(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | --53.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 15.09%228.61M | -17.14%240.4M | -23.05%198.64M | 36.77%290.12M | 8.09%258.15M | 50.60%212.13M | 31.22%238.83M | --140.86M | 45.57%182.01M | --141.27M |
Advance deposits and other receivables | 8.59%245.3M | 757.87%245.93M | 266.82%225.9M | -87.97%28.67M | 169.82%61.58M | 1,062.62%238.35M | 154.32%22.82M | --20.5M | -33.67%8.97M | --17.43M |
Cash and equivalents | 0.28%258.96M | 4.61%253.87M | -19.73%258.24M | -69.47%242.7M | 3.33%321.72M | 11.52%794.86M | -48.67%311.34M | --712.77M | 71.21%606.55M | --365.31M |
Fixed time deposit-current assets | ---- | ---- | ---- | --399.46M | ---- | ---- | --537.8M | ---- | ---- | ---- |
Secured deposit | ---- | ---- | ---- | ---- | --397.33M | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -67.41%10.1M | -62.11%14.16M | -24.23%30.99M | --37.38M | --40.9M | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | -27.90%102.32M | --166.62M | --141.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 4.90%945.42M | -9.06%960.07M | -21.07%901.22M | -17.59%1.06B | 0.65%1.14B | 46.55%1.28B | 42.25%1.13B | --874.12M | 61.82%797.53M | --524.01M |
Non-current assets | ||||||||||
Property, plant and equipment | 15.59%10.11M | 12.29%10.12M | -9.01%8.74M | -2.40%9.01M | 8.10%9.61M | 105.89%9.23M | 97.29%8.89M | --4.49M | -5.48%4.51M | --3.83M |
Advance payment | -16.01%74.81M | 0.00%89.07M | 0.00%89.07M | 0.00%89.07M | 0.00%89.07M | 0.00%89.07M | 0.00%89.07M | --89.07M | 0.00%89.07M | --89.07M |
Associated company interest | 18.41%476K | -78.77%346K | -73.60%402K | -5.01%1.63M | 12.23%1.52M | 21.70%1.72M | --1.36M | --1.41M | ---- | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | -31.43%5.38M | -45.92%5.74M | --7.84M | -40.91%10.61M | --17.44M |
Intangible assets | -9.17%3.02M | 50.42%3.19M | 51.43%3.33M | 26.42%2.12M | 123.73%2.2M | 97.29%1.68M | 8.39%982K | --850K | 127.07%906K | --830K |
Goodwill | 0.00%3.09M | 0.00%3.09M | 0.00%3.09M | 0.00%3.09M | 0.00%3.09M | --3.09M | --3.09M | ---- | ---- | ---- |
Deferred tax assets | 23.39%27.09M | 43.61%26.63M | 82.45%21.95M | 264.05%18.54M | 207.12%12.03M | 77.58%5.09M | 130.47%3.92M | --2.87M | 27.72%1.7M | --1.58M |
Special items of non-current assets | ---- | ---- | ---- | --253.46M | --231.6M | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -0.36%130.01M | -63.61%137.78M | -62.82%130.48M | 221.48%378.64M | 201.96%350.98M | 6.12%117.78M | 8.84%116.23M | --110.99M | -5.93%106.79M | --112.74M |
Total assets | 4.24%1.08B | -23.46%1.1B | -30.89%1.03B | 2.54%1.43B | 19.35%1.49B | 42.00%1.4B | 38.30%1.25B | --985.11M | 49.14%904.33M | --636.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -5.16%106.68M | 7.68%109.23M | 9.31%112.49M | 31.56%101.44M | 133.68%102.9M | 142.61%77.11M | 18.80%44.04M | --31.78M | 25.84%37.07M | --30.35M |
Tax payable | 24.06%89.58M | -2.92%73.05M | -2.53%72.21M | 56.73%75.25M | 24.55%74.09M | 11.74%48.01M | 54.51%59.48M | --42.97M | 26.78%38.5M | --25.17M |
