(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -4.72%83.4M | -24.13%83.37M | -29.68%87.54M | -26.92%109.88M | -18.15%124.49M | -10.91%150.37M | -11.28%152.1M | 24.05%168.77M | 17.99%171.43M | 2.43%136.05M |
Accounts receivable | 39.59%69.78M | 3.71%33.78M | 61.06%49.99M | -49.93%32.58M | -50.54%31.04M | -8.09%65.06M | -23.27%62.75M | -20.27%70.78M | -13.06%81.78M | -5.25%88.78M |
Related party payments receivable | -96.35%49K | -97.87%49K | -46.73%1.34M | -13.46%2.3M | -30.09%2.52M | -69.46%2.66M | -70.36%3.61M | 2,222.67%8.71M | 3,147.47%12.18M | -96.83%375K |
Advance deposits and other receivables | 75.02%13.76M | 15.28%7.82M | -31.85%7.86M | -39.07%6.78M | -72.22%11.54M | -60.87%11.13M | -24.71%41.52M | -18.22%28.45M | 54.94%55.14M | 32.16%34.78M |
Cash and equivalents | 470.20%5.59M | -43.46%3.65M | -86.45%980K | -25.82%6.45M | -15.22%7.23M | -81.97%8.7M | -71.87%8.53M | -18.43%48.26M | -68.29%30.32M | 132.59%59.17M |
Secured deposit | -47.32%10.09M | ---- | 137.89%19.15M | --7.26M | 664.39%8.05M | ---- | -81.00%1.05M | -83.99%1.54M | -53.48%5.54M | -42.94%9.63M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.32M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --59.5M | ---- | ---- |
Total current assets | 9.47%182.67M | -22.14%128.67M | -9.74%166.86M | -30.54%165.25M | -31.42%184.87M | -38.37%237.92M | -24.37%269.56M | 16.94%386.01M | -6.91%356.4M | 7.53%330.1M |
Non-current assets | ||||||||||
Property, plant and equipment | -10.96%200.85M | -35.25%205.87M | -32.43%225.58M | 9.52%317.96M | 38.02%333.84M | 30.38%290.33M | 8.19%241.88M | 29.33%222.68M | 52.15%223.56M | 28.98%172.18M |
Investment property | -9.43%228.07M | 371.22%228.07M | 1,689.69%251.81M | 243.99%48.4M | -0.07%14.07M | --14.07M | -69.73%14.08M | ---- | 8.29%46.51M | 8.80%46.51M |
Advance payment | -78.65%98K | -74.68%176K | -92.46%459K | -94.88%695K | -35.28%6.09M | -25.35%13.57M | 57.67%9.41M | -19.63%18.18M | -76.96%5.97M | -51.70%22.62M |
Intangible assets | -43.30%220K | -39.47%299K | -36.29%388K | -10.18%494K | -15.65%609K | -41.30%550K | -39.58%722K | -20.19%937K | -15.01%1.2M | -33.45%1.17M |
Deferred tax assets | ---- | ---- | -3.66%5.89M | 1,526.58%4.9M | -34.39%6.12M | --301K | 656.90%9.33M | ---- | -20.72%1.23M | --2.42M |
Other illiquid assets | ---- | ---- | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M |
Total non-current assets | -12.54%452.55M | 13.09%459.42M | 30.85%517.45M | 14.17%406.24M | 29.51%395.45M | 30.56%355.82M | -5.26%305.36M | -6.05%272.53M | 25.38%322.3M | 26.12%290.09M |
Total assets | -7.17%635.22M | 2.90%588.08M | 17.92%684.31M | -3.74%571.5M | 0.94%580.32M | -9.84%593.73M | -15.29%574.92M | 6.18%658.54M | 6.06%678.7M | 15.49%620.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 27.48%40.82M | 16.54%30.74M | 10.60%32.02M | -30.93%26.38M | 18.52%28.95M | 9.16%38.19M | -34.24%24.43M | -19.90%34.99M | -13.47%37.15M | -31.49%43.68M |
Tax payable | 69.55%451K | 1.50%270K | -69.70%266K | -70.28%266K | -94.20%878K | -17.13%895K | 1,302.69%15.15M | 4.35%1.08M | -19.46%1.08M | -68.57%1.04M |
Amounts payable to associated parties-current liabilities | 92,403.33%27.75M | -54.49%5.18M | -99.00%30K | --11.38M | --3M | ---- | ---- | ---- | -97.47%228K | 404.35%232K |
Other payables and accrued expenses | -31.62%73.33M | -32.04%60.17M | --107.25M | --88.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | 81.23%112.5M | 50.45%91.03M | 5.75%62.08M | 1.58%60.51M | -38.32%58.7M | -52.02%59.57M | -58.21%95.18M | -46.58%124.15M | -7.66%227.76M | -6.55%232.4M |
