(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 41.64%6.84M | -19.55%22.9M | 72.99%10.04M | -64.25%2.15M | -54.44%5.89M | 29.32%4.83M | 1,421.74%28.47M | 514.48%5.8M | 2,988.46%6.01M | 131.74%12.92M |
Net profit before non-cash adjustment | 2,146.77%5.57M | -56.62%9.72M | 55.25%5.32M | -106.33%-454K | -31.01%4.61M | -95.16%248K | 333.73%22.41M | 14.39%3.42M | 484.98%7.18M | 239.00%6.69M |
Total adjustment of non-cash items | -6.30%1.83M | 110.00%16.25M | -14.11%2.6M | 760.20%10.5M | -33.74%1.19M | 15.56%1.95M | 22.20%7.74M | 51.31%3.02M | -22.67%1.22M | 0.50%1.8M |
-Depreciation and amortization | -2.67%1.46M | 7.49%5.95M | -0.74%1.5M | 10.10%1.48M | 10.21%1.48M | 11.38%1.5M | 15.42%5.54M | 18.22%1.51M | 6.15%1.35M | 6.85%1.34M |
-Reversal of impairment losses recognized in profit and loss | ---- | 11,866.02%8.04M | ---- | ---- | ---- | ---- | 81,875.61%67.22K | ---- | ---- | ---- |
-Disposal profit | -850.00%-19K | -345.16%-207K | -594.74%-198K | --0 | ---7K | 88.89%-2K | 59.03%-46.5K | -5,800.00%-28.5K | --0 | --0 |
-Net exchange gains and losses | -25.00%30K | -47.51%158.76K | -81.09%189.76K | 202.18%608K | -4,094.12%-679K | 132.52%40K | 434.80%302.45K | 2,972.33%1M | -1,883.33%-595K | -89.82%17K |
-Other non-cash items | -13.43%361K | 22.59%2.3M | 124.51%1.07M | -12.13%413K | -9.48%401K | -14.20%417K | 7.96%1.87M | -31.24%474.98K | 37.83%470K | 7.52%443K |
Changes in working capital | -121.34%-561K | -44.69%-2.43M | 526.80%2.76M | -230.72%-7.9M | -98.17%81K | 185.38%2.63M | 87.70%-1.68M | 89.88%-646.8K | -3,202.60%-2.39M | 144.89%4.44M |
-Change in receivables | -158.19%-1.02M | 29.32%-1.99M | -11.06%3.61M | 31.51%-3.54M | -225.34%-3.81M | 427.66%1.75M | -282.23%-2.82M | 199.29%4.05M | -529.53%-5.16M | -128.34%-1.17M |
-Change in inventory | -30.63%1.19M | -108.11%-822.14K | 71.05%1.61M | -264.18%-4.98M | -86.89%827K | 1,244.67%1.72M | 211.11%10.13M | 117.64%942.31K | 359.39%3.03M | 432.24%6.31M |
-Change in payables | 12.96%-732K | 104.25%382.57K | 56.47%-2.46M | 337.60%613K | 538.14%3.07M | 64.87%-841K | -47.95%-8.99M | -286.12%-5.64M | 85.55%-258K | 80.05%-700K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.57%-434K | -1.03%-1.98M | 9.69%-463.37K | -1.01%-501K | -11.21%-506K | -2.83%-508K | -18.47%-1.96M | 13.01%-513.12K | -42.12%-496K | -8.33%-455K |
Interest received (cash flow from operating activities) | -19.78%73K | 279.13%319K | -8.23%35K | 238.46%88K | 775.00%105K | 1,037.50%91K | 211.91%84.14K | 324.92%38.14K | 225.00%26K | 50.00%12K |
Tax refund paid | 38.18%-374K | -214.99%-1.34M | 74.85%-237.13K | 78.26%-65K | -104.21%-437K | -158.79%-605K | 68.74%-426.72K | -62.29%-942.72K | -20.08%-299K | 33.54%-214K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 60.35%6.11M | -23.96%19.9M | 113.76%9.37M | -68.12%1.67M | -58.83%5.05M | -10.99%3.81M | 608.62%26.17M | 271.14%4.38M | 756.52%5.24M | 153.30%12.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 82.17%-542K | 30.86%-4.09M | 90.36%-90.38K | 55.77%-521K | 44.65%-440K | -1.10%-3.04M | 68.19%-5.92M | 84.07%-937.29K | -68.29%-1.18M | 84.66%-795K |
Net investment product transactions | ---2M | 200.00%1M | ---- | ---- | ---- | --0 | ---1M | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Investing cash flow | 16.38%-2.54M | 55.31%-3.09M | 146.95%909.62K | 55.77%-521K | 44.65%-440K | -1.10%-3.04M | 53.90%-6.92M | 67.08%-1.94M | -68.29%-1.18M | 49.75%-795K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -10.24%-4.24M | 12.39%-9.96M | -196.41%-1.52M | 69.56%-2.07M | 56.93%-2.52M | -1,222.68%-3.85M | -164.89%-11.37M | -76.73%1.57M | -1,141.56%-6.79M | -442.97%-5.86M |
Net common stock issuance | ---- | ---93.43K | --570 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Increase or decrease of lease financing | 32.28%-128K | 11.65%-676.5K | 24.26%-147.5K | 14.97%-159K | 6.22%-181K | 1.05%-189K | -5.65%-765.74K | 3.97%-194.74K | 3.11%-187K | -9.04%-193K |
Cash dividends paid | ---2.75M | ---- | ---- | ---- | ---- | ---- | ---2.75M | ---171 | ---- | ---- |
Cash dividends for minorities | --0 | ---100K | --0 | --0 | --0 | ---100K | --0 | --0 | --0 | --0 |
Financing cash flow | -72.02%-7.12M | 27.24%-10.83M | -220.68%-1.67M | 77.12%-2.23M | 53.76%-2.8M | -758.51%-4.14M | -188.62%-14.88M | -78.98%1.38M | -2,219.39%-9.73M | -494.97%-6.05M |
Net cash flow | ||||||||||
Beginning cash position | 41.74%19.86M | 43.90%14.01M | 8.80%11.35M | -22.00%12.5M | 0.10%10.55M | 43.89%14.01M | -25.25%9.73M | -10.25%10.43M | 26.97%16.02M | 32.96%10.54M |
Current changes in cash | -5.46%-3.55M | 36.91%5.98M | 125.16%8.62M | 81.00%-1.08M | -66.58%1.81M | -527.12%-3.37M | 230.12%4.37M | 303.06%3.83M | -445.43%-5.67M | 13.08%5.42M |
Effect of exchange rate changes | 33.33%-58K | -42.17%-132.94K | 55.54%-110.94K | -185.00%-68K | 121.67%133K | -643.75%-87K | -236.42%-93.51K | -4,473.99%-249.51K | 70.21%80K | 158.25%60K |
End cash Position | 53.95%16.24M | 41.73%19.85M | 41.73%19.85M | 8.80%11.35M | -22.00%12.5M | 0.10%10.55M | 43.90%14.01M | 43.90%14.01M | -10.25%10.43M | 26.97%16.02M |
Free cash flow | 626.37%5.56M | -22.78%15.6M | 166.25%9.1M | -72.32%1.12M | -59.82%4.61M | -38.87%766K | 183.96%20.2M | 140.47%3.42M | 371.09%4.06M | 2,479.67%11.47M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data