HK Stock MarketDetailed Quotes

01972 SWIREPROPERTIES

Watchlist
  • 14.180
  • +0.180+1.29%
Market Closed Sep 13 16:08 CST
82.95BMarket Cap37.51P/E (TTM)

SWIREPROPERTIES Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-42.60%5.18B
----
15.19%9.02B
----
42.28%7.83B
----
-61.76%5.51B
----
-50.97%14.4B
Profit adjustment
Revaluation surplus:
----
453.18%2.83B
----
-140.89%-801M
----
-56.13%1.96B
----
220.03%4.47B
----
80.88%-3.72B
-Fair value of investment properties (increase)
----
453.18%2.83B
----
-141.14%-801M
----
-56.39%1.95B
----
220.03%4.47B
----
80.88%-3.72B
-Other fair value changes
----
----
----
----
----
--12M
----
----
----
----
Asset sale loss (gain):
----
181.42%504M
----
49.92%-619M
----
32.20%-1.24B
----
21.83%-1.82B
----
-84.06%-2.33B
-Loss (gain) from sale of subsidiary company
----
----
----
-329.75%-520M
----
93.87%-121M
----
-44.97%-1.97B
----
-11.28%-1.36B
-Loss (gain) on sale of property, machinery and equipment
----
--2M
----
----
----
-400.00%-9M
----
-50.00%3M
----
-33.33%6M
-Loss (gain) from selling other assets
----
607.07%502M
----
91.05%-99M
----
-852.38%-1.11B
----
115.05%147M
----
-1,743.40%-977M
Depreciation and amortization:
----
20.33%515M
----
1.90%428M
----
1.69%420M
----
1.98%413M
----
2.79%405M
-Depreciation
----
19.26%353M
----
-12.43%296M
----
-0.59%338M
----
1.80%340M
----
3.09%334M
-Amortization of intangible assets
----
24.53%66M
----
12.77%53M
----
17.50%47M
----
11.11%40M
----
16.13%36M
-Other depreciation and amortization
----
21.52%96M
----
125.71%79M
----
6.06%35M
----
-5.71%33M
----
-10.26%35M
Special items
----
-318.75%-315M
----
614.29%144M
----
-126.17%-28M
----
305.77%107M
----
60.61%-52M
Operating profit before the change of operating capital
----
6.57%8.71B
----
-8.64%8.18B
----
3.24%8.95B
----
-0.34%8.67B
----
-2.31%8.7B
Change of operating capital
Inventory (increase) decrease
----
200.00%1M
----
-200.00%-1M
----
200.00%1M
----
88.89%-1M
----
-125.00%-9M
Accounts receivable (increase)decrease
----
-925.00%-902M
----
-8.64%-88M
----
90.66%-81M
----
-263.58%-867M
----
19.91%530M
Accounts payable increase (decrease)
----
353.23%281M
----
-92.85%62M
----
321.17%867M
----
86.08%-392M
----
-278.52%-2.82B
Special items for working capital changes
----
66.92%-601M
----
32.90%-1.82B
----
-2,007.04%-2.71B
----
115.73%142M
----
-229.18%-903M
Cash  from business operations
-12.32%3.7B
18.32%7.49B
7.32%4.22B
-9.90%6.33B
-41.06%3.93B
-6.91%7.03B
120.96%6.67B
37.30%7.55B
39.94%3.02B
-52.67%5.5B
Other taxs
-43.24%-530M
14.55%-963M
32.36%-370M
31.07%-1.13B
19.68%-547M
-2.89%-1.64B
38.98%-681M
-171.16%-1.59B
-165.08%-1.12B
59.39%-586M
Dividend received - operating
135.29%80M
-80.68%34M
-63.83%34M
-18.89%176M
88.00%94M
171.25%217M
25.00%50M
-54.55%80M
-55.56%40M
-20.36%176M
Interest received - operating
119.44%79M
-11.11%104M
-46.27%36M
-42.36%117M
-30.21%67M
-25.64%203M
-46.67%96M
-1.09%273M
190.32%180M
150.91%276M
Interest paid - operating
-61.79%-885M
-64.69%-1.22B
-48.64%-547M
3.39%-742M
4.42%-368M
9.11%-768M
13.68%-385M
14.65%-845M
10.80%-446M
11.29%-990M
Net cash from operations
-27.53%2.45B
14.49%5.45B
6.13%3.37B
-5.73%4.76B
-44.74%3.18B
-7.75%5.05B
242.85%5.75B
25.01%5.47B
20.81%1.68B
-53.41%4.38B
Cash flow from investment activities
Loan receivable (increase) decrease
131.79%247M
-306.82%-1.15B
-297.21%-777M
82.62%557M
208.24%394M
-52.19%305M
-171.65%-364M
144.55%638M
-16.86%508M
-17.67%-1.43B
Decrease in deposits (increase)
----
----
----
----
----
475.00%30M
36.36%30M
61.90%-8M
100.73%22M
-2,000.00%-21M
Sale of fixed assets
----
----
----
----
----
866.30%889M
----
9,100.00%92M
----
--1M
Purchase of fixed assets
-5.41%-117M
-63.16%-217M
-52.05%-111M
26.11%-133M
28.43%-73M
-48.76%-180M
-131.82%-102M
-0.83%-121M
-22.22%-44M
0.83%-120M
Purchase of intangible assets
31.25%-11M
-10.34%-64M
-45.45%-16M
-11.54%-58M
-22.22%-11M
-33.33%-52M
-50.00%-9M
-69.57%-39M
0.00%-6M
-43.75%-23M
Sale of subsidiaries
----
-49.53%535M
----
400.00%1.06B
-80.00%4M
-97.42%212M
--20M
-57.50%8.22B
----
146.11%19.34B
Acquisition of subsidiaries
----
---3.7B
---3.39B
----
----
----
----
----
----
----
Recovery of cash from investments
418.33%311M
768.80%5.29B
-85.44%60M
-84.15%609M
-76.63%412M
195.08%3.84B
1,816.30%1.76B
341.36%1.3B
-2.13%92M
-15.71%295M
Cash on investment
62.04%-854M
-59.80%-14.12B
60.51%-2.25B
-107.91%-8.84B
-203.03%-5.7B
-155.56%-4.25B
-276.75%-1.88B
15.24%-1.66B
25.85%-499M
55.09%-1.96B
Other items in the investment business
-164.16%-737M
63.69%-435M
-89.80%-279M
69.99%-1.2B
96.31%-147M
-99,700.00%-3.99B
-132,566.67%-3.98B
98.28%-4M
98.70%-3M
86.53%-233M
Net cash from investment operations
82.83%-1.16B
-73.28%-13.86B
-32.10%-6.76B
-150.28%-8B
-13.18%-5.12B
-137.98%-3.2B
-6,560.00%-4.52B
-46.88%8.42B
-99.49%70M
2,003.85%15.84B
Net cash before financing
137.91%1.28B
-159.51%-8.42B
-74.68%-3.39B
-275.39%-3.24B
-257.51%-1.94B
-86.68%1.85B
-29.58%1.23B
-31.32%13.89B
-88.43%1.75B
99.30%20.22B
Cash flow from financing activities
New borrowing
-48.75%4.27B
59.22%11.52B
156.27%8.34B
416.93%7.24B
984.67%3.25B
-24.20%1.4B
733.33%300M
181.13%1.85B
-67.27%36M
-72.92%657M
Refund
-157.28%-2.65B
65.26%-3.13B
85.55%-1.03B
-115.32%-9.01B
-221.46%-7.13B
32.53%-4.18B
42.76%-2.22B
-118.04%-6.2B
-79.98%-3.88B
75.07%-2.84B
Issuance of bonds
--1.88B
--6.74B
----
----
----
----
----
--1.92B
--1.92B
----
Dividends paid - financing
-5.91%-4.26B
-5.11%-6B
-6.48%-4.02B
-3.57%-5.71B
-4.10%-3.78B
-3.57%-5.52B
-4.40%-3.63B
-4.64%-5.33B
-3.36%-3.48B
-9.54%-5.09B
Absorb investment income
--33M
-98.40%16M
----
--1B
--986M
----
----
----
----
----
Net cash from financing operations
-123.56%-765M
238.46%9.07B
148.45%3.25B
21.79%-6.55B
-20.04%-6.7B
-7.14%-8.37B
-2.99%-5.58B
-6.68%-7.81B
0.07%-5.42B
24.59%-7.32B
Effect of rate
23.48%-88M
90.02%-54M
58.78%-115M
-453.59%-541M
-516.42%-279M
-8.38%153M
226.42%67M
826.09%167M
-783.33%-53M
51.06%-23M
Net Cash
470.71%519M
106.63%649M
98.38%-140M
-50.11%-9.79B
-98.55%-8.64B
-207.41%-6.52B
-18.49%-4.35B
-52.90%6.07B
-137.95%-3.67B
2,884.49%12.89B
Begining period cash
13.22%5.1B
-69.65%4.5B
-69.65%4.5B
-30.04%14.83B
-30.04%14.83B
41.70%21.2B
41.70%21.2B
614.91%14.96B
614.91%14.96B
22.54%2.09B
Cash at the end
30.16%5.53B
13.22%5.1B
-28.18%4.25B
-69.65%4.5B
-65.05%5.91B
-30.04%14.83B
50.55%16.92B
41.70%21.2B
-4.50%11.24B
614.91%14.96B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----42.60%5.18B----15.19%9.02B----42.28%7.83B-----61.76%5.51B-----50.97%14.4B
Profit adjustment
Revaluation surplus: ----453.18%2.83B-----140.89%-801M-----56.13%1.96B----220.03%4.47B----80.88%-3.72B
-Fair value of investment properties (increase) ----453.18%2.83B-----141.14%-801M-----56.39%1.95B----220.03%4.47B----80.88%-3.72B
-Other fair value changes ----------------------12M----------------
Asset sale loss (gain): ----181.42%504M----49.92%-619M----32.20%-1.24B----21.83%-1.82B-----84.06%-2.33B
-Loss (gain) from sale of subsidiary company -------------329.75%-520M----93.87%-121M-----44.97%-1.97B-----11.28%-1.36B
-Loss (gain) on sale of property, machinery and equipment ------2M-------------400.00%-9M-----50.00%3M-----33.33%6M
-Loss (gain) from selling other assets ----607.07%502M----91.05%-99M-----852.38%-1.11B----115.05%147M-----1,743.40%-977M
Depreciation and amortization: ----20.33%515M----1.90%428M----1.69%420M----1.98%413M----2.79%405M
-Depreciation ----19.26%353M-----12.43%296M-----0.59%338M----1.80%340M----3.09%334M
-Amortization of intangible assets ----24.53%66M----12.77%53M----17.50%47M----11.11%40M----16.13%36M
-Other depreciation and amortization ----21.52%96M----125.71%79M----6.06%35M-----5.71%33M-----10.26%35M
Special items -----318.75%-315M----614.29%144M-----126.17%-28M----305.77%107M----60.61%-52M
Operating profit before the change of operating capital ----6.57%8.71B-----8.64%8.18B----3.24%8.95B-----0.34%8.67B-----2.31%8.7B
Change of operating capital
Inventory (increase) decrease ----200.00%1M-----200.00%-1M----200.00%1M----88.89%-1M-----125.00%-9M
Accounts receivable (increase)decrease -----925.00%-902M-----8.64%-88M----90.66%-81M-----263.58%-867M----19.91%530M
Accounts payable increase (decrease) ----353.23%281M-----92.85%62M----321.17%867M----86.08%-392M-----278.52%-2.82B
Special items for working capital changes ----66.92%-601M----32.90%-1.82B-----2,007.04%-2.71B----115.73%142M-----229.18%-903M
Cash  from business operations -12.32%3.7B18.32%7.49B7.32%4.22B-9.90%6.33B-41.06%3.93B-6.91%7.03B120.96%6.67B37.30%7.55B39.94%3.02B-52.67%5.5B
Other taxs -43.24%-530M14.55%-963M32.36%-370M31.07%-1.13B19.68%-547M-2.89%-1.64B38.98%-681M-171.16%-1.59B-165.08%-1.12B59.39%-586M
Dividend received - operating 135.29%80M-80.68%34M-63.83%34M-18.89%176M88.00%94M171.25%217M25.00%50M-54.55%80M-55.56%40M-20.36%176M
Interest received - operating 119.44%79M-11.11%104M-46.27%36M-42.36%117M-30.21%67M-25.64%203M-46.67%96M-1.09%273M190.32%180M150.91%276M
Interest paid - operating -61.79%-885M-64.69%-1.22B-48.64%-547M3.39%-742M4.42%-368M9.11%-768M13.68%-385M14.65%-845M10.80%-446M11.29%-990M
Net cash from operations -27.53%2.45B14.49%5.45B6.13%3.37B-5.73%4.76B-44.74%3.18B-7.75%5.05B242.85%5.75B25.01%5.47B20.81%1.68B-53.41%4.38B
Cash flow from investment activities
Loan receivable (increase) decrease 131.79%247M-306.82%-1.15B-297.21%-777M82.62%557M208.24%394M-52.19%305M-171.65%-364M144.55%638M-16.86%508M-17.67%-1.43B
Decrease in deposits (increase) --------------------475.00%30M36.36%30M61.90%-8M100.73%22M-2,000.00%-21M
Sale of fixed assets --------------------866.30%889M----9,100.00%92M------1M
Purchase of fixed assets -5.41%-117M-63.16%-217M-52.05%-111M26.11%-133M28.43%-73M-48.76%-180M-131.82%-102M-0.83%-121M-22.22%-44M0.83%-120M
Purchase of intangible assets 31.25%-11M-10.34%-64M-45.45%-16M-11.54%-58M-22.22%-11M-33.33%-52M-50.00%-9M-69.57%-39M0.00%-6M-43.75%-23M
Sale of subsidiaries -----49.53%535M----400.00%1.06B-80.00%4M-97.42%212M--20M-57.50%8.22B----146.11%19.34B
Acquisition of subsidiaries -------3.7B---3.39B----------------------------
Recovery of cash from investments 418.33%311M768.80%5.29B-85.44%60M-84.15%609M-76.63%412M195.08%3.84B1,816.30%1.76B341.36%1.3B-2.13%92M-15.71%295M
Cash on investment 62.04%-854M-59.80%-14.12B60.51%-2.25B-107.91%-8.84B-203.03%-5.7B-155.56%-4.25B-276.75%-1.88B15.24%-1.66B25.85%-499M55.09%-1.96B
Other items in the investment business -164.16%-737M63.69%-435M-89.80%-279M69.99%-1.2B96.31%-147M-99,700.00%-3.99B-132,566.67%-3.98B98.28%-4M98.70%-3M86.53%-233M
Net cash from investment operations 82.83%-1.16B-73.28%-13.86B-32.10%-6.76B-150.28%-8B-13.18%-5.12B-137.98%-3.2B-6,560.00%-4.52B-46.88%8.42B-99.49%70M2,003.85%15.84B
Net cash before financing 137.91%1.28B-159.51%-8.42B-74.68%-3.39B-275.39%-3.24B-257.51%-1.94B-86.68%1.85B-29.58%1.23B-31.32%13.89B-88.43%1.75B99.30%20.22B
Cash flow from financing activities
New borrowing -48.75%4.27B59.22%11.52B156.27%8.34B416.93%7.24B984.67%3.25B-24.20%1.4B733.33%300M181.13%1.85B-67.27%36M-72.92%657M
Refund -157.28%-2.65B65.26%-3.13B85.55%-1.03B-115.32%-9.01B-221.46%-7.13B32.53%-4.18B42.76%-2.22B-118.04%-6.2B-79.98%-3.88B75.07%-2.84B
Issuance of bonds --1.88B--6.74B----------------------1.92B--1.92B----
Dividends paid - financing -5.91%-4.26B-5.11%-6B-6.48%-4.02B-3.57%-5.71B-4.10%-3.78B-3.57%-5.52B-4.40%-3.63B-4.64%-5.33B-3.36%-3.48B-9.54%-5.09B
Absorb investment income --33M-98.40%16M------1B--986M--------------------
Net cash from financing operations -123.56%-765M238.46%9.07B148.45%3.25B21.79%-6.55B-20.04%-6.7B-7.14%-8.37B-2.99%-5.58B-6.68%-7.81B0.07%-5.42B24.59%-7.32B
Effect of rate 23.48%-88M90.02%-54M58.78%-115M-453.59%-541M-516.42%-279M-8.38%153M226.42%67M826.09%167M-783.33%-53M51.06%-23M
Net Cash 470.71%519M106.63%649M98.38%-140M-50.11%-9.79B-98.55%-8.64B-207.41%-6.52B-18.49%-4.35B-52.90%6.07B-137.95%-3.67B2,884.49%12.89B
Begining period cash 13.22%5.1B-69.65%4.5B-69.65%4.5B-30.04%14.83B-30.04%14.83B41.70%21.2B41.70%21.2B614.91%14.96B614.91%14.96B22.54%2.09B
Cash at the end 30.16%5.53B13.22%5.1B-28.18%4.25B-69.65%4.5B-65.05%5.91B-30.04%14.83B50.55%16.92B41.70%21.2B-4.50%11.24B614.91%14.96B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data