(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 536.37%1.15B | ---- | -66.10%181.29M | ---- | 185.08%534.84M | ---- | -195.02%-628.62M | ---- | 546.85%661.54M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -106.40%-81.04M | ---- | -39.00%-39.26M | ---- | -77.75%-28.25M | ---- | 45.21%-15.89M | ---- | -612.33%-29.01M |
Interest expense - adjustment | ---- | -76.98%3.75M | ---- | -46.64%16.3M | ---- | -16.03%30.54M | ---- | -10.99%36.37M | ---- | 275.00%40.86M |
Investment loss (gain) | ---- | 267.67%9.74M | ---- | 568.69%2.65M | ---- | -84.38%396K | ---- | 296.71%2.54M | ---- | -64.02%639K |
Impairment and provisions: | ---- | 76.72%208.29M | ---- | -61.77%117.86M | ---- | -26.57%308.28M | ---- | 761.47%419.82M | ---- | -25.27%48.73M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.98M |
-Other impairments and provisions | ---- | 76.72%208.29M | ---- | -61.77%117.86M | ---- | -26.57%308.28M | ---- | 859.47%419.82M | ---- | 1,685.19%43.76M |
Revaluation surplus: | ---- | 66.86%-10.45M | ---- | -138.98%-31.52M | ---- | 76.67%80.84M | ---- | 239.92%45.76M | ---- | -72.53%-32.7M |
-Other fair value changes | ---- | 66.86%-10.45M | ---- | -138.98%-31.52M | ---- | 76.67%80.84M | ---- | 239.92%45.76M | ---- | -72.53%-32.7M |
Asset sale loss (gain): | ---- | -9.90%173K | ---- | -91.79%192K | ---- | 1,025.00%2.34M | ---- | -98.09%208K | ---- | 383.87%10.88M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 355.82%9.8M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -9.90%173K | ---- | -67.68%192K | ---- | 185.58%594K | ---- | -80.65%208K | ---- | --1.08M |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | --1.75M | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | -18.60%121.46M | ---- | -12.71%149.22M | ---- | -0.22%170.94M | ---- | 4.51%171.33M | ---- | 10.34%163.94M |
-Amortization of intangible assets | ---- | -21.81%95.1M | ---- | -13.28%121.64M | ---- | -0.61%140.27M | ---- | 2.54%141.13M | ---- | -0.05%137.64M |
Special items | ---- | 242.35%30.07M | ---- | -73.72%8.78M | ---- | -53.15%33.42M | ---- | -30.91%71.32M | ---- | -36.22%103.23M |
Operating profit before the change of operating capital | ---- | 254.04%1.44B | ---- | -64.22%405.52M | ---- | 1,002.18%1.13B | ---- | -89.38%102.83M | ---- | 353.65%968.11M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -227.78%-20.16M | ---- | 14,923.81%15.78M | ---- | 101.52%105K | ---- | 64.93%-6.92M | ---- | -98.89%-19.74M |
Accounts receivable (increase)decrease | ---- | -198.03%-410.9M | ---- | 164.98%419.14M | ---- | -677.60%-645.01M | ---- | 141.62%111.67M | ---- | -601.88%-268.29M |
Accounts payable increase (decrease) | ---- | 317.23%1.51B | ---- | -228.88%-694.6M | ---- | 371.42%538.94M | ---- | 120.35%114.32M | ---- | 29.63%-561.92M |
prepayments (increase)decrease | ---- | -1,710.57%-788.36M | ---- | 120.42%48.95M | ---- | -333.12%-239.67M | ---- | 112.16%102.81M | ---- | -85.37%-845.37M |
Special items for working capital changes | ---- | --48.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | -72.25%489.29M | 810.64%1.77B | 9,529.71%1.76B | -75.27%194.78M | -96.69%18.31M | 85.47%787.72M | 229.77%553.24M | 158.40%424.71M | -256.96%-426.34M | 33.24%-727.2M |
Other taxs | -23.61%-159.5M | -165.79%-274.48M | -24.48%-129.04M | 41.96%-103.27M | 1.18%-103.66M | -88.89%-177.91M | -34.26%-104.9M | 45.17%-94.19M | 20.33%-78.14M | -579.05%-171.79M |
Interest paid - operating | -7.31%-2.82M | 76.98%-3.75M | 62.98%-2.63M | 46.64%-16.3M | 59.23%-7.09M | 16.03%-30.54M | 9.61%-17.4M | 10.99%-36.37M | 32.52%-19.25M | -298.28%-40.86M |
Net cash from operations | -79.96%326.97M | 1,888.29%1.5B | 1,864.64%1.63B | -87.02%75.22M | -121.45%-92.45M | 96.93%579.26M | 182.28%430.94M | 131.30%294.15M | -112.86%-523.72M | 16.45%-939.86M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -7.91%37.92M | 176.67%72.66M | 182.32%41.18M | -7.03%26.26M | -11.85%14.59M | 77.75%28.25M | 34.44%16.55M | -45.21%15.89M | 4.58%12.31M | 612.33%29.01M |
Dividend received - investment | ---- | -20.00%36K | -20.00%36K | --45K | --45K | ---- | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | 82.34%-6.72M | -8.10%-37.46M | -842.78%-38.06M | -135.07%-34.65M | -117.29%-4.04M | -45.78%98.8M | -18.84%23.35M | 209.12%182.23M | --28.78M | ---166.99M |
Decrease in deposits (increase) | -177.33%-178.71M | -75.47%-740.4M | 168.87%231.1M | -743.06%-421.96M | -571.14%-335.57M | -150.05%-50.05M | -150.00%-50M | 200.00%100M | --100M | ---100M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | --74K | --9K | ---- | ---- |
Purchase of fixed assets | 20.61%-5.7M | -297.90%-22.4M | -189.23%-7.17M | 69.97%-5.63M | 74.25%-2.48M | -122.95%-18.75M | -116.50%-9.63M | 55.19%-8.41M | 37.87%-4.45M | -56.47%-18.76M |
Purchase of intangible assets | -205.35%-571K | 66.46%-2.24M | -156.16%-187K | -709.45%-6.68M | 31.78%-73K | 80.26%-825K | 96.57%-107K | -14.90%-4.18M | 56.46%-3.12M | -47.73%-3.64M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---79.22M |
Recovery of cash from investments | 2,333.59%364.19M | -60.03%41.71M | -71.39%14.97M | -89.35%104.34M | -84.43%52.31M | 34.30%979.68M | -15.95%335.99M | -80.50%729.46M | 463.22%399.75M | -1.69%3.74B |
Cash on investment | -1,021.75%-768.69M | 24.89%-143.15M | -151.60%-68.53M | 78.19%-190.57M | 96.86%-27.24M | -28.09%-873.6M | -382.37%-868.51M | 84.20%-682.05M | 73.43%-180.05M | -33.18%-4.32B |
Net cash from investment operations | -422.09%-558.29M | -57.18%-831.24M | 157.31%173.33M | -423.46%-528.84M | 45.24%-302.46M | -50.89%163.5M | -256.36%-552.28M | 136.40%332.95M | 151.30%353.21M | -268.70%-914.74M |
Net cash before financing | -112.82%-231.32M | 246.44%664.27M | 556.99%1.8B | -161.07%-453.62M | -225.44%-394.9M | 18.44%742.76M | 28.83%-121.34M | 133.81%627.1M | 81.76%-170.51M | -218.32%-1.85B |
Cash flow from financing activities | ||||||||||
New borrowing | --227.27M | -25.37%250M | ---- | -39.36%335M | -55.47%170M | -56.28%552.42M | -31.15%381.81M | -7.07%1.26B | -7.57%554.58M | 126.60%1.36B |
Refund | ---- | 43.89%-335M | 39.37%-235M | 41.09%-597.03M | 18.77%-387.57M | 28.20%-1.01B | 44.62%-477.12M | -76.89%-1.41B | -1,623.20%-861.6M | ---798M |
Issuing shares | -93.33%1K | 117.24%63K | -44.44%15K | -99.32%29K | -99.37%27K | 798.32%4.29M | 2,142.93%4.28M | -99.97%477K | -99.99%191K | --1.68B |
Absorb investment income | ---- | ---- | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---43.05M |
Other items of the financing business | ---- | -2.31%-144M | -150.96%-90.35M | -208.11%-140.75M | -156.25%-36M | -26.60%130.2M | -36.63%64M | 153.53%177.37M | 130.97%101M | -194.97%-331.37M |
Net cash from financing operations | 165.73%219.16M | 41.45%-243.37M | -27.75%-333.41M | -21.86%-415.63M | -581.68%-260.99M | -2,223.87%-341.07M | 82.01%-38.29M | -99.13%16.06M | -111.50%-212.84M | 94.93%1.85B |
Effect of rate | -62.46%15.51M | -92.23%5.45M | -30.51%41.33M | 421.06%70.14M | 929.74%59.48M | 49.68%-21.85M | -150.26%-7.17M | -607.53%-43.42M | 1,387.18%14.26M | 7,807.21%8.56M |
Net Cash | -100.83%-12.17M | 148.42%420.9M | 324.32%1.47B | -316.40%-869.26M | -310.88%-655.89M | -37.54%401.69M | 58.36%-159.63M | 14,090.73%643.15M | -141.85%-383.35M | -101.25%-4.6M |
Begining period cash | 24.78%2.15B | -31.71%1.72B | -31.71%1.72B | 17.75%2.52B | 17.75%2.52B | 38.93%2.14B | 38.93%2.14B | 0.26%1.54B | 0.26%1.54B | 31.31%1.54B |
Cash at the end | -33.49%2.15B | 24.78%2.15B | 68.10%3.23B | -31.71%1.72B | -2.52%1.92B | 17.75%2.52B | 68.47%1.97B | 38.93%2.14B | -52.22%1.17B | 0.26%1.54B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data