HK Stock MarketDetailed Quotes

01882 HAITIAN INT'L

Watchlist
  • 20.550
  • 0.0000.00%
Pre-Opening Auction Jan 7 09:07 CST
32.80BMarket Cap10.76P/E (TTM)

HAITIAN INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
13.29%3.95B
12.33%3.54B
12.82%3.49B
4.68%3.15B
-9.62%3.09B
2.56%3.01B
36.61%3.42B
23.77%2.93B
5.07%2.5B
-12.45%2.37B
Accounts receivable
33.05%4.3B
8.09%3.43B
16.70%3.23B
-9.45%3.18B
-28.19%2.77B
11.84%3.51B
47.75%3.85B
22.18%3.14B
-8.02%2.61B
-13.02%2.57B
Advance deposits and other receivables
327.28%638.46M
1.55%219.98M
142.79%149.42M
2.27%216.62M
-83.66%61.54M
-24.94%211.81M
106.06%376.56M
53.59%282.2M
41.95%182.75M
1.02%183.74M
Withholding and tax receivable
46.64%29.66M
-26.88%8.37M
18.51%20.23M
-43.35%11.45M
531.88%17.07M
539.76%20.21M
209.39%2.7M
-82.27%3.16M
-45.27%873K
165.58%17.82M
Cash and equivalents
-56.23%2.38B
51.65%5.45B
74.71%5.44B
-0.05%3.59B
12.57%3.11B
-4.11%3.59B
-3.61%2.76B
143.53%3.75B
-13.64%2.87B
-59.19%1.54B
Fixed time deposit-current assets
29.10%2.12B
-12.05%2.21B
-24.23%1.64B
165.66%2.51B
159.86%2.17B
309.30%945M
351.35%835M
21.52%230.88M
--185M
90.00%190M
Secured deposit
26.56%46.36M
94.53%68.56M
-37.99%36.63M
-59.90%35.24M
145.18%59.07M
179.73%87.88M
-34.53%24.09M
-39.45%31.42M
-60.24%36.8M
-78.82%51.89M
Financial assets at fair value-current assets
70.93%5.26B
-11.51%3.24B
-36.30%3.08B
-37.82%3.66B
7.34%4.83B
27.98%5.89B
3.12%4.5B
-18.70%4.6B
3.52%4.36B
30.22%5.66B
Derivative financial instruments-current assets
--17.62M
--13.51M
----
----
----
----
----
----
----
----
Special items of current assets
93.73%309.61M
-15.41%285.3M
-57.84%159.81M
-30.26%337.28M
141.04%379.02M
209.34%483.65M
2.90%157.24M
35.82%156.35M
21.94%152.81M
30.17%115.12M
Total current assets
10.49%19.05B
10.61%18.46B
4.57%17.24B
-5.96%16.69B
3.47%16.49B
17.36%17.75B
23.50%15.93B
19.11%15.13B
-1.54%12.9B
-11.82%12.7B
Non-current assets
Property, plant and equipment
5.94%6.34B
10.99%6.06B
25.77%5.99B
25.08%5.46B
15.82%4.76B
11.56%4.37B
11.42%4.11B
6.73%3.91B
3.05%3.69B
3.23%3.67B
Advance payment
-2.26%79.79M
-32.94%75.19M
8.35%81.63M
35.22%112.11M
--75.34M
--82.91M
----
----
----
----
Associated company interest
3.19%563.32M
2.66%549.24M
2.71%545.89M
3.17%534.99M
-21.87%531.51M
7.00%518.53M
28.57%680.31M
-6.31%484.61M
--529.12M
--517.25M
Fixed time deposit-non-current assets
26.35%1.94B
193.44%1.73B
76.04%1.53B
-71.46%590M
-54.57%870M
-10.50%2.07B
-8.81%1.92B
132.16%2.31B
176.32%2.1B
1,890.00%995M
Secured deposits-non-current assets
----
----
----
----
----
----
--200M
----
----
----
Financial assets at fair value-non-current assets
-1.11%1.03B
-10.53%886.5M
30.80%1.04B
281.08%990.81M
--792.66M
--260M
----
----
----
----
Intangible assets
-2.63%49.19M
-2.57%49.88M
