HK Stock MarketDetailed Quotes

01972 SWIREPROPERTIES

Watchlist
  • 12.880
  • -0.440-3.30%
Market Closed Jul 19 16:08 CST
75.35BMarket Cap28.56P/E (TTM)

SWIREPROPERTIES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
6.94%77M
9.59%80M
1.41%72M
-2.67%73M
-1.39%71M
8.70%75M
0.00%72M
-1.43%69M
14.29%72M
-13.58%70M
Developing and for sale properties
10.37%9.12B
30.41%8.55B
28.90%8.26B
287.12%6.55B
81.20%6.41B
-52.27%1.69B
-1.83%3.54B
51.00%3.55B
145.34%3.6B
18.64%2.35B
Accounts receivable
23.71%3.51B
6.30%3.05B
27.66%2.83B
9.53%2.87B
-17.90%2.22B
0.73%2.62B
40.39%2.7B
27.72%2.6B
-19.78%1.93B
-26.77%2.04B
Related party payments receivable
----
----
----
----
-93.75%1M
----
300.00%16M
-85.71%4M
-73.33%4M
460.00%28M
Cash and equivalents
13.22%5.1B
-28.18%4.25B
-69.65%4.5B
-65.05%5.91B
-30.04%14.83B
50.55%16.92B
41.70%21.2B
-4.50%11.24B
614.91%14.96B
350.46%11.77B
Short-term deposit
----
----
----
----
----
----
36.36%30M
----
2,100.00%22M
--3.03B
Derivative financial instruments-current assets
----
----
----
----
--19M
--1M
----
----
--44M
--49M
Special items of current assets
-73.36%543M
-27.62%1.61B
17.13%2.04B
258.62%2.23B
353.13%1.74B
-50.83%621M
--384M
-10.87%1.26B
----
-90.36%1.42B
Total current assets
3.58%18.34B
-0.57%17.54B
-29.99%17.71B
-19.56%17.64B
-9.49%25.3B
17.12%21.93B
35.43%27.95B
-9.75%18.72B
-4.40%20.64B
-6.41%20.75B
Non-current assets
Property, plant and equipment
15.13%3.64B
12.85%3.67B
-6.39%3.17B
-22.74%3.25B
-21.77%3.38B
-0.54%4.21B
-3.03%4.32B
-6.33%4.24B
-43.42%4.46B
-44.52%4.52B
Investment property
3.70%282.67B
4.94%285.82B
1.27%272.58B
1.90%272.36B
0.36%269.17B
-2.75%267.27B
-3.61%268.2B
-1.18%274.82B
1.35%278.25B
2.23%278.11B
Subsidiary interest
2,137.42%10.58B
15.33%489M
2.60%473M
-15.37%424M
-15.10%461M
39.55%501M
32.76%543M
-15.53%359M
-0.97%409M
-2.75%425M
Interests in Joint Venture
-21.61%19.28B
-13.42%19.25B
12.10%24.59B
6.68%22.24B
38.78%21.94B
53.14%20.84B
16.43%15.81B
3.59%13.61B
0.26%13.58B
-49.27%13.14B
Financial assets at fair value-non-current assets
35.43%623M
33.91%616M
4.78%460M
5.02%460M
-55.43%439M
--438M
--985M
----
----
----
Derivative financial instruments-non-current assets
-40.63%57M
-37.99%142M
-27.82%96M
126.73%229M
-8.28%133M
-65.05%101M
-34.68%145M
270.51%289M
246.88%222M
-42.65%78M
Intangible assets
647.60%1.56B
752.63%1.62B
2.46%208M
3.26%190M
2.53%203M
-0.54%184M
-0.50%198M
-7.50%185M
-6.13%199M
-7.83%200M
Deferred tax assets
37.50%88M
-20.00%64M
-17.95%64M
9.59%80M
6.85%78M
-8.75%73M
-7.59%73M
-20.79%80M
-35.77%79M
31.17%101M
Special items of non-current assets
-0.99%17.65B
-6.23%17.07B
-4.10%17.82B
-7.07%18.2B
-3.04%18.58B
2.79%19.59B
-4.38%19.17B
7.44%19.06B
31.10%20.04B
55,331.25%17.74B
Total non-current assets
5.23%336.14B
3.56%328.75B
1.61%319.45B
1.35%317.43B
1.60%314.38B
0.18%313.21B
-2.46%309.44B
-0.53%312.64B
1.66%317.23B
2.38%314.31B
Total assets
5.14%354.49B
3.35%346.29B
-0.74%337.16B
-0.02%335.07B
0.68%339.67B
1.14%335.14B
-0.14%337.39B
-1.10%331.36B
1.26%337.86B
1.79%335.06B
Liabilities
Current liabilities
Accounts payable
-2.45%9.76B
12.49%9.93B
7.16%10.01B
9.69%8.83B
16.72%9.34B
8.96%8.05B
-1.78%8B
-5.50%7.39B
-19.78%8.15B
-4.89%7.82B
Tax payable
104.32%378M
12.35%455M
-46.84%185M
-28.57%405M
-39.58%348M
67.75%567M
-38.59%576M
-44.86%338M
139.29%938M
-33.01%613M
Short-term borrowing
----
----
----
----
----
----
--94M
----
----
----
Bank loans and overdrafts
980.43%7.56B
-89.38%300M
-92.22%700M
-65.39%2.83B
394.51%9B
149.15%8.16B
-71.15%1.82B
-31.58%3.28B
412.85%6.31B
64.82%4.79B
Derivative financial instrument-current liabilities
----
----
----
----
--7M
144.44%22M
----
--9M
--10M
----
Financial lease liabilities-current liabilities
1.27%80M
50.98%77M
61.22%79M
-13.56%51M
-30.00%49M
3.51%59M
34.62%70M
--57M
--52M
----
Special items of current liabilities
-64.29%5M
----
-88.33%14M
1.10%92M
445.45%120M
468.75%91M
15.79%22M
-69.23%16M
-91.12%19M
-77.68%52M
Total current liabilities
61.92%17.79B
-11.74%10.77B
-41.76%10.99B
-28.01%12.2B
78.24%18.86B
52.94%16.95B
-31.60%10.58B
-16.48%11.08B
29.05%15.47B
0.40%13.27B
Net current assets
-91.75%555M
24.50%6.77B
4.54%6.72B
9.20%5.44B
-62.96%6.43B
-34.83%4.98B
236.36%17.36B
2.21%7.64B
-46.20%5.16B
-16.46%7.48B
Total assets less current liabilities
3.23%336.7B
3.92%335.52B
1.67%326.18B
1.47%322.87B
-1.83%320.81B
-0.65%318.19B
1.37%326.8B
-0.47%320.28B
0.23%322.39B
1.85%321.79B
Non-current liabilities
Long-term bank loan
51.82%33.61B
82.13%32.81B
41.88%22.14B
4.62%18.01B
-38.44%15.6B
-29.51%17.22B
8.21%25.34B
-2.79%24.43B
-23.88%23.42B
-15.18%25.13B
Financial lease liabilities-non-current liabilities
-1.50%527M
10.34%576M
3.48%535M
7.19%522M
1.37%517M
5.41%487M
2.82%510M
--462M
--496M
----
Deferred tax liability
25.20%14.08B
27.59%13.73B
4.67%11.25B
2.65%10.76B
6.46%10.75B
11.25%10.49B
7.60%10.09B
2.56%9.43B
7.63%9.38B
10.40%9.19B
Derivative financial instruments-non-current liabilities
--22M
----
----
----
----
----
147.06%42M
64.52%51M
-75.71%17M
287.50%31M
Retirement benefit responsibility
--45M
----
----
42.18%209M
38.52%187M
-19.23%147M
-18.18%135M
-16.89%182M
-21.43%165M
44.08%219M
Special items of non-current liabilities
--268M
----
----
--125M
--150M
----
----
----
----
-34.72%504M
Total non-current liabilities
43.14%48.55B
59.00%47.12B
24.69%33.92B
4.57%29.63B
-24.70%27.2B
-17.97%28.34B
7.90%36.12B
-1.49%34.55B
-17.06%33.48B
-9.79%35.07B
Total liabilities
47.74%66.34B
38.37%57.89B
-2.52%44.9B
-7.62%41.84B
-1.38%46.06B
-0.75%45.29B
-4.59%46.71B
-5.61%45.63B
-6.50%48.95B
-7.21%48.34B
Total assets less total liabilities
-1.41%288.15B
-1.65%288.4B
-0.46%292.26B
1.17%293.24B
1.01%293.61B
1.44%289.85B
0.61%290.68B
-0.34%285.73B
2.71%288.91B
3.48%286.71B
Total equity and non-current liabilities
3.23%336.7B
3.92%335.52B
1.67%326.18B
1.47%322.87B
-1.83%320.81B
-0.65%318.19B
1.37%326.8B
-0.47%320.28B
0.23%322.39B
1.85%321.79B
Equity
Share capital
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
Reserve
-1.48%274.63B
-1.71%274.96B
-0.86%278.76B
0.85%279.75B
1.04%281.18B
1.46%277.4B
0.65%278.29B
-0.30%273.41B
2.85%276.48B
3.65%274.23B
Shareholders' Equity
-1.43%285.08B
-1.65%285.41B
-0.83%289.21B
0.82%290.2B
1.00%291.62B
1.41%287.85B
0.63%288.74B
-0.29%283.86B
2.74%286.93B
3.51%284.68B
Non-controlling interest
0.66%3.07B
-1.45%2.99B
53.42%3.05B
51.90%3.04B
2.16%1.99B
6.79%2B
-2.02%1.94B
-8.01%1.87B
-1.59%1.98B
0.25%2.03B
Total equity
-1.41%288.15B
-1.65%288.4B
-0.46%292.26B
1.17%293.24B
1.01%293.61B
1.44%289.85B
0.61%290.68B
-0.34%285.73B
2.71%288.91B
3.48%286.71B
Total equity and total liabilities
5.14%354.49B
3.35%346.29B
-0.74%337.16B
-0.02%335.07B
0.68%339.67B
1.14%335.14B
-0.14%337.39B
-1.10%331.36B
1.26%337.86B
1.79%335.06B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 6.94%77M9.59%80M1.41%72M-2.67%73M-1.39%71M8.70%75M0.00%72M-1.43%69M14.29%72M-13.58%70M
Developing and for sale properties 10.37%9.12B30.41%8.55B28.90%8.26B287.12%6.55B81.20%6.41B-52.27%1.69B-1.83%3.54B51.00%3.55B145.34%3.6B18.64%2.35B
Accounts receivable 23.71%3.51B6.30%3.05B27.66%2.83B9.53%2.87B-17.90%2.22B0.73%2.62B40.39%2.7B27.72%2.6B-19.78%1.93B-26.77%2.04B
Related party payments receivable -----------------93.75%1M----300.00%16M-85.71%4M-73.33%4M460.00%28M
Cash and equivalents 13.22%5.1B-28.18%4.25B-69.65%4.5B-65.05%5.91B-30.04%14.83B50.55%16.92B41.70%21.2B-4.50%11.24B614.91%14.96B350.46%11.77B
Short-term deposit ------------------------36.36%30M----2,100.00%22M--3.03B
Derivative financial instruments-current assets ------------------19M--1M----------44M--49M
Special items of current assets -73.36%543M-27.62%1.61B17.13%2.04B258.62%2.23B353.13%1.74B-50.83%621M--384M-10.87%1.26B-----90.36%1.42B
Total current assets 3.58%18.34B-0.57%17.54B-29.99%17.71B-19.56%17.64B-9.49%25.3B17.12%21.93B35.43%27.95B-9.75%18.72B-4.40%20.64B-6.41%20.75B
Non-current assets
Property, plant and equipment 15.13%3.64B12.85%3.67B-6.39%3.17B-22.74%3.25B-21.77%3.38B-0.54%4.21B-3.03%4.32B-6.33%4.24B-43.42%4.46B-44.52%4.52B
Investment property 3.70%282.67B4.94%285.82B1.27%272.58B1.90%272.36B0.36%269.17B-2.75%267.27B-3.61%268.2B-1.18%274.82B1.35%278.25B2.23%278.11B
Subsidiary interest 2,137.42%10.58B15.33%489M2.60%473M-15.37%424M-15.10%461M39.55%501M32.76%543M-15.53%359M-0.97%409M-2.75%425M
Interests in Joint Venture -21.61%19.28B-13.42%19.25B12.10%24.59B6.68%22.24B38.78%21.94B53.14%20.84B16.43%15.81B3.59%13.61B0.26%13.58B-49.27%13.14B
Financial assets at fair value-non-current assets 35.43%623M33.91%616M4.78%460M5.02%460M-55.43%439M--438M--985M------------
Derivative financial instruments-non-current assets -40.63%57M-37.99%142M-27.82%96M126.73%229M-8.28%133M-65.05%101M-34.68%145M270.51%289M246.88%222M-42.65%78M
Intangible assets 647.60%1.56B752.63%1.62B2.46%208M3.26%190M2.53%203M-0.54%184M-0.50%198M-7.50%185M-6.13%199M-7.83%200M
Deferred tax assets 37.50%88M-20.00%64M-17.95%64M9.59%80M6.85%78M-8.75%73M-7.59%73M-20.79%80M-35.77%79M31.17%101M
Special items of non-current assets -0.99%17.65B-6.23%17.07B-4.10%17.82B-7.07%18.2B-3.04%18.58B2.79%19.59B-4.38%19.17B7.44%19.06B31.10%20.04B55,331.25%17.74B
Total non-current assets 5.23%336.14B3.56%328.75B1.61%319.45B1.35%317.43B1.60%314.38B0.18%313.21B-2.46%309.44B-0.53%312.64B1.66%317.23B2.38%314.31B
Total assets 5.14%354.49B3.35%346.29B-0.74%337.16B-0.02%335.07B0.68%339.67B1.14%335.14B-0.14%337.39B-1.10%331.36B1.26%337.86B1.79%335.06B
Liabilities
Current liabilities
Accounts payable -2.45%9.76B12.49%9.93B7.16%10.01B9.69%8.83B16.72%9.34B8.96%8.05B-1.78%8B-5.50%7.39B-19.78%8.15B-4.89%7.82B
Tax payable 104.32%378M12.35%455M-46.84%185M-28.57%405M-39.58%348M67.75%567M-38.59%576M-44.86%338M139.29%938M-33.01%613M
Short-term borrowing --------------------------94M------------
Bank loans and overdrafts 980.43%7.56B-89.38%300M-92.22%700M-65.39%2.83B394.51%9B149.15%8.16B-71.15%1.82B-31.58%3.28B412.85%6.31B64.82%4.79B
Derivative financial instrument-current liabilities ------------------7M144.44%22M------9M--10M----
Financial lease liabilities-current liabilities 1.27%80M50.98%77M61.22%79M-13.56%51M-30.00%49M3.51%59M34.62%70M--57M--52M----
Special items of current liabilities -64.29%5M-----88.33%14M1.10%92M445.45%120M468.75%91M15.79%22M-69.23%16M-91.12%19M-77.68%52M
Total current liabilities 61.92%17.79B-11.74%10.77B-41.76%10.99B-28.01%12.2B78.24%18.86B52.94%16.95B-31.60%10.58B-16.48%11.08B29.05%15.47B0.40%13.27B
Net current assets -91.75%555M24.50%6.77B4.54%6.72B9.20%5.44B-62.96%6.43B-34.83%4.98B236.36%17.36B2.21%7.64B-46.20%5.16B-16.46%7.48B
Total assets less current liabilities 3.23%336.7B3.92%335.52B1.67%326.18B1.47%322.87B-1.83%320.81B-0.65%318.19B1.37%326.8B-0.47%320.28B0.23%322.39B1.85%321.79B
Non-current liabilities
Long-term bank loan 51.82%33.61B82.13%32.81B41.88%22.14B4.62%18.01B-38.44%15.6B-29.51%17.22B8.21%25.34B-2.79%24.43B-23.88%23.42B-15.18%25.13B
Financial lease liabilities-non-current liabilities -1.50%527M10.34%576M3.48%535M7.19%522M1.37%517M5.41%487M2.82%510M--462M--496M----
Deferred tax liability 25.20%14.08B27.59%13.73B4.67%11.25B2.65%10.76B6.46%10.75B11.25%10.49B7.60%10.09B2.56%9.43B7.63%9.38B10.40%9.19B
Derivative financial instruments-non-current liabilities --22M--------------------147.06%42M64.52%51M-75.71%17M287.50%31M
Retirement benefit responsibility --45M--------42.18%209M38.52%187M-19.23%147M-18.18%135M-16.89%182M-21.43%165M44.08%219M
Special items of non-current liabilities --268M----------125M--150M-----------------34.72%504M
Total non-current liabilities 43.14%48.55B59.00%47.12B24.69%33.92B4.57%29.63B-24.70%27.2B-17.97%28.34B7.90%36.12B-1.49%34.55B-17.06%33.48B-9.79%35.07B
Total liabilities 47.74%66.34B38.37%57.89B-2.52%44.9B-7.62%41.84B-1.38%46.06B-0.75%45.29B-4.59%46.71B-5.61%45.63B-6.50%48.95B-7.21%48.34B
Total assets less total liabilities -1.41%288.15B-1.65%288.4B-0.46%292.26B1.17%293.24B1.01%293.61B1.44%289.85B0.61%290.68B-0.34%285.73B2.71%288.91B3.48%286.71B
Total equity and non-current liabilities 3.23%336.7B3.92%335.52B1.67%326.18B1.47%322.87B-1.83%320.81B-0.65%318.19B1.37%326.8B-0.47%320.28B0.23%322.39B1.85%321.79B
Equity
Share capital 0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B
Reserve -1.48%274.63B-1.71%274.96B-0.86%278.76B0.85%279.75B1.04%281.18B1.46%277.4B0.65%278.29B-0.30%273.41B2.85%276.48B3.65%274.23B
Shareholders' Equity -1.43%285.08B-1.65%285.41B-0.83%289.21B0.82%290.2B1.00%291.62B1.41%287.85B0.63%288.74B-0.29%283.86B2.74%286.93B3.51%284.68B
Non-controlling interest 0.66%3.07B-1.45%2.99B53.42%3.05B51.90%3.04B2.16%1.99B6.79%2B-2.02%1.94B-8.01%1.87B-1.59%1.98B0.25%2.03B
Total equity -1.41%288.15B-1.65%288.4B-0.46%292.26B1.17%293.24B1.01%293.61B1.44%289.85B0.61%290.68B-0.34%285.73B2.71%288.91B3.48%286.71B
Total equity and total liabilities 5.14%354.49B3.35%346.29B-0.74%337.16B-0.02%335.07B0.68%339.67B1.14%335.14B-0.14%337.39B-1.10%331.36B1.26%337.86B1.79%335.06B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg