KJTS
0293
MTEC
0295
CHB
0291
KEYFIELD
5321
FPHB
0304
(Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -118.38%-2.29M | -5,033.33%-1.33M | -119.70%-372K | 71.13%9.76M | -4.63M | 400.28%12.48M | -96.51%27K | 167.04%1.89M | 5.71M | -62.76%2.5M |
Net profit before non-cash adjustment | -53.88%1.27M | -68.35%475K | 749.55%1.9M | 844.19%5.73M | --1.26M | 5,382.69%2.75M | 1,382.91%1.5M | -70.95%224K | --607.32K | -109.65%-52K |
Total adjustment of non-cash items | -15.86%541K | 896.61%470K | 108.96%560K | -48.93%2.06M | --1.21M | -51.10%643K | -108.22%-59K | -62.09%268K | --4.03M | 208.69%1.32M |
-Depreciation and amortization | -0.48%416K | -3.00%421K | -1.17%423K | -19.08%1.7M | --424.63K | -6.90%418K | -8.44%434K | -3.82%428K | --2.11M | 26.84%449K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 36.07%494.04K | ---- | ---- | ---- | -1,118.75%-195K | --363.07K | --118K |
-Assets reserve and write-off | 30.00%26K | ---174K | ---6K | -9.02%475.55K | --232.55K | -95.78%20K | ---- | ---- | --522.68K | --474K |
-Disposal profit | ---62K | 5,200.00%51K | 66.44%-50K | -1,059.52%-147.47K | --2.53K | --0 | 0.00%-1K | -61.96%-149K | ---12.72K | 2,800.00%81K |
-Other non-cash items | -21.95%160K | 118.90%172K | 4.89%193K | -144.53%-468.16K | --52.84K | 6.22%205K | -620.00%-910K | 7.60%184K | --1.05M | 1,019.05%193K |
Changes in working capital | -145.12%-4.1M | -60.92%-2.28M | -303.08%-2.84M | 84.66%1.97M | ---7.1M | 637.99%9.09M | -917.92%-1.42M | 281.06%1.4M | --1.07M | -78.51%1.23M |
-Change in receivables | 36.45%-4.17M | 165.98%13.91M | 264.13%6.08M | -771.10%-38.46M | ---7.12M | -156.15%-6.56M | -3,172.30%-21.08M | 40.53%-3.7M | --5.73M | -7.19%11.69M |
-Change in inventory | 177.05%601K | -5,838.71%-1.84M | 141.46%891K | -3,027.64%-1.15M | ---711.37K | -1,544.44%-780K | 96.67%-31K | 184.25%369K | --39.4K | -60.87%54K |
-Change in payables | -137.09%-4.94M | -96.13%607K | -557.87%-12.94M | 3,054.73%32.44M | --616.3K | 311.59%13.31M | 642.17%15.69M | -58.77%2.83M | ---1.1M | 10.13%-6.29M |
-Changes in other current assets | 40.79%4.4M | -473.05%-14.95M | 65.19%3.14M | 353.91%9.15M | --117.28K | 174.09%3.13M | 21.06%4.01M | 297.10%1.9M | ---3.61M | ---4.22M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 57.93%-406K | 200.95%213K | -39.47%-318K | -4.37%-2.06M | -652.21K | -145.55%-965K | 61.64%-211K | 2.98%-228K | -1.97M | -106.84%-393K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -123.44%-2.7M | -508.15%-1.12M | -141.57%-690K | 106.34%7.71M | ---5.28M | 447.91%11.52M | -182.14%-184K | 251.69%1.66M | --3.74M | -67.71%2.1M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 63.64%-36K | -107.63%-28K | -103.11%-25K | 227.17%866.19K | ---205.81K | -158.58%-99K | 1,629.17%367K | 231.80%804K | ---681.12K | 5,733.33%169K |
Net business purchase and sale | ---- | ---- | ---- | 44.93%-3.17M | ---- | ---- | ---- | ---- | ---5.75M | ---- |
Net investment property transactions | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---10K | --0 |
Net investment product transactions | --0 | --0 | --364K | -147.48%-978.84K | ---617.84K | ---- | ---- | ---- | ---395.53K | ---- |
Interest received (cash flow from investment activities) | -13.70%63K | 17.46%74K | 44.00%72K | 121.24%257.05K | --71.05K | 217.39%73K | 200.00%63K | 400.00%50K | --116.19K | -87.83%23K |
Net changes in other investments | 22.78%-661K | 166.47%2.66M | -26.51%-1.55M | -30.82%-2.38M | --3.69M | -7.00%-856K | -8,404.26%-4M | -73.65%-1.23M | ---1.82M | -294.09%-800K |
Investing cash flow | 48.99%-634K | 113.74%490K | -206.45%-1.14M | 36.72%-5.41M | ---226.06K | -104.44%-1.24M | -7,034.00%-3.57M | 83.66%-372K | ---8.55M | 87.95%-608K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 85.78%-1.29M | -231.05%-11.24M | 677.25%11.92M | -124.99%-389.2K | ---1.4M | -207.26%-9.1M | 290.53%8.58M | -54.83%1.53M | --1.56M | -538.17%-2.96M |
Net common stock issuance | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 14.58%-164K | 21.32%-155K | 55.90%-172K | -6.00%-914.59K | ---135.59K | 9.86%-192K | -11.30%-197K | -133.53%-390K | ---862.79K | -38.31%-213K |
Interest paid (cash flow from financing activities) | 19.78%-223K | 28.07%-246K | -13.25%-265K | -21.02%-1.05M | ---198.06K | -28.70%-278K | -74.49%-342K | -29.28%-234K | ---869.35K | -28.57%-216K |
Net other fund-raising expenses | ---- | ---- | ---- | -89.40%800K | ---- | ---- | ---- | ---- | --7.55M | ---- |
Financing cash flow | 85.65%-1.68M | -172.39%-7.37M | 1,272.09%12.49M | -121.10%-1.56M | ---935.84K | -245.36%-11.71M | 458.17%10.18M | -70.14%910K | --7.38M | -1,057.91%-3.39M |
Net cash flow | ||||||||||
Beginning cash position | -34.40%9.97M | 105.01%17.97M | 11.33%7.31M | 64.06%6.57M | --13.76M | 109.73%15.19M | 67.04%8.76M | 64.04%6.57M | --4M | 153.73%7.24M |
Current changes in cash | -248.99%-5.02M | -224.40%-8M | 384.80%10.66M | -70.97%744.53K | ---6.45M | 24.25%-1.44M | 221.82%6.43M | 76.69%2.2M | --2.57M | -204.40%-1.9M |
Effect of exchange rate changes | --0 | --0 | --0 | 61.81%-574 | ---574 | --0 | --0 | --0 | ---1.5K | ---- |
End cash Position | -64.01%4.95M | -34.40%9.97M | 105.01%17.97M | 11.33%7.31M | --7.31M | 157.27%13.76M | 109.73%15.19M | 67.04%8.76M | --6.57M | 14.45%5.35M |
Free cash flow | -124.53%-2.8M | -89.29%-1.15M | -154.49%-765K | 144.38%6.72M | ---5.49M | 456.70%11.42M | -618.80%-607K | 1,117.39%1.4M | --2.75M | -68.45%2.05M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List