-2.58%50.52M
-2.47%51.2M
-1.71%51.86M
-2.45%52.49M
-3.37%52.77M
-2.40%53.82M
-2.14%54.61M
-2.35%55.14M
Deferred tax assets
-3.66%233.92M
0.81%210.09M
14.01%242.8M
0.44%208.41M
10.64%212.96M
31.71%207.5M
39.76%192.48M
10.17%157.54M
14.31%137.72M
19.06%143M
Special items of non-current assets
91.84%170.4M
52.43%170.41M
-45.64%88.82M
-16.35%111.79M
93.23%163.41M
2.52%133.64M
-18.32%84.57M
-34.95%130.35M
-3.99%103.54M
71.05%200.38M
Total non-current assets
6.88%11.28B
16.83%10.63B
25.26%10.55B
8.29%9.1B
2.51%8.42B
1.64%8.4B
7.77%8.22B
25.15%8.27B
45.87%7.62B
50.37%6.61B
Total assets
9.12%30.33B
12.81%29.09B
11.57%27.79B
-1.38%25.79B
3.15%24.91B
11.81%26.15B
17.66%24.15B
21.18%23.39B
11.98%20.53B
2.72%19.3B
Liabilities
Current liabilities
Accounts payable
29.96%5.7B
12.58%4.02B
8.05%4.39B
-15.36%3.57B
-26.22%4.06B
2.67%4.22B
61.58%5.5B
38.96%4.11B
22.14%3.41B
10.88%2.96B
Tax payable
66.30%278.41M
51.44%315.67M
21.65%167.41M
-34.68%208.45M
-40.82%137.62M
25.21%319.13M
25.09%232.52M
155.15%254.88M
35.08%185.89M
-67.60%99.89M
Other payables and accrued expenses
-4.65%1.58B
1.11%1.76B
5.92%1.66B
-5.99%1.74B
8.52%1.57B
22.01%1.85B
54.31%1.44B
43.20%1.52B
-0.33%936.39M
1.23%1.06B
Bank loans and overdrafts
64.44%218.69M
-81.48%244.93M
-93.99%132.99M
-28.92%1.32B
64.88%2.21B
41.18%1.86B
8.39%1.34B
28.99%1.32B
23.98%1.24B
1.24%1.02B
Derivative financial instrument-current liabilities
----
----
--46.28M
--34.05M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-29.54%1.7M
-57.55%1.14M
815.53%2.42M
862.50%2.7M
-59.69%264K
-53.72%280K
-26.16%655K
-46.46%605K
1.60%887K
--1.13M
Total current liabilities
21.58%8.8B
-8.90%7.5B
-14.92%7.24B
-11.86%8.23B
-7.23%8.51B
14.39%9.34B
45.86%9.17B
39.56%8.17B
14.89%6.29B
-11.91%5.85B
Net current assets
2.46%10.25B
29.60%10.96B
25.37%10B
0.59%8.46B
17.98%7.98B
20.84%8.41B
2.24%6.76B
1.63%6.96B
-13.32%6.61B
-11.74%6.85B
Total assets less current liabilities
4.73%21.53B
22.99%21.59B
25.32%20.55B
4.43%17.56B
9.50%16.4B
10.42%16.81B
5.20%14.98B
13.18%15.22B
10.74%14.24B
10.71%13.45B
Non-current liabilities
Long-term bank loan
-27.35%1.9B
2,126.65%2.5B
7,647.99%2.61B
-62.54%112.39M
--33.72M
--300M
----
----
----
----
Financial lease liabilities-non-current liabilities
2,971.37%6.97M
-98.16%21K
-17.75%227K
321.85%1.14M
-54.90%276K
-50.91%270K
-29.49%612K
-51.46%550K
41.14%868K
--1.13M
Deferred tax liability
-9.75%271.03M
-41.24%212.55M
-26.55%300.32M
-31.38%361.75M
-8.69%408.87M
38.51%527.17M
39.68%447.77M
36.38%380.59M
33.81%320.57M
45.11%279.07M
Deferred income-non-current liabilities
-31.33%32.46M
-16.37%34.4M
-6.14%47.27M
-15.05%41.13M
-15.63%50.36M
-15.93%48.42M
27.77%59.68M
26.57%57.59M
27.65%46.71M
50.24%45.5M
Total non-current liabilities
-25.40%2.21B
432.42%2.75B
500.18%2.96B
-41.04%516.41M
-2.92%493.22M
99.64%875.86M
38.01%508.07M
34.70%438.73M
33.02%368.15M
46.32%325.71M
Total liabilities
7.95%11.01B
17.14%10.25B
13.29%10.2B
-14.36%8.75B
-7.00%9B
18.74%10.22B
45.43%9.68B
39.31%8.61B
15.76%6.66B
-10.02%6.18B
Total assets less total liabilities
9.80%19.32B
10.58%18.84B
10.59%17.59B
6.93%17.04B
9.93%15.91B
7.77%15.94B
4.33%14.47B
12.65%14.79B
10.25%13.87B
10.05%13.13B
Total equity and non-current liabilities
4.73%21.53B
22.99%21.59B
25.32%20.55B
4.43%17.56B
9.50%16.4B
10.42%16.81B
5.20%14.98B
13.18%15.22B
10.74%14.24B
10.71%13.45B
Equity
Share capital
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
Share premium
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
Other reserves
-3.18%2.29B
4.98%2.37B
7.57%2.36B
27.09%2.26B
37.66%2.19B
10.27%1.78B
3.86%1.59B
4.55%1.61B
2.03%1.53B
1.10%1.54B
Retained profit
13.10%15.51B
12.77%14.95B
12.23%13.72B
4.70%13.26B
7.36%12.22B
8.49%12.66B
5.04%11.38B
15.75%11.67B
13.14%10.84B
13.28%10.08B
Shareholders' Equity
9.80%19.29B
10.61%18.82B
10.44%17.57B
6.76%17.01B
9.94%15.91B
7.83%15.93B
4.37%14.47B
12.64%14.78B
10.25%13.86B
10.05%13.12B
Non-controlling interest
10.23%27.22M
-9.32%26.19M
5,120.30%24.69M
4,462.88%28.88M
-26.67%473K
-92.81%633K
-89.27%645K
30.59%8.8M
14.36%6.01M
2.34%6.74M
Total equity
9.80%19.32B
10.58%18.84B
10.59%17.59B
6.93%17.04B
9.93%15.91B
7.77%15.94B
4.33%14.47B
12.65%14.79B
10.25%13.87B
10.05%13.13B
Total equity and total liabilities
9.12%30.33B
12.81%29.09B
11.57%27.79B
-1.38%25.79B
3.15%24.91B
11.81%26.15B
17.66%24.15B
21.18%23.39B
11.98%20.53B
2.72%19.3B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 13.29%3.95B12.33%3.54B12.82%3.49B4.68%3.15B-9.62%3.09B2.56%3.01B36.61%3.42B23.77%2.93B5.07%2.5B-12.45%2.37B
Accounts receivable 33.05%4.3B8.09%3.43B16.70%3.23B-9.45%3.18B-28.19%2.77B11.84%3.51B47.75%3.85B22.18%3.14B-8.02%2.61B-13.02%2.57B
Advance deposits and other receivables 327.28%638.46M1.55%219.98M142.79%149.42M2.27%216.62M-83.66%61.54M-24.94%211.81M106.06%376.56M53.59%282.2M41.95%182.75M1.02%183.74M
Withholding and tax receivable 46.64%29.66M-26.88%8.37M18.51%20.23M-43.35%11.45M531.88%17.07M539.76%20.21M209.39%2.7M-82.27%3.16M-45.27%873K165.58%17.82M
Cash and equivalents -56.23%2.38B51.65%5.45B74.71%5.44B-0.05%3.59B12.57%3.11B-4.11%3.59B-3.61%2.76B143.53%3.75B-13.64%2.87B-59.19%1.54B
Fixed time deposit-current assets 29.10%2.12B-12.05%2.21B-24.23%1.64B165.66%2.51B159.86%2.17B309.30%945M351.35%835M21.52%230.88M--185M90.00%190M
Secured deposit 26.56%46.36M94.53%68.56M-37.99%36.63M-59.90%35.24M145.18%59.07M179.73%87.88M-34.53%24.09M-39.45%31.42M-60.24%36.8M-78.82%51.89M
Financial assets at fair value-current assets 70.93%5.26B-11.51%3.24B-36.30%3.08B-37.82%3.66B7.34%4.83B27.98%5.89B3.12%4.5B-18.70%4.6B3.52%4.36B30.22%5.66B
Derivative financial instruments-current assets --17.62M--13.51M--------------------------------
Special items of current assets 93.73%309.61M-15.41%285.3M-57.84%159.81M-30.26%337.28M141.04%379.02M209.34%483.65M2.90%157.24M35.82%156.35M21.94%152.81M30.17%115.12M
Total current assets 10.49%19.05B10.61%18.46B4.57%17.24B-5.96%16.69B3.47%16.49B17.36%17.75B23.50%15.93B19.11%15.13B-1.54%12.9B-11.82%12.7B
Non-current assets
Property, plant and equipment 5.94%6.34B10.99%6.06B25.77%5.99B25.08%5.46B15.82%4.76B11.56%4.37B11.42%4.11B6.73%3.91B3.05%3.69B3.23%3.67B
Advance payment -2.26%79.79M-32.94%75.19M8.35%81.63M35.22%112.11M--75.34M--82.91M----------------
Associated company interest 3.19%563.32M2.66%549.24M2.71%545.89M3.17%534.99M-21.87%531.51M7.00%518.53M28.57%680.31M-6.31%484.61M--529.12M--517.25M
Fixed time deposit-non-current assets 26.35%1.94B193.44%1.73B76.04%1.53B-71.46%590M-54.57%870M-10.50%2.07B-8.81%1.92B132.16%2.31B176.32%2.1B1,890.00%995M
Secured deposits-non-current assets --------------------------200M------------
Financial assets at fair value-non-current assets -1.11%1.03B-10.53%886.5M30.80%1.04B281.08%990.81M--792.66M--260M----------------
Intangible assets -2.63%49.19M-2.57%49.88M-2.58%50.52M-2.47%51.2M-1.71%51.86M-2.45%52.49M-3.37%52.77M-2.40%53.82M-2.14%54.61M-2.35%55.14M
Deferred tax assets -3.66%233.92M0.81%210.09M14.01%242.8M0.44%208.41M10.64%212.96M31.71%207.5M39.76%192.48M10.17%157.54M14.31%137.72M19.06%143M
Special items of non-current assets 91.84%170.4M52.43%170.41M-45.64%88.82M-16.35%111.79M93.23%163.41M2.52%133.64M-18.32%84.57M-34.95%130.35M-3.99%103.54M71.05%200.38M
Total non-current assets 6.88%11.28B16.83%10.63B25.26%10.55B8.29%9.1B2.51%8.42B1.64%8.4B7.77%8.22B25.15%8.27B45.87%7.62B50.37%6.61B
Total assets 9.12%30.33B12.81%29.09B11.57%27.79B-1.38%25.79B3.15%24.91B11.81%26.15B17.66%24.15B21.18%23.39B11.98%20.53B2.72%19.3B
Liabilities
Current liabilities
Accounts payable 29.96%5.7B12.58%4.02B8.05%4.39B-15.36%3.57B-26.22%4.06B2.67%4.22B61.58%5.5B38.96%4.11B22.14%3.41B10.88%2.96B
Tax payable 66.30%278.41M51.44%315.67M21.65%167.41M-34.68%208.45M-40.82%137.62M25.21%319.13M25.09%232.52M155.15%254.88M35.08%185.89M-67.60%99.89M
Other payables and accrued expenses -4.65%1.58B1.11%1.76B5.92%1.66B-5.99%1.74B8.52%1.57B22.01%1.85B54.31%1.44B43.20%1.52B-0.33%936.39M1.23%1.06B
Bank loans and overdrafts 64.44%218.69M-81.48%244.93M-93.99%132.99M-28.92%1.32B64.88%2.21B41.18%1.86B8.39%1.34B28.99%1.32B23.98%1.24B1.24%1.02B
Derivative financial instrument-current liabilities ----------46.28M--34.05M------------------------
