8M
21.28%-37M
Net cash from operations
-70.73%223M
14.84%1.81B
21.53%762M
-17.13%1.58B
-27.09%627M
46.27%1.9B
69.63%860M
-5.66%1.3B
-38.10%507M
-18.11%1.38B
Cash flow from investment activities
Decrease in deposits (increase)
-328.57%-64M
270.83%41M
160.87%28M
17.24%-24M
-757.14%-46M
-211.54%-29M
-76.67%7M
165.00%26M
--30M
---40M
Sale of fixed assets
-60.00%6M
-69.12%21M
-54.55%15M
94.29%68M
371.43%33M
-10.26%35M
-75.86%7M
-58.06%39M
16.00%29M
-29.01%93M
Purchase of fixed assets
30.08%-172M
-0.81%-498M
-15.49%-246M
18.48%-494M
19.92%-213M
-19.29%-606M
-39.27%-266M
16.86%-508M
19.07%-191M
-2.00%-611M
Acquisition of subsidiaries
-12.50%-9M
0.00%-8M
---8M
93.50%-8M
----
-10.81%-123M
-5.50%-115M
36.93%-111M
26.85%-109M
-4,300.00%-176M
Cash on investment
8.33%-11M
-116.67%-3M
0.00%-12M
--18M
-300.00%-12M
----
50.00%-3M
-100.00%-18M
---6M
---9M
Other items in the investment business
----
----
----
----
----
---8M
----
----
----
----
Net cash from investment operations
-12.11%-250M
-1.59%-447M
6.30%-223M
39.81%-440M
35.68%-238M
-27.80%-731M
-49.80%-370M
23.01%-572M
31.39%-247M
-57.42%-743M
Net cash before financing
-105.01%-27M
19.96%1.36B
38.56%539M
-2.99%1.14B
-20.61%389M
60.77%1.17B
88.46%490M
14.62%729M
-43.36%260M
-47.52%636M
Cash flow from financing activities
New borrowing
28.75%103M
342.11%84M
150.00%80M
--19M
-11.11%32M
----
-76.32%36M
-99.45%32M
65.22%152M
11,132.69%5.84B
Refund
----
----
----
12.90%-27M
----
51.56%-31M
95.83%-2M
98.95%-64M
---48M
-913.33%-6.08B
Issuing shares
----
----
----
----
----
----
----
----
----
--5.7B
Dividends paid - financing
-39.96%-704M
-22.45%-529M
-26.07%-503M
-9.64%-432M
-6.68%-399M
-8.54%-394M
-3.03%-374M
62.81%-363M
60.59%-363M
-147.72%-976M
Other items of the financing business
38.10%-13M
-500.00%-120M
-110.00%-21M
---20M
-42.86%-10M
----
-133.33%-7M
99.93%-4M
98.78%-3M
-2,088.30%-5.8B
Net cash from financing operations
-37.23%-645M
-24.20%-621M
-18.69%-470M
-7.76%-500M
-8.20%-396M
-7.41%-464M
-31.65%-366M
67.98%-432M
74.57%-278M
-9.05%-1.35B
Effect of rate
46.15%-63M
67.74%-60M
10.00%-117M
-631.43%-186M
-864.71%-130M
-61.11%35M
160.71%17M
381.25%90M
-1,033.33%-28M
52.24%-32M
Net Cash
-1,073.91%-672M
16.64%743M
1,085.71%69M
-10.03%637M
-105.65%-7M
138.38%708M
788.89%124M
141.65%297M
97.16%-18M
-2,752.00%-713M
Begining period cash
27.79%3.14B
22.47%2.46B
22.47%2.46B
58.78%2.01B
58.78%2.01B
44.13%1.26B
44.13%1.26B
-45.93%877M
-45.93%877M
-5.37%1.62B
Cash at the end
-0.17%2.41B
27.79%3.14B
28.88%2.41B
22.47%2.46B
33.10%1.87B
58.78%2.01B
69.07%1.41B
44.13%1.26B
-16.15%831M
-45.93%877M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -6.27%553M-7.27%880M--590M-3.26%949M----82.68%981M-----40.86%537M-----5.32%908M
Profit adjustment
Attributable subsidiary (profit) loss 12.50%-14M-21.74%-28M---16M28.13%-23M-----39.13%-32M----0.00%-23M-----35.29%-23M
Impairment and provisions: 16.67%21M166.67%104M--18M-38.10%39M----8.62%63M----20.83%58M-----23.81%48M
-Impairment of trade receivables (reversal) -12.50%7M-35.29%11M--8M30.77%17M-----27.78%13M----125.00%18M-----52.94%8M
-Other impairments and provisions 40.00%14M322.73%93M--10M-56.00%22M----25.00%50M----0.00%40M-----13.04%40M
Asset sale loss (gain): -23.53%-21M39.06%-39M---17M-88.24%-64M----26.09%-34M----56.19%-46M-----138.64%-105M
-Loss (gain) on sale of property, machinery and equipment -23.53%-21M39.06%-39M---17M-88.24%-64M----26.09%-34M----56.19%-46M-----138.64%-105M
Depreciation and amortization: 0.31%324M-2.53%654M--323M-5.76%671M----10.05%712M-----1.22%647M-----5.89%655M
-Depreciation 0.31%324M-2.53%654M--323M-5.76%671M----10.05%712M-----1.22%647M-----5.89%655M
Financial expense -900.00%-20M---10M---2M---------75.00%6M----0.00%24M----33.33%24M
Special items -10.71%275M45.20%514M--308M-16.31%354M----1.68%423M-----16.13%416M----68.71%496M
