HK Stock MarketDetailed Quotes

01882 HAITIAN INT'L

Watchlist
  • 21.850
  • +0.350+1.63%
Market Closed Aug 16 16:08 CST
34.87BMarket Cap12.68P/E (TTM)

HAITIAN INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
12.33%3.54B
12.82%3.49B
4.68%3.15B
-9.62%3.09B
2.56%3.01B
36.61%3.42B
23.77%2.93B
5.07%2.5B
-12.45%2.37B
-17.40%2.38B
Accounts receivable
8.09%3.43B
16.70%3.23B
-9.45%3.18B
-28.19%2.77B
11.84%3.51B
47.75%3.85B
22.18%3.14B
-8.02%2.61B
-13.02%2.57B
-21.49%2.84B
Advance deposits and other receivables
1.55%219.98M
142.79%149.42M
2.27%216.62M
-83.66%61.54M
-24.94%211.81M
106.06%376.56M
53.59%282.2M
41.95%182.75M
1.02%183.74M
-81.93%128.74M
Withholding and tax receivable
-26.88%8.37M
18.51%20.23M
-43.35%11.45M
531.88%17.07M
539.76%20.21M
209.39%2.7M
-82.27%3.16M
-45.27%873K
165.58%17.82M
-61.13%1.6M
Cash and equivalents
51.65%5.45B
74.71%5.44B
-0.05%3.59B
12.57%3.11B
-4.11%3.59B
-3.61%2.76B
143.53%3.75B
-13.64%2.87B
-59.19%1.54B
9.36%3.32B
Fixed time deposit-current assets
-12.05%2.21B
-24.23%1.64B
165.66%2.51B
159.86%2.17B
309.30%945M
351.35%835M
21.52%230.88M
--185M
90.00%190M
----
Secured deposit
94.53%68.56M
-37.99%36.63M
-59.90%35.24M
145.18%59.07M
179.73%87.88M
-34.53%24.09M
-39.45%31.42M
-60.24%36.8M
-78.82%51.89M
-65.93%92.55M
Financial assets at fair value-current assets
-11.51%3.24B
-36.30%3.08B
-37.82%3.66B
7.34%4.83B
27.98%5.89B
3.12%4.5B
-18.70%4.6B
3.52%4.36B
30.22%5.66B
5.96%4.21B
Derivative financial instruments-current assets
--13.51M
----
----
----
----
----
----
----
----
----
Special items of current assets
-15.41%285.3M
-57.84%159.81M
-30.26%337.28M
141.04%379.02M
209.34%483.65M
2.90%157.24M
35.82%156.35M
21.94%152.81M
30.17%115.12M
--125.32M
Total current assets
10.61%18.46B
4.57%17.24B
-5.96%16.69B
3.47%16.49B
17.36%17.75B
23.50%15.93B
19.11%15.13B
-1.54%12.9B
-11.82%12.7B
-10.25%13.1B
Non-current assets
Property, plant and equipment
10.99%6.06B
25.77%5.99B
25.08%5.46B
15.82%4.76B
11.56%4.37B
11.42%4.11B
6.73%3.91B
3.05%3.69B
3.23%3.67B
2.30%3.58B
Advance payment
-32.94%75.19M
8.35%81.63M
35.22%112.11M
--75.34M
--82.91M
----
----
----
----
----
Associated company interest
2.66%549.24M
2.71%545.89M
3.17%534.99M
-21.87%531.51M
7.00%518.53M
28.57%680.31M
-6.31%484.61M
--529.12M
--517.25M
----
Fixed time deposit-non-current assets
193.44%1.73B
76.04%1.53B
-71.46%590M
-54.57%870M
-10.50%2.07B
-8.81%1.92B
132.16%2.31B
176.32%2.1B
1,890.00%995M
--760M
Secured deposits-non-current assets
----
----
----
----
----
--200M
----
----
----
----
Financial assets at fair value-non-current assets
-10.53%886.5M
30.80%1.04B
281.08%990.81M
--792.66M
--260M
----
----
----
----
----
Intangible assets
-2.57%49.88M
-2.58%50.52M
-2.47%51.2M