Financial lease liabilities-current liabilities -29.54%1.7M-57.55%1.14M815.53%2.42M862.50%2.7M-59.69%264K-53.72%280K-26.16%655K-46.46%605K1.60%887K--1.13M
Total current liabilities 21.58%8.8B-8.90%7.5B-14.92%7.24B-11.86%8.23B-7.23%8.51B14.39%9.34B45.86%9.17B39.56%8.17B14.89%6.29B-11.91%5.85B
Net current assets 2.46%10.25B29.60%10.96B25.37%10B0.59%8.46B17.98%7.98B20.84%8.41B2.24%6.76B1.63%6.96B-13.32%6.61B-11.74%6.85B
Total assets less current liabilities 4.73%21.53B22.99%21.59B25.32%20.55B4.43%17.56B9.50%16.4B10.42%16.81B5.20%14.98B13.18%15.22B10.74%14.24B10.71%13.45B
Non-current liabilities
Long-term bank loan -27.35%1.9B2,126.65%2.5B7,647.99%2.61B-62.54%112.39M--33.72M--300M----------------
Financial lease liabilities-non-current liabilities 2,971.37%6.97M-98.16%21K-17.75%227K321.85%1.14M-54.90%276K-50.91%270K-29.49%612K-51.46%550K41.14%868K--1.13M
Deferred tax liability -9.75%271.03M-41.24%212.55M-26.55%300.32M-31.38%361.75M-8.69%408.87M38.51%527.17M39.68%447.77M36.38%380.59M33.81%320.57M45.11%279.07M
Deferred income-non-current liabilities -31.33%32.46M-16.37%34.4M-6.14%47.27M-15.05%41.13M-15.63%50.36M-15.93%48.42M27.77%59.68M26.57%57.59M27.65%46.71M50.24%45.5M
Total non-current liabilities -25.40%2.21B432.42%2.75B500.18%2.96B-41.04%516.41M-2.92%493.22M99.64%875.86M38.01%508.07M34.70%438.73M33.02%368.15M46.32%325.71M
Total liabilities 7.95%11.01B17.14%10.25B13.29%10.2B-14.36%8.75B-7.00%9B18.74%10.22B45.43%9.68B39.31%8.61B15.76%6.66B-10.02%6.18B
Total assets less total liabilities 9.80%19.32B10.58%18.84B10.59%17.59B6.93%17.04B9.93%15.91B7.77%15.94B4.33%14.47B12.65%14.79B10.25%13.87B10.05%13.13B
Total equity and non-current liabilities 4.73%21.53B22.99%21.59B25.32%20.55B4.43%17.56B9.50%16.4B10.42%16.81B5.20%14.98B13.18%15.22B10.74%14.24B10.71%13.45B
Equity
Share capital 0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M
Share premium 0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B
Other reserves -3.18%2.29B4.98%2.37B7.57%2.36B27.09%2.26B37.66%2.19B10.27%1.78B3.86%1.59B4.55%1.61B2.03%1.53B1.10%1.54B
Retained profit 13.10%15.51B12.77%14.95B12.23%13.72B4.70%13.26B7.36%12.22B8.49%12.66B5.04%11.38B15.75%11.67B13.14%10.84B13.28%10.08B
Shareholders' Equity 9.80%19.29B10.61%18.82B10.44%17.57B6.76%17.01B9.94%15.91B7.83%15.93B4.37%14.47B12.64%14.78B10.25%13.86B10.05%13.12B
Non-controlling interest 10.23%27.22M-9.32%26.19M5,120.30%24.69M4,462.88%28.88M-26.67%473K-92.81%633K-89.27%645K30.59%8.8M14.36%6.01M2.34%6.74M
Total equity 9.80%19.32B10.58%18.84B10.59%17.59B6.93%17.04B9.93%15.91B7.77%15.94B4.33%14.47B12.65%14.79B10.25%13.87B10.05%13.13B
Total equity and total liabilities 9.12%30.33B12.81%29.09B11.57%27.79B-1.38%25.79B3.15%24.91B11.81%26.15B17.66%24.15B21.18%23.39B11.98%20.53B2.72%19.3B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data