(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 66.84%74.58M | 37.99%57.05M | 51.96%52.93M | 14.80%39.05M | -2.40%44.7M | -16.98%41.34M | -32.51%34.83M | -35.98%34.02M | -5.43%45.8M | 2.19%49.8M |
Accounts receivable | 53.74%10.22M | 410.60%25.05M | 528.94%7.54M | 1,255.36%4.55M | 7,206.59%6.65M | 3,236.73%4.91M | 750.35%1.2M | 325.32%336K | -61.60%91K | -78.29%147K |
Advance deposits and other receivables | 69.23%7.73M | 275.01%11.51M | 335.46%6.47M | 293.24%6.28M | 201.59%4.57M | 92.17%3.07M | -5.41%1.49M | -19.34%1.6M | -28.62%1.51M | -51.37%1.6M |
Cash and equivalents | -20.10%12.66M | -61.00%15.37M | 418.56%47.99M | 370.26%36.42M | 540.90%15.84M | 2,084.37%39.41M | 1,180.08%9.26M | 131.58%7.74M | -63.24%2.47M | -86.76%1.8M |
Secured deposit | -60.09%275K | -23.90%554K | -41.66%423K | -41.37%411K | -42.29%689K | -23.04%728K | -42.41%725K | -43.33%701K | -3.63%1.19M | -22.27%946K |
Total current assets | 45.57%105.46M | 22.44%109.53M | 142.88%115.36M | 95.33%86.72M | 41.86%72.45M | 64.75%89.45M | -14.11%47.5M | -25.73%44.4M | -13.07%51.07M | -19.60%54.29M |
Non-current assets | ||||||||||
Property, plant and equipment | 61.70%213.68M | 51.84%185.25M | 31.65%157.12M | 18.46%140.97M | 5.80%132.14M | -7.17%122M | -11.69%119.35M | -11.71%119M | -7.52%124.89M | -2.55%131.42M |
Associated company interest | --11.18M | --10M | --8.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | 5.10%15.55M | 9.00%15.47M | 4.55%15.18M | 0.88%14.95M | 5.77%14.8M | -5.41%14.2M | -7.34%14.52M | -6.49%14.82M | -12.39%13.99M | -6.86%15.01M |
Special items of non-current assets | ---- | ---- | ---- | --1.87M | --204K | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 63.39%240.41M | 54.72%210.72M | 34.75%180.38M | 17.91%157.79M | 5.95%147.14M | -6.99%136.2M | -11.24%133.86M | -11.16%133.82M | -8.12%138.88M | -3.31%146.43M |
Total assets | 57.51%345.87M | 41.92%320.24M | 63.07%295.74M | 37.20%244.51M | 15.60%219.59M | 12.42%225.65M | -12.01%181.36M | -15.30%178.21M | -9.50%189.95M | -8.34%200.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 60.66%95M | 29.52%87.21M | 0.77%60.19M | 9.25%67.11M | -8.45%59.13M | 2.55%67.34M | -11.28%59.73M | -10.52%61.43M | -6.11%64.59M | -17.36%65.66M |
Tax payable | 476.66%93.9M | 3,367.28%95.39M | 9,651.59%103.95M | 2,466.86%17.51M | 562.76%16.28M | -18.63%2.75M | -71.05%1.07M | -85.26%682K | -51.34%2.46M | -34.43%3.38M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48K | --52K |
Provision-current liabilities | ---- | ---- | ---- | --74.99M | --74.99M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 225.28%1.15M | 164.76%1.16M | 304.70%1.21M | 96.66%588K | 17.73%352K | 46.15%437K | 0.68%298K | 15.89%299K | 20.08%299K | 141.13%299K |
Deferred income-current liabilities | 228.39%61.33M | 3.15%49.52M | 116.86%65.67M | -57.15%11.24M | -31.46%18.68M | 63.91%48M | 14.37%30.28M | 15.50%26.23M | 36.26%27.25M | 76.51%29.29M |
Special items of current liabilities | -19.76%128.76M | -25.75%117.04M | -26.73%103.15M | 9.83%145.05M | --160.46M | --157.63M | --140.78M | --132.06M | ---- | ---- |
Total current liabilities | 15.23%380.13M | 26.85%350.31M | 43.94%334.17M | 43.40%316.48M | 248.59%329.89M | 179.85%276.16M | 137.30%232.16M | 129.31%220.7M | 0.59%94.64M | -2.61%98.68M |
Net current assets | -6.69%-274.67M | -28.96%-240.78M | -18.49%-218.82M | -30.32%-229.77M | -490.91%-257.45M | -320.64%-186.71M | -334.15%-184.67M | -383.46%-176.3M | -23.29%-43.57M | -31.35%-44.39M |
Total assets less current liabilities | 68.94%-34.26M | 40.49%-30.06M | 24.35%-38.43M | -69.41%-71.98M | -215.73%-110.3M | -149.50%-50.51M | -146.92%-50.8M | -137.22%-42.49M | -17.70%95.31M | -13.27%102.04M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 374.32%1.76M | 318.38%1.55M | 775.00%1.79M | 99.34%602K | -6.57%370K | -24.95%370K | -65.13%204K | -50.08%302K | -42.53%396K | 31.12%493K |
Provision-non-current liabilities | --30K | --28K | --26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Convertible notes and bonds | 7.21%81.93M | 8.12%84.66M | 8.68%91.15M | -0.95%86.64M | -63.50%76.42M | -61.02%78.3M | -56.23%83.87M | -52.94%87.47M | 16.93%209.38M | 15.29%200.84M |
Special items of non-current liabilities | 32.21%11.02M | 29.05%10.54M | 29.92%9.94M | 26.02%8.57M | 24.63%8.34M | 23.75%8.17M | 17.39%7.65M | 0.35%6.8M | 0.59%6.69M | 0.47%6.6M |
Total non-current liabilities | 11.29%94.74M | 11.44%96.77M | 12.19%102.9M | 1.31%95.81M | -60.67%85.13M | -58.24%86.84M | -53.84%91.72M | -51.06%94.57M | 16.12%216.47M | 14.78%207.94M |
Total liabilities | 14.42%474.87M | 23.16%447.08M | 34.95%437.07M | 30.77%412.29M | 33.40%415.02M | 18.39%363M | 9.21%323.88M | 8.91%315.27M | 10.91%311.1M | 8.54%306.62M |
Total assets less total liabilities | 33.99%-129M | 7.65%-126.84M | 0.84%-141.33M | -22.42%-167.79M | -61.31%-195.43M | -29.70%-137.35M | -57.57%-142.52M | -73.32%-137.06M | -71.62%-121.15M | -66.76%-105.89M |
Total equity and non-current liabilities | 68.94%-34.26M | 40.49%-30.06M | 24.35%-38.43M | -69.41%-71.98M | -215.73%-110.3M | -149.50%-50.51M | -146.92%-50.8M | -137.22%-42.49M | -17.70%95.31M | -13.27%102.04M |
Equity | ||||||||||
Share capital | 0.01%1.1B | 0.01%1.1B | 0.00%1.1B | 0.26%1.1B | 0.26%1.1B | 0.27%1.1B | 0.27%1.1B | 0.00%1.1B | 0.01%1.1B | 0.02%1.1B |
Capital reserve | 26.77%502K | 26.01%499K | 26.01%499K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K |
Exchange reserve | 4.37%-52.94M | 8.89%-52.75M | 0.48%-54.95M | -11.05%-57.06M | -27.37%-55.36M | -64.46%-57.89M | -81.21%-55.21M | -68.91%-51.39M | -42.52%-43.46M | -15.07%-35.2M |
Other reserves | 0.03%53.05M | -0.00%53.01M | 0.02%53.03M | 0.08%53.03M | 0.15%53.03M | 0.21%53.02M | 0.30%53.02M | 0.36%52.98M | 0.53%52.95M | 0.40%52.91M |
Retained profit | 4.92%-1.23B | 0.42%-1.23B | 0.06%-1.24B | -2.26%-1.27B | -5.32%-1.3B | -0.96%-1.23B | -2.51%-1.24B | -3.10%-1.24B | -3.19%-1.23B | -3.22%-1.22B |
Shareholders' Equity | 33.99%-129M | 7.65%-126.84M | 0.84%-141.33M | -22.42%-167.79M | -61.31%-195.43M | -29.70%-137.35M | -57.57%-142.52M | -73.32%-137.06M | -71.62%-121.15M | -66.76%-105.89M |
Total equity | 33.99%-129M | 7.65%-126.84M | 0.84%-141.33M | -22.42%-167.79M | -61.31%-195.43M | -29.70%-137.35M | -57.57%-142.52M | -73.32%-137.06M | -71.62%-121.15M | -66.76%-105.89M |
Total equity and total liabilities | 57.51%345.87M | 41.92%320.24M | 63.07%295.74M | 37.20%244.51M | 15.60%219.59M | 12.42%225.65M | -12.01%181.36M | -15.30%178.21M | -9.50%189.95M | -8.34%200.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Auditor | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data