-1.71%51.86M
-2.45%52.49M
-3.37%52.77M
-2.40%53.82M
-2.14%54.61M
-2.35%55.14M
-2.31%55.8M
Deferred tax assets
0.81%210.09M
14.01%242.8M
0.44%208.41M
10.64%212.96M
31.71%207.5M
39.76%192.48M
10.17%157.54M
14.31%137.72M
19.06%143M
39.68%120.48M
Special items of non-current assets
52.43%170.41M
-45.64%88.82M
-16.35%111.79M
93.23%163.41M
2.52%133.64M
-18.32%84.57M
-34.95%130.35M
-3.99%103.54M
71.05%200.38M
-28.94%107.84M
Total non-current assets
16.83%10.63B
25.26%10.55B
8.29%9.1B
2.51%8.42B
1.64%8.4B
7.77%8.22B
25.15%8.27B
45.87%7.62B
50.37%6.61B
25.59%5.23B
Total assets
12.81%29.09B
11.57%27.79B
-1.38%25.79B
3.15%24.91B
11.81%26.15B
17.66%24.15B
21.18%23.39B
11.98%20.53B
2.72%19.3B
-2.30%18.33B
Liabilities
Current liabilities
Accounts payable
12.58%4.02B
8.05%4.39B
-15.36%3.57B
-26.22%4.06B
2.67%4.22B
61.58%5.5B
38.96%4.11B
22.14%3.41B
10.88%2.96B
-29.04%2.79B
Tax payable
51.44%315.67M
21.65%167.41M
-34.68%208.45M
-40.82%137.62M
25.21%319.13M
25.09%232.52M
155.15%254.88M
35.08%185.89M
-67.60%99.89M
-38.90%137.62M
Other payables and accrued expenses
1.11%1.76B
5.92%1.66B
-5.99%1.74B
8.52%1.57B
22.01%1.85B
54.31%1.44B
43.20%1.52B
-0.33%936.39M
1.23%1.06B
11.90%939.5M
Bank loans and overdrafts
-81.48%244.93M
-93.99%132.99M
-28.92%1.32B
64.88%2.21B
41.18%1.86B
8.39%1.34B
28.99%1.32B
23.98%1.24B
1.24%1.02B
69.65%999.2M
Derivative financial instrument-current liabilities
----
--46.28M
--34.05M
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-57.55%1.14M
815.53%2.42M
862.50%2.7M
-59.69%264K
-53.72%280K
-26.16%655K
-46.46%605K
1.60%887K
--1.13M
--873K
Total current liabilities
-8.90%7.5B
-14.92%7.24B
-11.86%8.23B
-7.23%8.51B
14.39%9.34B
45.86%9.17B
39.56%8.17B
14.89%6.29B
-11.91%5.85B
-22.75%5.47B
Net current assets
29.60%10.96B
25.37%10B
0.59%8.46B
17.98%7.98B
20.84%8.41B
2.24%6.76B
1.63%6.96B
-13.32%6.61B
-11.74%6.85B
1.54%7.63B
Total assets less current liabilities
22.99%21.59B
25.32%20.55B
4.43%17.56B
9.50%16.4B
10.42%16.81B
5.20%14.98B
13.18%15.22B
10.74%14.24B
10.71%13.45B
10.11%12.86B
Non-current liabilities
Long-term bank loan
2,126.65%2.5B
7,647.99%2.61B
-62.54%112.39M
--33.72M
--300M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-98.16%21K
-17.75%227K
321.85%1.14M
-54.90%276K
-50.91%270K
-29.49%612K
-51.46%550K
41.14%868K
--1.13M
--615K
Deferred tax liability
-41.24%212.55M
-26.55%300.32M
-31.38%361.75M
-8.69%408.87M
38.51%527.17M
39.68%447.77M
36.38%380.59M
33.81%320.57M
45.11%279.07M
-19.14%239.56M
Deferred income-non-current liabilities
-16.37%34.4M
-6.14%47.27M
-15.05%41.13M
-15.63%50.36M
-15.93%48.42M
27.77%59.68M
26.57%57.59M
27.65%46.71M
50.24%45.5M
281.03%36.59M
Total non-current liabilities
432.42%2.75B
500.18%2.96B
-41.04%516.41M