Provision-current liabilities | ---- | ---- | ---- | --4.14M | ---- | ---- | ---- | ---- | --267K | --267K |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.91M | ---- |
Special items of current liabilities | ---- | ---- | ---- | ---- | -2.66%73.62M | -56.48%64.12M | -19.87%75.64M | 239.70%147.33M | 141.64%94.39M | -2.98%43.37M |
Total current liabilities | 26.39%254.85M | -1.99%187.39M | 22.09%201.64M | 17.47%191.2M | -21.50%165.15M | -47.07%162.77M | -42.64%210.39M | -4.19%307.54M | 8.19%366.78M | -10.96%320.98M |
Net current assets | -107.55%-72.18M | -126.32%-58.73M | -276.36%-34.78M | -134.53%-25.95M | -66.68%19.72M | -4.24%75.15M | 670.17%59.17M | 759.95%78.47M | -123.66%-10.38M | 117.06%9.13M |
Total assets less current liabilities | -21.20%380.36M | 5.36%400.69M | 16.26%482.67M | -11.76%380.3M | 13.89%415.17M | 22.78%430.96M | 16.87%364.53M | 17.31%351M | 3.66%311.92M | 69.50%299.22M |
Non-current liabilities | ||||||||||
Long-term bank loan | -47.06%43.69M | -49.18%42.56M | -6.23%82.52M | -1.75%83.73M | 22,580.41%88M | 23,186.34%85.23M | -56.31%388K | -73.63%366K | -68.32%888K | -68.55%1.39M |
Payments payable to related parties-non-current liabilities | ---- | --26.87M | --11.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | --4.59M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | -17.77%18.59M | 180.76%18.59M | --22.61M | --6.62M | ---- | ---- | ---- | --3.98M | ---- | ---- |
Provision-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --927K | --927K | ---- | ---- |
Total non-current liabilities | -46.51%62.28M | -2.59%88.01M | 25.75%116.43M | 6.02%90.36M | 6,940.68%92.59M | 1,516.31%85.23M | 48.09%1.32M | 279.90%5.27M | -68.32%888K | -73.92%1.39M |
Total liabilities | -0.29%317.13M | -2.18%275.41M | 23.41%318.07M | 13.53%281.56M | 21.74%257.74M | -20.72%248M | -42.42%211.7M | -2.96%312.82M | 7.56%367.67M | -11.87%322.36M |
Total assets less total liabilities | -13.15%318.09M | 7.84%312.68M | 13.53%366.25M | -16.14%289.94M | -11.19%322.59M | 0.00%345.73M | 16.78%363.21M | 16.08%345.73M | 4.34%311.03M | 73.96%297.83M |
Total equity and non-current liabilities | -21.20%380.36M | 5.36%400.69M | 16.26%482.67M | -11.76%380.3M | 13.89%415.17M | 22.78%430.96M | 16.87%364.53M | 17.31%351M | 3.66%311.92M | 69.50%299.22M |
Equity | ||||||||||
Share capital | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 20,106.75%80.83M |
Share premium | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | -0.41%205.24M | 39.05%205.24M |
Other reserves | -60.92%30.89M | 807.51%25.48M | 122.99%79.05M | -95.21%2.81M | -53.40%35.45M | 0.03%58.59M | 213.69%76.07M | 432.67%58.58M | 134.04%24.25M | -50.64%11M |
Shareholders' Equity | -13.19%316.96M | 7.85%311.55M | 13.56%365.12M | -16.19%288.88M | -11.22%321.52M | 0.00%344.66M | 16.70%362.14M | 16.02%344.65M | 4.39%310.32M | 74.46%297.07M |
Non-controlling interest | -0.62%1.12M | 5.73%1.13M | 5.90%1.13M | -0.65%1.06M | -0.84%1.07M | -0.83%1.07M | 51.34%1.08M | 41.36%1.08M | -14.85%711K | -17.58%764K |
Total equity | -13.15%318.09M | 7.84%312.68M | 13.53%366.25M | -16.14%289.94M | -11.19%322.59M | 0.00%345.73M | 16.78%363.21M | 16.08%345.73M | 4.34%311.03M | 73.96%297.83M |
Total equity and total liabilities | -7.17%635.22M | 2.90%588.08M | 17.92%684.31M | -3.74%571.5M | 0.94%580.32M | -9.84%593.73M | -15.29%574.92M | 6.18%658.54M | 6.06%678.7M | 15.49%620.19M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data