(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -248.51%-181.07M | ---- | 69.76%121.92M | ---- | -80.67%71.82M | ---- | 54.57%371.47M | ---- | 56.85%240.33M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -83.00%-7.59M | ---- | -233.44%-4.15M | ---- | ---1.24M | ---- | ---- | ---- | 13.47%-6.08M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K | ---- | ---- |
Impairment and provisions: | ---- | 131.55%419.67M | ---- | 19.88%181.24M | ---- | 3,149.30%151.19M | ---- | -51.87%4.65M | ---- | --9.67M |
-Impairmen of inventory (reversal) | ---- | -44.52%20M | ---- | --36.05M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | --63.98M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 175.27%399.67M | ---- | 66.47%145.19M | ---- | 1,774.38%87.22M | ---- | -51.87%4.65M | ---- | --9.67M |
Revaluation surplus: | ---- | 63.57%-1.54M | ---- | 90.53%-4.22M | ---- | -67.84%-44.53M | ---- | 15.81%-26.53M | ---- | -2,552.53%-31.52M |
-Other fair value changes | ---- | 63.57%-1.54M | ---- | 90.53%-4.22M | ---- | -67.84%-44.53M | ---- | 15.81%-26.53M | ---- | -2,552.53%-31.52M |
Asset sale loss (gain): | ---- | 102.43%1.54M | ---- | -218,100.00%-63.28M | ---- | ---29K | ---- | ---- | ---- | -146.48%-66K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---63.28M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | --1.54M | ---- | ---- | ---- | ---29K | ---- | ---- | ---- | -146.48%-66K |
Depreciation and amortization: | ---- | 7.82%77.76M | ---- | -17.27%72.12M | ---- | 65.07%87.18M | ---- | 28.07%52.81M | ---- | 25.33%41.24M |
-Depreciation | ---- | 10.06%56.5M | ---- | 25.33%51.33M | ---- | --40.96M | ---- | ---- | ---- | ---- |
-Amortization of intangible assets | ---- | 60.42%9.11M | ---- | -64.63%5.68M | ---- | 5.64%16.05M | ---- | 96.23%15.19M | ---- | 11,996.88%7.74M |
Financial expense | ---- | -55.94%1.33M | ---- | -62.90%3.01M | ---- | 1,154.87%8.12M | ---- | --647K | ---- | ---- |
Exchange Loss (gain) | ---- | -114.12%-2.75M | ---- | 1,427.65%19.45M | ---- | --1.27M | ---- | ---- | ---- | ---- |
Special items | ---- | -94.97%821K | ---- | -34.48%16.33M | ---- | 182.18%24.93M | ---- | 2,526.65%8.83M | ---- | 75.31%-364K |
Operating profit before the change of operating capital | ---- | -10.00%308.18M | ---- | 14.64%342.43M | ---- | -27.49%298.71M | ---- | 62.69%411.93M | ---- | 41.42%253.21M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 120.60%55.15M | ---- | 147.86%25M | ---- | 1.61%-52.23M | ---- | -1,289.69%-53.09M | ---- | ---3.82M |
Accounts receivable (increase)decrease | ---- | -322.08%-68.89M | ---- | 117.12%31.02M | ---- | 39.91%-181.16M | ---- | -2,516.13%-301.46M | ---- | -82.61%12.48M |
Accounts payable increase (decrease) | ---- | 109.31%4.16M | ---- | 66.97%-44.64M | ---- | -181.60%-135.16M | ---- | 9,342.93%165.63M | ---- | -91.84%1.75M |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,332.92%-105.11M | ---- | -147.65%-7.34M |
Special items for working capital changes | ---- | 497.48%75.8M | ---- | -85.79%12.69M | ---- | 72.01%89.27M | ---- | -8.22%51.9M | ---- | 209.37%56.54M |
Cash from business operations | ---- | 2.16%374.39M | ---- | 1,786.70%366.49M | ---- | -88.56%19.43M | ---- | -45.72%169.81M | -189.69%-165.13M | 32.57%312.83M |
Other taxs | ---- | 98.13%-498K | ---- | 37.78%-26.65M | ---- | -815.02%-42.83M | ---- | 87.46%-4.68M | 87.46%-4.68M | -30.73%-37.34M |
Special items of business | -9.20%-129.04M | ---- | 17.50%-118.16M | ---- | 48.38%-143.22M | ---- | ---277.46M | ---- | ---- | ---- |
Net cash from operations | -9.20%-129.04M | 10.02%373.9M | 17.50%-118.16M | 1,551.88%339.84M | 48.38%-143.22M | -114.18%-23.41M | -63.40%-277.46M | -40.06%165.13M | -215.69%-169.81M | 32.82%275.49M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 161.02%5.7M | 405.14%4.71M | 404.16%2.18M | -25.00%933K | --433K | --1.24M | ---- | ---- | -62.80%125K | 103.77%2.38M |
Loan receivable (increase) decrease | ---- | ---- | ---- | 103.02%12.68M | ---- | ---420M | ---420M | ---- | ---- | --150M |
Decrease in deposits (increase) | --95.38M | ---333.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%15M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --77K | --48K | ---- | ---- | --66K |
Purchase of fixed assets | 59.61%-64.92M | -236.89%-254.16M | -205.52%-160.72M | 78.78%-75.44M | 56.63%-52.61M | -282.39%-355.54M | -169.02%-121.28M | -9.46%-92.98M | -262.28%-45.08M | -549.08%-84.94M |
Purchase of intangible assets | 99.47%-237K | -38.25%-44.74M | -150.51%-44.31M | -1,585.47%-32.36M | -4,518.02%-17.69M | -203.80%-1.92M | 29.85%-383K | 98.32%-632K | -1,375.68%-546K | 33.67%-37.54M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---157.37M | ---155.62M | ---- | ---- | ---- |
Recovery of cash from investments | -47.44%666.77M | 28.00%1.89B | 63.49%1.27B | -38.14%1.48B | -46.86%775.95M | 119.38%2.39B | 487.54%1.46B | 36.16%1.09B | -20.12%248.51M | -58.20%800.62M |
Cash on investment | 49.51%-528.31M | -32.66%-1.8B | -317.71%-1.05B | 37.47%-1.36B | 79.25%-250.5M | -99.85%-2.17B | -1,640.43%-1.21B | -19.87%-1.09B | 81.15%-69.35M | 58.48%-905.44M |
Other items in the investment business | ---- | -64.59%30M | ---- | 4,725.34%84.73M | --34.73M | --1.76M | ---- | ---- | ---- | ---- |
Net cash from investment operations | 798.19%174.38M | -543.07%-503.19M | -96.04%19.42M | 116.01%113.57M | 210.40%490.32M | -698.17%-709.5M | -432.27%-444.12M | -48.52%-88.89M | 211.42%133.66M | 82.84%-59.85M |
Net cash before financing | 145.92%45.35M | -128.52%-129.3M | -128.45%-98.75M | 161.86%453.41M | 148.10%347.1M | -1,061.38%-732.91M | -1,896.12%-721.58M | -64.65%76.24M | -234.79%-36.15M | 252.46%215.64M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --32M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---32M | ---32M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.29B | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 41.19%-621K |
Dividends paid - financing | ---90.34M | 73.92%-45.55M | ---- | 9.97%-174.62M | 24.17%-84.57M | ---193.95M | ---111.52M | ---- | ---- | -213.23%-165.59M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -2,763.45%-8.3M | -8.59%-8.3M | 99.50%-290K | -1,657.93%-7.65M | -6,586.74%-57.97M | ---435K | ---867K |
Other items of the financing business | ---- | ---- | ---- | 49.30%-17.63M | ---17.63M | ---34.78M | ---- | ---- | ---- | ---- |
Net cash from financing operations | -2,450.25%-92.98M | 74.90%-51.23M | 96.71%-3.65M | 23.68%-204.1M | 9.82%-110.86M | -122.35%-267.43M | -278.99%-122.92M | 877.36%1.2B | ---32.44M | -171.08%-153.94M |
Effect of rate | 235.26%1.57M | 42.81%1.7M | -72.29%468K | -70.60%1.19M | 301.55%1.69M | 104.78%4.04M | -578.86%-838K | -12,110.21%-84.67M | -51.66%175K | 85.04%705K |
Net Cash | 53.48%-47.64M | -172.41%-180.53M | -143.34%-102.39M | 124.92%249.31M | 127.97%236.24M | -178.59%-1B | -1,131.34%-844.5M | 1,962.85%1.27B | -355.73%-68.58M | 131.13%61.7M |
Begining period cash | -34.33%342.04M | 108.39%520.87M | 66.75%520.87M | -80.90%249.95M | -76.13%312.37M | 986.20%1.31B | 986.20%1.31B | 107.47%120.48M | 107.47%120.48M | -77.31%58.07M |
Items Period | ---- | ---- | ---7M | --20.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | -28.15%295.98M | -34.33%342.04M | -25.14%411.95M | 66.75%520.87M | 18.77%550.3M | -76.13%312.37M | 789.78%463.33M | 986.20%1.31B | -38.92%52.07M | 107.47%120.48M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data