-2.92%493.22M
99.64%875.86M
38.01%508.07M
34.70%438.73M
33.02%368.15M
46.32%325.71M
-9.51%276.77M
Total liabilities
17.14%10.25B
13.29%10.2B
-14.36%8.75B
-7.00%9B
18.74%10.22B
45.43%9.68B
39.31%8.61B
15.76%6.66B
-10.02%6.18B
-22.21%5.75B
Total assets less total liabilities
10.58%18.84B
10.59%17.59B
6.93%17.04B
9.93%15.91B
7.77%15.94B
4.33%14.47B
12.65%14.79B
10.25%13.87B
10.05%13.13B
10.64%12.58B
Total equity and non-current liabilities
22.99%21.59B
25.32%20.55B
4.43%17.56B
9.50%16.4B
10.42%16.81B
5.20%14.98B
13.18%15.22B
10.74%14.24B
10.71%13.45B
10.11%12.86B
Equity
Share capital
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
Share premium
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
Other reserves
4.98%2.37B
7.57%2.36B
27.09%2.26B
37.66%2.19B
10.27%1.78B
3.86%1.59B
4.55%1.61B
2.03%1.53B
1.10%1.54B
32.80%1.5B
Retained profit
12.77%14.95B
12.23%13.72B
4.70%13.26B
7.36%12.22B
8.49%12.66B
5.04%11.38B
15.75%11.67B
13.14%10.84B
13.28%10.08B
9.53%9.58B
Shareholders' Equity
10.61%18.82B
10.44%17.57B
6.76%17.01B
9.94%15.91B
7.83%15.93B
4.37%14.47B
12.64%14.78B
10.25%13.86B
10.05%13.12B
10.60%12.57B
Non-controlling interest
-9.32%26.19M
5,120.30%24.69M
4,462.88%28.88M
-26.67%473K
-92.81%633K
-89.27%645K
30.59%8.8M
14.36%6.01M
2.34%6.74M
876.95%5.26M
Total equity
10.58%18.84B
10.59%17.59B
6.93%17.04B
9.93%15.91B
7.77%15.94B
4.33%14.47B
12.65%14.79B
10.25%13.87B
10.05%13.13B
10.64%12.58B
Total equity and total liabilities
12.81%29.09B
11.57%27.79B
-1.38%25.79B
3.15%24.91B
11.81%26.15B
17.66%24.15B
21.18%23.39B
11.98%20.53B
2.72%19.3B
-2.30%18.33B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 12.33%3.54B12.82%3.49B4.68%3.15B-9.62%3.09B2.56%3.01B36.61%3.42B23.77%2.93B5.07%2.5B-12.45%2.37B-17.40%2.38B
Accounts receivable 8.09%3.43B16.70%3.23B-9.45%3.18B-28.19%2.77B11.84%3.51B47.75%3.85B22.18%3.14B-8.02%2.61B-13.02%2.57B-21.49%2.84B
Advance deposits and other receivables 1.55%219.98M142.79%149.42M2.27%216.62M-83.66%61.54M-24.94%211.81M106.06%376.56M53.59%282.2M41.95%182.75M1.02%183.74M-81.93%128.74M
Withholding and tax receivable -26.88%8.37M18.51%20.23M-43.35%11.45M531.88%17.07M539.76%20.21M209.39%2.7M-82.27%3.16M-45.27%873K165.58%17.82M-61.13%1.6M
Cash and equivalents 51.65%5.45B74.71%5.44B-0.05%3.59B12.57%3.11B-4.11%3.59B-3.61%2.76B143.53%3.75B-13.64%2.87B-59.19%1.54B9.36%3.32B
Fixed time deposit-current assets -12.05%2.21B-24.23%1.64B165.66%2.51B159.86%2.17B309.30%945M351.35%835M21.52%230.88M--185M90.00%190M----
Secured deposit 94.53%68.56M-37.99%36.63M-59.90%35.24M145.18%59.07M179.73%87.88M-34.53%24.09M-39.45%31.42M-60.24%36.8M-78.82%51.89M-65.93%92.55M
Financial assets at fair value-current assets -11.51%3.24B-36.30%3.08B-37.82%3.66B7.34%4.83B27.98%5.89B3.12%4.5B-18.70%4.6B3.52%4.36B30.22%5.66B5.96%4.21B
Derivative financial instruments-current assets --13.51M------------------------------------
Special items of current assets -15.41%285.3M-57.84%159.81M-30.26%337.28M141.04%379.02M209.34%483.65M2.90%157.24M35.82%156.35M21.94%152.81M30.17%115.12M--125.32M
Total current assets 10.61%18.46B4.57%17.24B-5.96%16.69B3.47%16.49B17.36%17.75B23.50%15.93B19.11%15.13B-1.54%12.9B-11.82%12.7B-10.25%13.1B
Non-current assets
Property, plant and equipment 10.99%6.06B25.77%5.99B25.08%5.46B15.82%4.76B11.56%4.37B11.42%4.11B6.73%3.91B3.05%3.69B3.23%3.67B2.30%3.58B
Advance payment -32.94%75.19M8.35%81.63M35.22%112.11M--75.34M--82.91M--------------------
Associated company interest 2.66%549.24M2.71%545.89M3.17%534.99M-21.87%531.51M7.00%518.53M28.57%680.31M-6.31%484.61M--529.12M--517.25M----
Fixed time deposit-non-current assets 193.44%1.73B76.04%1.53B-71.46%590M-54.57%870M-10.50%2.07B-8.81%1.92B132.16%2.31B176.32%2.1B1,890.00%995M--760M
Secured deposits-non-current assets ----------------------200M----------------
Financial assets at fair value-non-current assets -10.53%886.5M30.80%1.04B281.08%990.81M--792.66M--260M--------------------
Intangible assets -2.57%49.88M-2.58%50.52M-2.47%51.2M-1.71%51.86M-2.45%52.49M-3.37%52.77M-2.40%53.82M-2.14%54.61M-2.35%55.14M-2.31%55.8M
Deferred tax assets 0.81%210.09M14.01%242.8M0.44%208.41M10.64%212.96M31.71%207.5M39.76%192.48M10.17%157.54M14.31%137.72M19.06%143M39.68%120.48M
Special items of non-current assets 52.43%170.41M-45.64%88.82M-16.35%111.79M93.23%163.41M2.52%133.64M-18.32%84.57M-34.95%130.35M-3.99%103.54M71.05%200.38M-28.94%107.84M
Total non-current assets 16.83%10.63B25.26%10.55B8.29%9.1B2.51%8.42B1.64%8.4B7.77%8.22B25.15%8.27B45.87%7.62B50.37%6.61B25.59%5.23B
Total assets 12.81%29.09B11.57%27.79B-1.38%25.79B3.15%24.91B11.81%26.15B17.66%24.15B21.18%23.39B11.98%20.53B2.72%19.3B-2.30%18.33B
Liabilities
Current liabilities
Accounts payable 12.58%4.02B8.05%4.39B-15.36%3.57B-26.22%4.06B2.67%4.22B61.58%5.5B38.96%4.11B22.14%3.41B10.88%2.96B-29.04%2.79B
Tax payable 51.44%315.67M21.65%167.41M-34.68%208.45M-40.82%137.62M25.21%319.13M25.09%232.52M155.15%254.88M35.08%185.89M-67.60%99.89M-38.90%137.62M
Other payables and accrued expenses 1.11%1.76B5.92%1.66B-5.99%1.74B8.52%1.57B22.01%1.85B54.31%1.44B43.20%1.52B-0.33%936.39M1.23%1.06B11.90%939.5M
Bank loans and overdrafts -81.48%244.93M-93.99%132.99M-28.92%1.32B64.88%2.21B41.18%1.86B8.39%1.34B28.99%1.32B23.98%1.24B1.24%1.02B69.65%999.2M
Derivative financial instrument-current liabilities ------46.28M--34.05M----------------------------
Financial lease liabilities-current liabilities -57.55%1.14M815.53%2.42M862.50%2.7M-59.69%264K-53.72%280K-26.16%655K-46.46%605K1.60%887K--1.13M--873K
