HK Stock MarketDetailed Quotes

01901 FEIYANG GROUP

Watchlist
  • 0.090
  • -0.004-4.26%
Not Open Aug 29 16:08 CST
74.88MMarket Cap-6923P/E (TTM)

FEIYANG GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-18.05%5.29M
8.99%5.25M
1,255.67%6.45M
--4.82M
--476K
----
----
----
----
----
Accounts receivable
72.24%174.2M
1,001.83%203.07M
1,090.58%101.14M
41.26%18.43M
-67.45%8.5M
-57.85%13.05M
-67.64%26.1M
-81.34%30.96M
-45.23%80.64M
67.40%165.91M
Related party payments receivable
-32.02%5.46M
363.85%5.98M
544.07%8.04M
-37.82%1.29M
383.72%1.25M
694.25%2.07M
47.43%258K
52.63%261K
--175K
--171K
Advance deposits and other receivables
23.17%216.16M
4.56%156.52M
12.95%175.5M
22.40%149.69M
-7.97%155.37M
-44.34%122.3M
-38.48%168.82M
22.17%219.71M
118.01%274.42M
105.19%179.84M
Cash and equivalents
378.51%86.65M
29.01%56.5M
-63.49%18.11M
1.63%43.8M
94.42%49.61M
94.93%43.09M
-59.55%25.52M
-78.17%22.11M
-54.60%63.08M
157.34%101.27M
Secured deposit
-50.50%3.04M
-67.45%3.04M
44.58%6.15M
129.12%9.35M
-77.62%4.25M
-67.46%4.08M
139.70%18.99M
-14.15%12.54M
-51.54%7.92M
-37.56%14.6M
Financial assets at fair value-current assets
-89.52%813K
-77.60%2.49M
-49.81%7.76M
-15.50%11.13M
--15.46M
1,217.40%13.17M
----
--1M
----
----
Total current assets
52.14%491.62M
81.49%432.85M
37.56%323.14M
20.60%238.5M
-1.99%234.9M
-30.99%197.76M
-43.77%239.68M
-37.95%286.57M
-0.51%426.24M
85.09%461.8M
Non-current assets
Property, plant and equipment
-11.71%34.21M
-11.25%39.19M
-1.11%38.74M
209.91%44.16M
162.85%39.18M
-14.49%14.25M
-15.15%14.9M
-13.33%16.66M
-11.95%17.57M
-5.03%19.23M
Investment property
1.84%6.59M
1.84%6.59M
3.39%6.47M
3.39%6.47M
-26.28%6.26M
-26.28%6.26M
-8.98%8.49M
-8.98%8.49M
-4.35%9.32M
-4.35%9.32M
Advance payment
-33.65%12.34M
-35.00%12.25M
102.74%18.6M
167.75%18.85M
1,451.95%9.17M
672.89%7.04M
-36.25%591K
1.22%911K
--927K
--900K
Associated company interest
-97.18%1.65M
0.55%56.17M
2.24%58.27M
-2.86%55.86M
-3.60%57M
-0.04%57.5M
6.52%59.13M
--57.53M
--55.51M
----
Interests in Joint Venture
--454K
--454K
----
----
----
----
----
----
----
----
Secured deposits-non-current assets
----
----
----
----
----
----
----
-40.39%4.43M
--7.43M
--7.43M
Intangible assets
52,375.00%2.1M
32,487.50%2.61M
-69.23%4K
-55.56%8K
-43.48%13K
-35.71%18K
-28.13%23K
-24.32%28K
-23.81%32K
-21.28%37K
Deferred tax assets
5.54%381K
5.54%381K
-95.77%361K
-95.77%361K
855.43%8.53M
-4.52%8.53M
-92.09%893K
248.25%8.94M
186.47%11.28M
-47.10%2.57M
Special items of non-current assets
--3.97M
--4.87M
----
----
----
----
----
----
----
----
Total non-current assets
-46.98%71.28M
-4.20%134.03M
-3.86%134.44M
27.63%139.91M
36.69%139.83M
-6.29%109.62M
-19.23%102.3M
75.83%116.97M
103.54%126.65M
90.69%66.53M
Total assets
23.02%562.9M
49.81%566.88M
22.11%457.58M
23.11%378.41M
9.58%374.74M
-23.83%307.38M
-38.15%341.98M
-23.62%403.54M
12.69%552.9M
85.78%528.33M
Liabilities
Current liabilities
Accounts payable
4.78%64.09M
703.35%139.88M
