(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 135.59%17.82M | 20.45M | 59.13%-1.56M | -1.03M | -101.45%-28K | -306.47%-50.07M | -121.68%-3.83M | -677.67%-20.95M | -76.47%1.93M | 45.35%24.25M |
Net profit before non-cash adjustment | 88.73%-10.13M | --809K | -5.52%-9.24M | ---2.84M | 146.21%1.14M | -1,067.46%-89.87M | -226.29%-8.76M | -306.36%-14.77M | -146.45%-2.47M | -39.90%9.29M |
Total adjustment of non-cash items | -79.96%15.09M | --228K | 100.17%8.42M | --3.82M | -43.54%2.62M | 336.57%75.3M | 37.52%4.21M | 1.22%3.15M | 65.62%4.64M | 89.48%17.25M |
-Depreciation and amortization | -48.54%8.52M | --2.03M | -17.44%2.33M | --1.93M | -31.41%2.22M | 62.25%16.55M | 23.50%2.83M | -15.44%2.51M | 7.91%3.24M | 7.54%10.2M |
-Reversal of impairment losses recognized in profit and loss | -97.84%1.16M | ---1.02M | 2,179.66%1.35M | --851K | -300.00%-12K | 690.19%54.01M | -83.05%59K | 839.08%817K | 98.78%-3K | 28,270.06%6.83M |
-Share of associates | 103.61%39K | --27K | -98.97%4K | --4K | -99.17%4K | -212.92%-1.08M | 8.99%388K | 484.48%339K | 1,703.33%481K | 598.12%956.53K |
-Disposal profit | 24.20%3.85M | ---22K | 2,875.00%4.17M | --275K | -203.19%-570K | 356.03%3.1M | 1,655.56%140K | ---127K | -18,900.00%-188K | -262,962.39%-1.21M |
-Net exchange gains and losses | -332.91%-807K | ---1.36M | -103.16%-10K | --178K | -41.06%389K | -40.60%346.49K | 490.12%316K | -86,400.00%-863K | 352.05%660K | 347.83%583.36K |
-Other non-cash items | -1.87%2.33M | --574K | 22.38%585K | --579K | 28.98%592K | 2,125.23%2.37M | 204.46%478K | 5,300.00%468K | 806.15%459K | -645.58%-117.25K |
Changes in working capital | 136.23%12.86M | --19.41M | -203.46%-747K | ---2.01M | -1,459.67%-3.79M | -1,451.10%-35.49M | -90.57%722K | -40.42%-9.33M | -333.65%-243K | 70.95%-2.29M |
-Change in receivables | 201.41%11.31M | --15.98M | 14.53%4.68M | ---3.38M | -76.02%-5.98M | 22.18%-11.15M | -63.94%4.09M | 147.55%5.28M | -133.64%-3.4M | -403.14%-14.33M |
-Change in inventory | -163.64%-1.17M | --361K | -274.57%-2.11M | --1.52M | 79.64%-942K | 163.69%1.83M | -65.74%1.21M | 13.42%-3.59M | -94.66%-4.63M | -218.84%-2.87M |
-Change in payables | 109.72%2.63M | --2.49M | 11.94%-3.19M | ---821K | -48.21%4.15M | -280.16%-27M | 49.62%-3.63M | -245.29%-12.5M | 208.93%8.01M | 201.33%14.99M |
-Changes in other current assets | -89.16%90K | --570K | 86.56%-127K | --665K | -350.44%-1.02M | 1,237.43%830.62K | ---945K | --1.48M | 13.41%-226K | 68.11%-73.03K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -20,316.63%-2.46M | -607K | -3.59%-606K | -616K | -23.00%-631K | 98.21%-12.05K | -214.52%-585K | -186.43%-570K | -274.45%-513K | -103.46%-671.89K |
Interest received (cash flow from operating activities) | -72.70%130K | 33K | -74.77%27K | 31K | -27.78%39K | -42.69%476.26K | 268.97%107K | -50.96%102K | -73.27%54K | 185.29%831.03K |
Tax refund paid | 58.79%-2.3M | -7K | 81.59%-340K | -833K | -20.78%-1.12M | -30.14%-5.59M | -37.02%-1.85M | 15.37%-914K | -9.55%-929K | -7.18%-4.29M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 223.08%16K | 500.00%20K | -700.00%-36K | 0 |
Operating cash flow | 123.89%13.19M | --19.86M | 59.53%-2.48M | ---2.45M | -441.57%-1.74M | -374.36%-55.19M | -138.03%-6.14M | -974.72%-22.31M | -93.15%510K | 59.16%20.12M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -170.80%-22.15M | ---21.43M | 27.03%-729K | --309K | 94.45%-299K | 18.21%-8.18M | 84.81%-999K | -126.12%-1.72M | 30.67%-5.39M | 7.07%-10M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | 58.59%-3.65M | ---- | ---- | ---- | -114.30%-8.8M |
Net business purchase and sale | 93.35%-2.38M | --500K | --0 | --0 | ---2.88M | -200.33%-35.8M | ---- | ---- | ---- | -121.11%-11.92M |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---3.03M |
Net investment product transactions | 141.93%998K | ---- | ---- | ---- | ---- | 70.04%-2.38M | -92.57%892K | 160.23%2.41M | 54.99%-3.6M | ---7.95M |
Dividends received (cash flow from investment activities) | --80K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 53.10%-23.46M | ---19.86M | -581.31%-729K | --309K | 64.63%-3.18M | -19.91%-50.01M | 98.88%-107K | 114.41%686K | 43.01%-8.99M | -105.84%-41.71M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 19.25%-2.22M | ---550K | -4.04%-566K | ---561K | -0.37%-546K | -286.90%-2.75M | -333.48%-544K | -479.38%-562K | -178.97%-544K | -256.39%-711.58K |
Net common stock issuance | -83.39%10.12M | --0 | 207.84%8.59M | ---- | ---- | 661.64%60.94M | -1,052.51%-7.96M | 577.13%7.96M | --0 | -88.87%8M |
Increase or decrease of lease financing | 46.10%-452K | ---140K | 36.07%-78K | ---122K | 6.67%-112K | -28.21%-838.61K | 1.61%-122K | -421.05%-122K | -62.16%-120K | -12.46%-654.08K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---2.84M | ---- | ---- | ---- | --0 |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | -10.11%-403K | -1,293.29%-3.04M | ---- | ---- | 34.64%-366K | 7,003.34%254.53K |
Financing cash flow | -85.53%7.45M | ---690K | 192.05%7.94M | --1.26M | -3.01%-1.06M | 647.05%51.47M | -1,013.12%-8.63M | 584.42%7.65M | -114.49%-1.03M | -90.31%6.89M |
Net cash flow | ||||||||||
Beginning cash position | -65.24%28.68M | --26.53M | -63.23%21.8M | --22.69M | -100.02%-14K | -15.02%82.52M | -37.59%59.29M | -24.02%73.02M | -15.21%82.52M | 185.82%97.1M |
Current changes in cash | 94.75%-2.82M | ---682K | 131.81%4.73M | ---886K | 37.08%-5.98M | -265.49%-53.73M | -298.37%-14.87M | -1,178.15%-13.98M | -678.62%-9.51M | -123.16%-14.7M |
Effect of exchange rate changes | 87.67%-14K | --0 | --0 | ---28.7M | --28.68M | -196.60%-113.53K | ---- | ---- | --0 | 134.90%117.53K |
End cash Position | -9.88%25.85M | --25.85M | -40.31%26.53M | --21.8M | -68.93%22.69M | -65.24%28.68M | -56.64%44.45M | -37.59%59.29M | -24.02%73.02M | -15.02%82.52M |
Free cash flow | 86.62%-9.03M | ---1.25M | 54.88%-3.23M | ---2.51M | 58.14%-2.04M | -5,277.63%-67.47M | -174.93%-7.16M | -1,443.02%-24.04M | -1,386.59%-4.88M | 158.34%1.3M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data