Total current liabilities -8.90%7.5B-14.92%7.24B-11.86%8.23B-7.23%8.51B14.39%9.34B45.86%9.17B39.56%8.17B14.89%6.29B-11.91%5.85B-22.75%5.47B
Net current assets 29.60%10.96B25.37%10B0.59%8.46B17.98%7.98B20.84%8.41B2.24%6.76B1.63%6.96B-13.32%6.61B-11.74%6.85B1.54%7.63B
Total assets less current liabilities 22.99%21.59B25.32%20.55B4.43%17.56B9.50%16.4B10.42%16.81B5.20%14.98B13.18%15.22B10.74%14.24B10.71%13.45B10.11%12.86B
Non-current liabilities
Long-term bank loan 2,126.65%2.5B7,647.99%2.61B-62.54%112.39M--33.72M--300M--------------------
Financial lease liabilities-non-current liabilities -98.16%21K-17.75%227K321.85%1.14M-54.90%276K-50.91%270K-29.49%612K-51.46%550K41.14%868K--1.13M--615K
Deferred tax liability -41.24%212.55M-26.55%300.32M-31.38%361.75M-8.69%408.87M38.51%527.17M39.68%447.77M36.38%380.59M33.81%320.57M45.11%279.07M-19.14%239.56M
Deferred income-non-current liabilities -16.37%34.4M-6.14%47.27M-15.05%41.13M-15.63%50.36M-15.93%48.42M27.77%59.68M26.57%57.59M27.65%46.71M50.24%45.5M281.03%36.59M
Total non-current liabilities 432.42%2.75B500.18%2.96B-41.04%516.41M-2.92%493.22M99.64%875.86M38.01%508.07M34.70%438.73M33.02%368.15M46.32%325.71M-9.51%276.77M
Total liabilities 17.14%10.25B13.29%10.2B-14.36%8.75B-7.00%9B18.74%10.22B45.43%9.68B39.31%8.61B15.76%6.66B-10.02%6.18B-22.21%5.75B
Total assets less total liabilities 10.58%18.84B10.59%17.59B6.93%17.04B9.93%15.91B7.77%15.94B4.33%14.47B12.65%14.79B10.25%13.87B10.05%13.13B10.64%12.58B
Total equity and non-current liabilities 22.99%21.59B25.32%20.55B4.43%17.56B9.50%16.4B10.42%16.81B5.20%14.98B13.18%15.22B10.74%14.24B10.71%13.45B10.11%12.86B
Equity
Share capital 0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M
Share premium 0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B
Other reserves 4.98%2.37B7.57%2.36B27.09%2.26B37.66%2.19B10.27%1.78B3.86%1.59B4.55%1.61B2.03%1.53B1.10%1.54B32.80%1.5B
Retained profit 12.77%14.95B12.23%13.72B4.70%13.26B7.36%12.22B8.49%12.66B5.04%11.38B15.75%11.67B13.14%10.84B13.28%10.08B9.53%9.58B
Shareholders' Equity 10.61%18.82B10.44%17.57B6.76%17.01B9.94%15.91B7.83%15.93B4.37%14.47B12.64%14.78B10.25%13.86B10.05%13.12B10.60%12.57B
Non-controlling interest -9.32%26.19M5,120.30%24.69M4,462.88%28.88M-26.67%473K-92.81%633K-89.27%645K30.59%8.8M14.36%6.01M2.34%6.74M876.95%5.26M
Total equity 10.58%18.84B10.59%17.59B6.93%17.04B9.93%15.91B7.77%15.94B4.33%14.47B12.65%14.79B10.25%13.87B10.05%13.13B10.64%12.58B
Total equity and total liabilities 12.81%29.09B11.57%27.79B-1.38%25.79B3.15%24.91B11.81%26.15B17.66%24.15B21.18%23.39B11.98%20.53B2.72%19.3B-2.30%18.33B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg