(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 444.96%9.67M | 11.19%487K | -7.60%1.78M | -88.01%438K | -86.19%1.92M | -73.95%3.65M | 165.65%13.91M | 223.98%14.03M | -51.31%5.24M | -60.34%4.33M |
Accounts receivable | -92.36%14.33M | -89.36%35.64M | -36.72%187.61M | 98.99%334.93M | 112.72%296.45M | -24.11%168.32M | -33.40%139.36M | 233.07%221.79M | 33.97%209.24M | -66.61%66.59M |
Withholding and tax receivable | 70.14%245K | 6.67%32K | 61.80%144K | -69.07%30K | --89K | 234.48%97K | ---- | 70.59%29K | -40.38%31K | -94.37%17K |
Cash and equivalents | 92.60%340.33M | 1,422.39%332.47M | 99.38%176.7M | 34.01%21.84M | -32.91%88.63M | 519.66%16.3M | 1,854.46%132.1M | -37.31%2.63M | -8.91%6.76M | -76.36%4.2M |
Financial assets at fair value-current assets | -11.27%181K | -9.74%176K | -61.07%204K | -61.08%195K | 2.75%524K | -3.09%501K | -22.96%510K | -20.58%517K | -53.22%662K | -89.81%651K |
Total current assets | -0.46%364.76M | 3.18%368.81M | -5.46%366.43M | 89.25%357.43M | 35.58%387.61M | -20.97%188.87M | 28.82%285.88M | 215.37%238.99M | 26.22%221.93M | -67.72%75.78M |
Non-current assets | ||||||||||
Property, plant and equipment | 396.54%34.71M | -14.26%6.51M | -15.13%6.99M | -14.28%7.59M | -13.88%8.24M | -13.80%8.85M | -12.47%9.56M | -4.45%10.27M | 8.77%10.93M | -64.74%10.75M |
Construction in progress | --30.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.89%23.71M |
Associated company interest | --2.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -99.94%2K | -44.47%2.45M | -36.38%3.44M | -30.77%4.42M | -26.68%5.4M | -82.68%6.38M | -80.53%7.37M | -5.07%36.86M | 32.66%37.84M | 36.19%38.82M |
Goodwill | --2.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --521K | --1.56M |
Other illiquid assets | --8.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | ---- | ---- | ---- | -90.47%9.79M | ---- | --102.73M | ---- | ---- | ---- | 986.68%98.1M |
Total non-current assets | 625.27%115.69M | -46.56%14.64M | -11.26%15.95M | -77.62%27.39M | -16.01%17.98M | 136.88%122.37M | -60.28%21.4M | -70.91%51.66M | -38.38%53.88M | 35.62%177.59M |
Total assets | 25.65%480.45M | -0.36%383.44M | -5.72%382.38M | 23.64%384.82M | 31.99%405.58M | 7.08%311.24M | 11.41%307.28M | 14.71%290.65M | 4.77%275.81M | -30.72%253.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 78.26%72.3M | -4.78%43.32M | -52.76%40.56M | -42.79%45.49M | -7.10%85.86M | -3.07%79.52M | 14.05%92.42M | 31.78%82.03M | 177.95%81.03M | 28.52%62.25M |
Tax payable | -91.22%773K | -33.57%7.36M | -40.84%8.81M | 4.77%11.08M | 286.65%14.89M | 111.12%10.58M | 90.88%3.85M | 409.25%5.01M | 82.37%2.02M | -19.41%984K |
Bank loans and overdrafts | 133.26%13.34M | 65.42%7.7M | --5.72M | --4.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 5.19%284K | 194.81%796K | --270K | --270K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 56.62%86.69M | -53.25%59.17M | -66.01%55.35M | 40.50%126.59M | 69.17%162.85M | 3.51%90.1M | 15.92%96.27M | 37.66%87.04M | 174.46%83.05M | -77.69%63.23M |
Net current assets | -10.61%278.07M | 34.13%309.63M | 38.41%311.08M | 133.72%230.85M | 18.53%224.76M | -35.00%98.77M | 36.53%189.62M | 1,110.93%151.95M | -4.59%138.88M | 125.78%12.55M |
Total assets less current liabilities | 20.40%393.75M | 25.57%324.27M | 34.73%327.03M | 16.77%258.23M | 15.03%242.73M | 8.61%221.14M | 9.47%211.02M | 7.08%203.61M | -17.27%192.76M | 131.09%190.14M |
Non-current liabilities | ||||||||||
Long-term bank loan | --28.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -26.85%771K | -26.92%771K | --1.05M | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | 966.74%9.14M | -44.50%611K | -36.33%857K | -30.80%1.1M | -26.69%1.35M | -23.55%1.59M | -21.07%1.84M | -19.06%2.08M | 1,206.74%2.33M | -48.90%2.57M |
Convertible notes and bonds | ---- | --53.21M | --56.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -33.74%38.41M | 2,432.28%54.6M | 4,206.84%57.97M | 35.51%2.16M | -26.69%1.35M | -23.55%1.59M | -21.07%1.84M | -19.06%2.08M | -70.56%2.33M | -76.09%2.57M |
Total liabilities | 10.40%125.11M | -11.63%113.77M | -30.98%113.32M | 40.42%128.74M | 67.37%164.2M | 2.87%91.69M | 14.91%98.1M | 35.44%89.13M | 123.73%85.37M | -77.63%65.8M |
Total assets less total liabilities | 32.07%355.34M | 5.31%269.67M | 11.46%269.06M | 16.64%256.08M | 15.40%241.39M | 8.94%219.55M | 9.84%209.18M | 7.44%201.53M | -15.40%190.44M | 162.23%187.57M |
Total equity and non-current liabilities | 20.40%393.75M | 25.57%324.27M | 34.73%327.03M | 16.77%258.23M | 15.03%242.73M | 8.61%221.14M | 9.47%211.02M | 7.08%203.61M | -17.27%192.76M | 131.09%190.14M |
Equity | ||||||||||
Share capital | 18.97%35.53M | 0.41%29.87M | 4.42%29.87M | 3.99%29.74M | 0.00%28.6M | 0.00%28.6M | 0.00%28.6M | 0.00%28.6M | 0.00%28.6M | 0.00%28.6M |
Reserve | 26.77%289.98M | 8.68%234.58M | 23.09%228.75M | 26.62%215.85M | 12.36%185.84M | 6.35%170.47M | 7.93%165.39M | 5.87%160.29M | -20.73%153.24M | 252.71%151.41M |
Shareholders' Equity | 25.87%325.51M | 7.68%264.45M | 20.60%258.62M | 23.37%245.59M | 10.54%214.44M | 5.39%199.07M | 6.69%193.99M | 4.94%188.9M | -18.06%181.84M | 151.66%180.01M |
Non-controlling interest | 185.67%29.84M | -50.21%5.22M | -61.25%10.44M | -48.79%10.49M | 77.46%26.95M | 62.15%20.48M | 76.60%15.19M | 67.06%12.63M | 169.00%8.6M | --7.56M |
Total equity | 32.07%355.34M | 5.31%269.67M | 11.46%269.06M | 16.64%256.08M | 15.40%241.39M | 8.94%219.55M | 9.84%209.18M | 7.44%201.53M | -15.40%190.44M | 162.23%187.57M |
Total equity and total liabilities | 25.65%480.45M | -0.36%383.44M | -5.72%382.38M | 23.64%384.82M | 31.99%405.58M | 7.08%311.24M | 11.41%307.28M | 14.71%290.65M | 4.77%275.81M | -30.72%253.37M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data