815.23%61.17M
43.47%17.41M
-77.36%6.68M
-7.56%12.14M
-4.15%29.51M
-66.81%13.13M
-50.18%30.79M
-1.13%39.56M
Tax payable
48.33%7.43M
37.52%6.08M
14.29%5.01M
0.94%4.42M
-8.48%4.38M
-14.00%4.38M
8.60%4.79M
17.40%5.09M
90.00%4.41M
28.37%4.34M
Amounts payable to associated parties-current liabilities
----
----
----
----
--100K
----
----
----
----
----
Bank loans and overdrafts
19.52%243.61M
-1.91%194.86M
1.96%203.83M
-1.31%198.66M
-3.19%199.91M
7.19%201.29M
-2.36%206.5M
-1.02%187.78M
56.67%211.5M
72.48%189.73M
Financial lease liabilities-current liabilities
-19.94%3.78M
-24.12%5.09M
-38.10%4.72M
96.97%6.7M
101.85%7.63M
-31.58%3.4M
-27.95%3.78M
6.15%4.97M
17.36%5.25M
--4.69M
Special items of current liabilities
93.74%161.66M
145.74%132.85M
76.35%83.44M
20.03%54.06M
-5.02%47.32M
-34.29%45.04M
-50.84%49.82M
-5.19%68.54M
20.45%101.33M
33.38%72.29M
Total current liabilities
34.17%480.56M
70.22%478.75M
34.64%358.16M
5.64%281.25M
-9.64%266.02M
-4.75%266.24M
-16.67%294.4M
-10.01%279.51M
22.79%353.28M
49.62%310.6M
Net current assets
131.58%11.06M
-7.35%-45.9M
-12.55%-35.02M
37.57%-42.75M
43.13%-31.12M
-1,071.10%-68.48M
-174.99%-54.72M
-95.34%7.05M
-48.14%72.97M
260.80%151.2M
Total assets less current liabilities
-17.17%82.34M
-9.29%88.13M
-8.55%99.42M
136.17%97.16M
128.47%108.72M
-66.83%41.14M
-76.16%47.58M
-43.04%124.03M
-1.62%199.62M
183.52%217.73M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
--2.44M
----
----
----
----
Financial lease liabilities-non-current liabilities
-7.17%7.33M
-11.07%7.96M
-49.75%7.9M
-38.49%8.95M
-13.96%15.71M
-18.98%14.54M
-14.76%18.26M
-20.88%17.95M
-12.22%21.42M
--22.69M
Total non-current liabilities
-7.17%7.33M
-11.07%7.96M
-49.75%7.9M
-47.31%8.95M
-13.96%15.71M
-5.41%16.98M
-14.76%18.26M
-20.88%17.95M
-12.22%21.42M
--22.69M
Total liabilities
33.28%487.89M
67.72%486.71M
29.93%366.06M
2.46%290.2M
-9.89%281.74M
-4.79%283.22M
-16.56%312.66M
-10.75%297.46M
20.05%374.7M
60.55%333.29M
Total assets less total liabilities
-18.04%75.01M
-9.11%80.18M
-1.59%91.52M
265.12%88.21M
217.17%93M
-77.22%24.16M
-83.55%29.32M
-45.61%106.08M
-0.18%178.2M
153.98%195.04M
Total equity and non-current liabilities
-17.17%82.34M
-9.29%88.13M
-8.55%99.42M
136.17%97.16M
128.47%108.72M
-66.83%41.14M
-76.16%47.58M
-43.04%124.03M
-1.62%199.62M
--217.73M
Equity
Share capital
4.31%7.15M
4.31%7.15M
0.00%6.85M
31.33%6.85M
55.75%6.85M
18.60%5.22M
0.00%4.4M
0.00%4.4M
0.00%4.4M
4,786.67%4.4M
Reserve
-11.90%66.59M
-9.12%70.27M
-7.40%75.58M
308.19%77.32M
227.48%81.62M
-81.37%18.94M
-85.66%24.92M
-46.67%101.68M
-0.18%173.8M
148.54%190.64M
Shareholders' Equity
-10.55%73.73M
-8.03%77.42M
-6.83%82.43M
248.41%84.17M
201.72%88.47M
-77.22%24.16M
-83.55%29.32M
-45.61%106.08M
-0.18%178.2M
153.98%195.04M
Non-controlling interest
-85.90%1.28M
-31.63%2.76M
100.66%9.09M
--4.04M
--4.53M
----
----
----
----
----
Total equity
-18.04%75.01M
-9.11%80.18M
-1.59%91.52M
265.12%88.21M
217.17%93M
-77.22%24.16M
-83.55%29.32M
-45.61%106.08M
-0.18%178.2M
153.98%195.04M
Total equity and total liabilities
23.02%562.9M
49.81%566.88M
22.11%457.58M
23.11%378.41M
9.58%374.74M
-23.83%307.38M
-38.15%341.98M
-23.62%403.54M
12.69%552.9M
85.78%528.33M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -18.05%5.29M8.99%5.25M1,255.67%6.45M--4.82M--476K--------------------
Accounts receivable 72.24%174.2M1,001.83%203.07M1,090.58%101.14M41.26%18.43M-67.45%8.5M-57.85%13.05M-67.64%26.1M-81.34%30.96M-45.23%80.64M67.40%165.91M
Related party payments receivable -32.02%5.46M363.85%5.98M544.07%8.04M-37.82%1.29M383.72%1.25M694.25%2.07M47.43%258K52.63%261K--175K--171K
Advance deposits and other receivables 23.17%216.16M4.56%156.52M12.95%175.5M22.40%149.69M-7.97%155.37M-44.34%122.3M-38.48%168.82M22.17%219.71M118.01%274.42M105.19%179.84M
Cash and equivalents 378.51%86.65M29.01%56.5M-63.49%18.11M1.63%43.8M94.42%49.61M94.93%43.09M-59.55%25.52M-78.17%22.11M-54.60%63.08M157.34%101.27M
Secured deposit -50.50%3.04M-67.45%3.04M44.58%6.15M129.12%9.35M-77.62%4.25M-67.46%4.08M139.70%18.99M-14.15%12.54M-51.54%7.92M-37.56%14.6M
Financial assets at fair value-current assets -89.52%813K-77.60%2.49M-49.81%7.76M-15.50%11.13M--15.46M1,217.40%13.17M------1M--------
Total current assets 52.14%491.62M81.49%432.85M37.56%323.14M20.60%238.5M-1.99%234.9M-30.99%197.76M-43.77%239.68M-37.95%286.57M-0.51%426.24M85.09%461.8M
Non-current assets
Property, plant and equipment -11.71%34.21M-11.25%39.19M-1.11%38.74M209.91%44.16M162.85%39.18M-14.49%14.25M-15.15%14.9M-13.33%16.66M-11.95%17.57M-5.03%19.23M
Investment property 1.84%6.59M1.84%6.59M3.39%6.47M3.39%6.47M-26.28%6.26M-26.28%6.26M-8.98%8.49M-8.98%8.49M-4.35%9.32M-4.35%9.32M
Advance payment -33.65%12.34M-35.00%12.25M102.74%18.6M167.75%18.85M1,451.95%9.17M672.89%7.04M-36.25%591K1.22%911K--927K--900K
Associated company interest -97.18%1.65M0.55%56.17M2.24%58.27M-2.86%55.86M-3.60%57M-0.04%57.5M6.52%59.13M--57.53M--55.51M----
Interests in Joint Venture --454K--454K--------------------------------
Secured deposits-non-current assets -----------------------------40.39%4.43M--7.43M--7.43M
Intangible assets 52,375.00%2.1M32,487.50%2.61M-69.23%4K-55.56%8K-43.48%13K-35.71%18K-28.13%23K-24.32%28K-23.81%32K-21.28%37K
Deferred tax assets 5.54%381K5.54%381K-95.77%361K-95.77%361K855.43%8.53M-4.52%8.53M-92.09%893K248.25%8.94M186.47%11.28M-47.10%2.57M
Special items of non-current assets --3.97M--4.87M--------------------------------
Total non-current assets -46.98%71.28M-4.20%134.03M-3.86%134.44M27.63%139.91M36.69%139.83M-6.29%109.62M-19.23%102.3M75.83%116.97M103.54%126.65M90.69%66.53M
Total assets 23.02%562.9M49.81%566.88M22.11%457.58M23.11%378.41M9.58%374.74M-23.83%307.38M-38.15%341.98M-23.62%403.54M12.69%552.9M85.78%528.33M
Liabilities
Current liabilities
Accounts payable 4.78%64.09M703.35%139.88M815.23%61.17M43.47%17.41M-77.36%6.68M-7.56%12.14M-4.15%29.51M-66.81%13.13M-50.18%30.79M-1.13%39.56M
Tax payable 48.33%7.43M37.52%6.08M14.29%5.01M0.94%4.42M-8.48%4.38M-14.00%4.38M8.60%4.79M17.40%5.09M90.00%4.41M28.37%4.34M
Amounts payable to associated parties-current liabilities ------------------100K--------------------
Bank loans and overdrafts 19.52%243.61M-1.91%194.86M1.96%203.83M-1.31%198.66M-3.19%199.91M7.19%201.29M-2.36%206.5M-1.02%187.78M56.67%211.5M72.48%189.73M
Financial lease liabilities-current liabilities -19.94%3.78M-24.12%5.09M-38.10%4.72M96.97%6.7M101.85%7.63M-31.58%3.4M-27.95%3.78M6.15%4.97M17.36%5.25M--4.69M
Special items of current liabilities 93.74%161.66M145.74%132.85M76.35%83.44M20.03%54.06M-5.02%47.32M-34.29%45.04M-50.84%49.82M-5.19%68.54M20.45%101.33M33.38%72.29M
Total current liabilities 34.17%480.56M70.22%478.75M34.64%358.16M5.64%281.25M-9.64%266.02M-4.75%266.24M-16.67%294.4M-10.01%279.51M22.79%353.28M49.62%310.6M
Net current assets 131.58%11.06M-7.35%-45.9M-12.55%-35.02M37.57%-42.75M43.13%-31.12M-1,071.10%-68.48M-174.99%-54.72M-95.34%7.05M-48.14%72.97M260.80%151.2M
Total assets less current liabilities -17.17%82.34M-9.29%88.13M-8.55%99.42M136.17%97.16M128.47%108.72M-66.83%41.14M-76.16%47.58M-43.04%124.03M-1.62%199.62M183.52%217.73M
Non-current liabilities
Long-term bank loan ----------------------2.44M----------------
Financial lease liabilities-non-current liabilities -7.17%7.33M-11.07%7.96M-49.75%7.9M-38.49%8.95M-13.96%15.71M-18.98%14.54M-14.76%18.26M-20.88%17.95M-12.22%21.42M--22.69M
Total non-current liabilities -7.17%7.33M-11.07%7.96M-49.75%7.9M-47.31%8.95M-13.96%15.71M-5.41%16.98M-14.76%18.26M-20.88%17.95M-12.22%21.42M--22.69M
Total liabilities 33.28%487.89M67.72%486.71M29.93%366.06M2.46%290.2M-9.89%281.74M-4.79%283.22M-16.56%312.66M-10.75%297.46M20.05%374.7M60.55%333.29M
Total assets less total liabilities -18.04%75.01M-9.11%80.18M-1.59%91.52M265.12%88.21M217.17%93M-77.22%24.16M-83.55%29.32M-45.61%106.08M-0.18%178.2M153.98%195.04M
Total equity and non-current liabilities -17.17%82.34M-9.29%88.13M-8.55%99.42M136.17%97.16M128.47%108.72M-66.83%41.14M-76.16%47.58M-43.04%124.03M-1.62%199.62M--217.73M
Equity
Share capital 4.31%7.15M4.31%7.15M0.00%6.85M31.33%6.85M55.75%6.85M18.60%5.22M0.00%4.4M0.00%4.4M0.00%4.4M4,786.67%4.4M
Reserve -11.90%66.59M-9.12%70.27M-7.40%75.58M308.19%77.32M227.48%81.62M-81.37%18.94M-85.66%24.92M-46.67%101.68M-0.18%173.8M148.54%190.64M
Shareholders' Equity -10.55%73.73M-8.03%77.42M-6.83%82.43M248.41%84.17M201.72%88.47M-77.22%24.16M-83.55%29.32M-45.61%106.08M-0.18%178.2M153.98%195.04M
Non-controlling interest -85.90%1.28M-31.63%2.76M100.66%9.09M--4.04M--4.53M--------------------
Total equity -18.04%75.01M-9.11%80.18M-1.59%91.52M265.12%88.21M217.17%93M-77.22%24.16M-83.55%29.32M-45.61%106.08M-0.18%178.2M153.98%195.04M
Total equity and total liabilities 23.02%562.9M49.81%566.88M22.11%457.58M23.11%378.41M9.58%374.74M-23.83%307.38M-38.15%341.98M-23.62%403.54M12.69%552.9M85.78%528.33M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg