(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 88.57%-9.56M | ---- | 40.60%-83.68M | ---- | 6.03%-140.87M | ---- | -20.16%-149.91M | ---- | -181.40%-124.76M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -85.34%-4.08M | ---- | 3.21%-2.2M | ---- | 38.34%-2.28M | ---- | -40.34%-3.69M | ---- | 40.82%-2.63M |
Interest expense - adjustment | ---- | -36.90%131.51M | ---- | -15.52%208.43M | ---- | 7.49%246.71M | ---- | 23.92%229.52M | ---- | 2,386.37%185.21M |
Investment loss (gain) | ---- | 157.31%10.29M | ---- | -1,672.77%-17.96M | ---- | 107.74%1.14M | ---- | ---14.75M | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.30%-12.87M |
Impairment and provisions: | ---- | -88.26%5.47M | ---- | 44.69%46.59M | ---- | 36.82%32.2M | ---- | 171.69%23.53M | ---- | 8.29%8.66M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | -54.17%10.78M | ---- | 171.69%23.53M | ---- | 8.29%8.66M |
-Other impairments and provisions | ---- | -88.26%5.47M | ---- | 117.57%46.59M | ---- | --21.41M | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | -57.77%3.65M | ---- | 183.11%8.63M | ---- | -1,049.63%-10.39M | ---- | 165.47%1.09M | ---- | -385.76%-1.67M |
-Fair value of investment properties (increase) | ---- | 75.82%4.93M | ---- | 119.59%2.8M | ---- | -2,820.61%-14.31M | ---- | 61.60%-490K | ---- | -87.65%-1.28M |
-Other fair value changes | ---- | -122.02%-1.28M | ---- | 48.65%5.83M | ---- | 147.60%3.92M | ---- | 501.01%1.58M | ---- | -217.56%-395K |
Asset sale loss (gain): | ---- | 89.00%-11K | ---- | 99.80%-100K | ---- | -93,641.51%-49.58M | ---- | 144.17%53K | ---- | -131.09%-120K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---49.63M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 89.00%-11K | ---- | -275.44%-100K | ---- | 7.55%57K | ---- | 144.17%53K | ---- | -131.09%-120K |
Depreciation and amortization: | ---- | -30.43%716.38M | ---- | 8.42%1.03B | ---- | -0.47%949.82M | ---- | 27.27%954.33M | ---- | 1,836.06%749.85M |
-Amortization of intangible assets | ---- | 16.36%2.39M | ---- | 1.99%2.05M | ---- | -20.43%2.01M | ---- | 17.34%2.53M | ---- | 84.52%2.16M |
Special items | ---- | 78.76%-66.26M | ---- | -258.00%-311.92M | ---- | 60.85%-87.13M | ---- | ---222.57M | ---- | ---- |
Operating profit before the change of operating capital | ---- | -10.28%787.38M | ---- | -6.61%877.56M | ---- | 14.93%939.63M | ---- | 1.99%817.6M | ---- | 321.72%801.67M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -40.95%-20.29M | ---- | -166.04%-14.4M | ---- | -172.23%-5.41M | ---- | -450.62%-1.99M | ---- | 48.82%567K |
Accounts receivable (increase)decrease | ---- | -62.58%52.59M | ---- | 199.27%140.56M | ---- | -18.19%-141.59M | ---- | -69.66%-119.79M | ---- | 64.74%-70.61M |
Accounts payable increase (decrease) | ---- | 32.75%-118.39M | ---- | -287.23%-176.06M | ---- | 970.10%94.03M | ---- | 126.87%8.79M | ---- | -121.79%-32.7M |
Special items for working capital changes | ---- | 232.32%6.5M | ---- | -671.28%-4.91M | ---- | 136.85%860K | ---- | -112.13%-2.33M | ---- | -13.64%19.24M |
Cash from business operations | -15.23%344.63M | -13.97%707.79M | -26.69%406.53M | -7.30%822.75M | 6.29%554.55M | 26.38%887.52M | 31.72%521.76M | -2.21%702.28M | 47.37%396.1M | 341.76%718.17M |
Other taxs | 84.99%-2.22M | -1.18%-12.02M | -43.63%-14.81M | 41.55%-11.88M | 2.19%-10.31M | -7.45%-20.33M | 30.17%-10.54M | 50.82%-18.92M | 56.12%-15.09M | -43.52%-38.47M |
Interest paid - operating | -13.19%-11.27M | -112.98%-19.9M | -169.30%-9.96M | -8.72%-9.34M | 5.78%-3.7M | 24.22%-8.59M | 31.45%-3.92M | 22.87%-11.34M | 0.81%-5.72M | -112.50%-14.7M |
Net cash from operations | -13.26%331.14M | -15.68%675.87M | -29.37%381.77M | -6.65%801.52M | 6.55%540.54M | 27.76%858.6M | 35.18%507.29M | 1.06%672.02M | 64.16%375.28M | 416.11%665M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -24.57%1.31M | 85.34%4.08M | 123.51%1.73M | -3.21%2.2M | -25.43%774K | -31.30%2.28M | -50.36%1.04M | 37.64%3.31M | 200.86%2.09M | -28.62%2.41M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | -28.01%9.87M | ---- | 36.59%13.71M | ---- | 7.53%10.03M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.00%6.12M |
Sale of fixed assets | -95.81%151K | 1,103.17%3.03M | 3,395.15%3.6M | 207.32%252K | 6.19%103K | 256.52%82K | -58.37%97K | -97.59%23K | -37.87%233K | -11.68%953K |
Purchase of fixed assets | 16.01%-3.09M | 66.16%-17.41M | 76.10%-3.68M | 8.10%-51.45M | -203.71%-15.39M | -173.60%-55.99M | 50.16%-5.07M | 20.85%-20.46M | -4.42%-10.17M | 57.03%-25.86M |
Purchase of intangible assets | -26.54%-267K | -73.17%-355K | -368.89%-211K | 28.07%-205K | 4.26%-45K | 54.33%-285K | -683.33%-47K | 65.29%-624K | 99.57%-6K | -425.73%-1.8M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | -327.16%-11.29M | ---8.82M | --4.97M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | 179.31%23K | --28K | ---29K | ---- | ---- |
Recovery of cash from investments | --636K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---2.38M | 97.34%-1.12M | ---- | -8,602.47%-42.29M | ---- | 92.71%-486K | ---- | -1,036.29%-6.67M | 0.00%-261K | -80.06%-587K |
Net cash from investment operations | -352.81%-3.64M | 87.13%-11.77M | 109.90%1.44M | -63.96%-91.5M | -14.04%-14.56M | -866.32%-55.81M | -57.38%-12.77M | 33.81%-5.78M | -239.48%-8.11M | 59.00%-8.73M |
Net cash before financing | -14.54%327.49M | -6.47%664.1M | -27.14%383.21M | -11.56%710.03M | 6.36%525.98M | 20.50%802.79M | 34.68%494.53M | 1.52%666.24M | 56.63%367.17M | 510.10%656.27M |
Cash flow from financing activities | ||||||||||
New borrowing | 151.47%201.36M | 72.62%212.37M | -14.45%80.07M | -44.76%123.02M | -38.78%93.6M | -13.03%222.72M | -13.89%152.88M | -43.11%256.1M | 11.84%177.55M | 13.87%450.15M |
Refund | -340.56%-240.72M | -73.43%-123.03M | 26.30%-54.64M | 67.68%-70.94M | 60.16%-74.14M | 5.30%-219.51M | 7.87%-186.08M | 47.89%-231.8M | -0.38%-201.97M | -65.81%-444.84M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.10%19.83M | ---- | --142.72M |
Interest paid - financing | ---- | ---- | ---13.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | ---- | -27.51%-13.72M | ---- | ---10.76M | ---- | ---- | ---- | -379.00%-59.14M | ---57.96M | 90.07%-12.35M |
Absorb investment income | ---- | --490K | ---- | ---- | ---- | --3.03M | --3.59M | ---- | ---- | 194.53%11.15M |
Issuance expenses and redemption of securities expenses | ---1.14M | ---- | ---- | ---- | ---1.89M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---267K | ---- | ---- | -56.95%23.81M | ---- | 1,898.41%55.3M | ---- | -33.70%-3.08M | -64.16%-719K | -161.07%-2.3M |
Net cash from financing operations | -1.31%-434.87M | 9.42%-634.29M | 13.20%-429.25M | 12.84%-700.22M | 10.14%-494.5M | -11.58%-803.4M | -14.55%-550.28M | -20.55%-720.03M | -24.56%-480.41M | -4,930.78%-597.3M |
Effect of rate | -82.49%2.95M | -47.90%4.11M | 370.53%16.85M | 439.40%7.89M | 40.61%3.58M | -113.81%-2.33M | 123.57%2.55M | 171.83%16.84M | -600.65%-10.8M | -56.76%-23.44M |
Net Cash | -133.25%-107.38M | 204.06%29.81M | -246.21%-46.03M | 1,725.87%9.8M | 156.47%31.49M | 98.88%-603K | 50.76%-55.76M | -191.22%-53.79M | 25.13%-113.23M | -38.38%58.97M |
Begining period cash | 10.18%367.24M | 5.61%333.32M | 5.61%333.32M | -0.92%315.63M | -16.61%315.63M | -23.33%318.55M | -8.89%378.51M | 9.35%415.46M | 9.35%415.46M | 26.99%379.93M |
Cash at the end | -13.58%262.82M | 10.18%367.24M | -13.28%304.13M | 5.61%333.32M | 7.81%350.69M | -16.61%315.63M | 11.62%325.3M | -8.89%378.51M | 26.24%291.42M | 9.35%415.46M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data