Operating profit before the change of operating capital -7.14%1.12B7.74%2.08B--1.2B-9.11%1.93B----31.37%2.12B-----19.47%1.61B----1.73%2B
Change of operating capital
Inventory (increase) decrease ----130.67%23M---14M-41.51%-75M-----688.89%-53M----280.00%9M----94.05%-5M
Accounts receivable (increase)decrease -4.05%-308M-72.73%-76M---296M20.00%-44M-----162.50%-55M----251.72%88M-----165.91%-58M
Accounts payable increase (decrease) -512.94%-351M24.08%237M--85M-32.51%191M----1,986.67%283M----86.11%-15M-----193.10%-108M
Special items for working capital changes -158.06%-80M-67.86%-47M---31M17.65%-28M----33.33%-34M-----34.21%-51M----42.42%-38M
Cash  from business operations -60.02%379M12.28%2.21B13.67%948M-12.83%1.97B-18.16%834M37.47%2.26B72.13%1.02B-8.36%1.64B-39.90%592M-11.32%1.79B
Other taxs 9.00%-192M-5.73%-443M9.83%-211M-6.08%-419M-29.28%-234M-10.64%-395M-90.53%-181M13.14%-357M46.33%-95M-25.30%-411M
Dividend received - operating 0.00%11M0.00%11M-8.33%11M-8.33%11M0.00%12M33.33%12M33.33%12M-10.00%9M0.00%9M0.00%10M
Interest received - operating 26.67%38M73.53%59M42.86%30M-12.82%34M31.25%21M85.71%39M77.78%16M-8.70%21M-30.77%9M-11.54%23M
Interest paid - operating 18.75%-13M-47.37%-28M-166.67%-16M-46.15%-19M0.00%-6M18.75%-13M25.00%-6M56.76%-16M27.27%-8M21.28%-37M
Net cash from operations -70.73%223M14.84%1.81B21.53%762M-17.13%1.58B-27.09%627M46.27%1.9B69.63%860M-5.66%1.3B-38.10%507M-18.11%1.38B
Cash flow from investment activities
Decrease in deposits (increase) -328.57%-64M270.83%41M160.87%28M17.24%-24M-757.14%-46M-211.54%-29M-76.67%7M165.00%26M--30M---40M
Sale of fixed assets -60.00%6M-69.12%21M-54.55%15M94.29%68M371.43%33M-10.26%35M-75.86%7M-58.06%39M16.00%29M-29.01%93M
Purchase of fixed assets 30.08%-172M-0.81%-498M-15.49%-246M18.48%-494M19.92%-213M-19.29%-606M-39.27%-266M16.86%-508M19.07%-191M-2.00%-611M
Acquisition of subsidiaries -12.50%-9M0.00%-8M---8M93.50%-8M-----10.81%-123M-5.50%-115M36.93%-111M26.85%-109M-4,300.00%-176M
Cash on investment 8.33%-11M-116.67%-3M0.00%-12M--18M-300.00%-12M----50.00%-3M-100.00%-18M---6M---9M
Other items in the investment business -----------------------8M----------------
Net cash from investment operations -12.11%-250M-1.59%-447M6.30%-223M39.81%-440M35.68%-238M-27.80%-731M-49.80%-370M23.01%-572M31.39%-247M-57.42%-743M
Net cash before financing -105.01%-27M19.96%1.36B38.56%539M-2.99%1.14B-20.61%389M60.77%1.17B88.46%490M14.62%729M-43.36%260M-47.52%636M
Cash flow from financing activities
New borrowing 28.75%103M342.11%84M150.00%80M--19M-11.11%32M-----76.32%36M-99.45%32M65.22%152M11,132.69%5.84B
Refund ------------12.90%-27M----51.56%-31M95.83%-2M98.95%-64M---48M-913.33%-6.08B
Issuing shares --------------------------------------5.7B
Dividends paid - financing -39.96%-704M-22.45%-529M-26.07%-503M-9.64%-432M-6.68%-399M-8.54%-394M-3.03%-374M62.81%-363M60.59%-363M-147.72%-976M
Other items of the financing business 38.10%-13M-500.00%-120M-110.00%-21M---20M-42.86%-10M-----133.33%-7M99.93%-4M98.78%-3M-2,088.30%-5.8B
Net cash from financing operations -37.23%-645M-24.20%-621M-18.69%-470M-7.76%-500M-8.20%-396M-7.41%-464M-31.65%-366M67.98%-432M74.57%-278M-9.05%-1.35B
Effect of rate 46.15%-63M67.74%-60M10.00%-117M-631.43%-186M-864.71%-130M-61.11%35M160.71%17M381.25%90M-1,033.33%-28M52.24%-32M
Net Cash -1,073.91%-672M16.64%743M1,085.71%69M-10.03%637M-105.65%-7M138.38%708M788.89%124M141.65%297M97.16%-18M-2,752.00%-713M
Begining period cash 27.79%3.14B22.47%2.46B22.47%2.46B58.78%2.01B58.78%2.01B44.13%1.26B44.13%1.26B-45.93%877M-45.93%877M-5.37%1.62B
Cash at the end -0.17%2.41B27.79%3.14B28.88%2.41B22.47%2.46B33.10%1.87B58.78%2.01B69.07%1.41B44.13%1.26B-16.15%831M-45.93%877M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data