Other payables and accrued expenses | 0.74%214.37M | 26.21%215.98M | -14.84%212.81M | -16.57%171.13M | -26.00%249.89M | 27.86%205.1M | 28.65%337.68M | --160.41M | 20.90%262.48M | --191.24M |
Financial lease liabilities-current liabilities | 93.31%3.61M | 50.10%2.27M | 34.10%1.87M | 9.19%1.51M | 2.13%1.39M | -11.18%1.38M | --1.36M | --1.56M | ---- | ---- |
Total current liabilities | 2.36%520.75M | 4.05%530.21M | -10.29%508.73M | 3.76%509.57M | 28.14%567.09M | 29.18%491.12M | 30.92%442.56M | --380.18M | -4.96%338.04M | --366.89M |
Net current assets | 8.20%424.67M | -21.30%429.85M | -31.71%392.49M | -30.86%546.19M | -16.94%574.71M | 59.92%789.93M | 50.58%691.91M | --493.95M | 235.04%459.49M | --157.11M |
Total assets less current liabilities | 6.06%554.68M | -38.62%567.64M | -43.50%522.98M | 1.89%924.83M | 14.55%925.69M | 50.05%907.71M | 42.71%808.14M | --604.94M | 125.91%566.29M | --269.85M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 259.95%7.61M | 540.50%3.1M | 205.64%2.12M | -67.97%484K | -67.60%692K | -49.92%1.51M | --2.14M | --3.02M | ---- | ---- |
Deferred tax liability | -29.19%5.34M | -14.14%9.34M | -25.32%7.55M | 34.00%10.88M | 24.44%10.11M | 439.40%8.12M | 153.94%8.12M | --1.51M | --3.2M | --308K |
Total non-current liabilities | 34.10%12.96M | 9.49%12.44M | -10.52%9.66M | 18.00%11.36M | 5.27%10.8M | 112.94%9.63M | 220.73%10.26M | --4.52M | --3.2M | --308K |
Total liabilities | 2.95%533.71M | 4.17%542.65M | -10.29%518.39M | 4.03%520.94M | 27.62%577.88M | 30.17%500.75M | 32.70%452.82M | --384.7M | -4.06%341.24M | --367.2M |
Total assets less total liabilities | 5.54%541.73M | -39.22%555.2M | -43.89%513.31M | 1.71%913.47M | 14.66%914.89M | 49.58%898.08M | 41.70%797.89M | --600.42M | 124.64%563.09M | --269.55M |
Total equity and non-current liabilities | 6.06%554.68M | -38.62%567.64M | -43.50%522.98M | 1.89%924.83M | 14.55%925.69M | 50.05%907.71M | 42.71%808.14M | --604.94M | --566.29M | --269.85M |
Equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | --4K | --4K | ---- |
Reserve | 5.51%538.63M | -39.41%551.23M | -44.00%510.5M | 1.53%909.7M | 14.51%911.53M | 49.62%895.97M | 41.66%796.03M | --598.83M | 125.59%561.93M | --217.81M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M |
Shareholders' Equity | 5.51%538.63M | -39.41%551.23M | -44.00%510.51M | 1.53%909.71M | 14.51%911.54M | 49.62%895.98M | 41.66%796.03M | --598.83M | 125.59%561.94M | --267.81M |
Non-controlling interest | 10.22%3.09M | 5.34%3.96M | -16.31%2.81M | 78.76%3.76M | 80.91%3.35M | 32.89%2.11M | 61.08%1.85M | --1.58M | -26.92%1.15M | --1.73M |
Total equity | 5.54%541.73M | -39.22%555.2M | -43.89%513.31M | 1.71%913.47M | 14.66%914.89M | 49.58%898.08M | 41.70%797.89M | --600.42M | 124.64%563.09M | --269.55M |
Total equity and total liabilities | 4.24%1.08B | -23.46%1.1B | -30.89%1.03B | 2.54%1.43B | 19.35%1.49B | 42.00%1.4B | 38.30%1.25B | --985.11M | 49.14%904.33M | --636.75M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data