KB LAMINATES
01888
POWER ASSETS
00006
U-PRESID CHINA
00220
BJ ENT WATER
00371
CKI HOLDINGS
01038
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -47.84%1.69B | ---- | 681.06%11.81B | ---- | 597.60%3.24B | --933.84M | -532.23%-2.03B | ---- | -9.48%-651.91M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -571.68%-506.66M | ---- | -2,806.68%-255.46M | ---- | ---75.43M | ---- | --9.44M | ---- | ---- |
Interest expense - adjustment | ---- | 339.38%36.26M | ---- | -37.66%18.47M | ---- | -32.21%8.25M | --14.88M | -51.13%29.63M | ---- | -62.07%12.17M |
Investment loss (gain) | ---- | 112.75%3.42M | ---- | -8.82%9.53M | ---- | 492.20%1.61M | --708K | -24.72%10.45M | ---- | -101.03%-410K |
Impairment and provisions: | ---- | 121.64%22.66M | ---- | -79.15%235.66M | ---- | -2,780.47%-104.7M | --951K | 3,243.61%1.13B | ---- | -85.85%3.91M |
-Impairmen of inventory (reversal) | ---- | 122.02%23.56M | ---- | -79.00%236.74M | ---- | ---106.98M | ---- | --1.13B | ---- | ---- |
-Other impairments and provisions | ---- | -139.47%-900K | ---- | -137.08%-1.08M | ---- | -41.63%2.28M | --951K | -54.64%2.91M | ---- | 341.86%3.91M |
Asset sale loss (gain): | ---- | 85.09%-9.67M | ---- | -334.39%-130.98M | ---- | -220.57%-64.87M | ---72.7M | 181.61%55.88M | ---- | 171.14%53.8M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 85.09%-9.67M | ---- | -334.39%-130.98M | ---- | -220.57%-64.87M | ---72.7M | 181.61%55.88M | ---- | 171.14%53.8M |
Depreciation and amortization: | ---- | 68.72%1.3B | ---- | 48.70%1.81B | ---- | 90.49%772.17M | --358.5M | 105.60%1.21B | ---- | 79.84%405.35M |
-Depreciation | ---- | ---- | ---- | 48.70%1.81B | ---- | ---- | --358.5M | 105.60%1.21B | ---- | 79.84%405.35M |
Exchange Loss (gain) | ---- | 1,863.37%18.65M | ---- | 415.86%14.89M | ---- | -55.61%950K | ---1.01M | -93.80%2.89M | ---- | -96.73%2.14M |
Special items | ---- | 13.59%1.07B | ---- | -70.12%575.1M | ---- | 0.16%940.14M | --426M | 44.50%1.92B | ---- | 127.53%938.6M |
Operating profit before the change of operating capital | ---- | -23.18%3.63B | ---- | 500.52%14.08B | ---- | 518.35%4.72B | --1.66B | 32.05%2.34B | ---- | 235.94%763.65M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -785.23%-3.15B | ---- | 78.92%-1.25B | ---- | 131.92%459.25M | --105.44M | -868.05%-5.92B | ---- | -1,411.22%-1.44B |
Accounts receivable (increase)decrease | ---- | 60.12%-14.41M | ---- | -231.70%-95.1M | ---- | -194.77%-36.14M | ---5.61M | 1,422.79%72.21M | ---- | 968.74%38.13M |
Accounts payable increase (decrease) | ---- | -141.28%-4.7B | ---- | 201.51%31.85B | ---- | 244.28%11.38B | --5.32B | 71.75%10.56B | ---- | 77.21%3.3B |
prepayments (increase)decrease | ---- | 117.04%212.58M | ---- | -102.15%-2.37B | ---- | -213.00%-1.25B | --36.8M | -1,078.89%-1.17B | ---- | -60.92%-398.6M |
Special items for working capital changes | ---- | -70.09%287.41M | ---- | ---- | ---- | --960.97M | ---- | ---- | ---- | ---- |
Cash from business operations | ---- | -122.98%-3.73B | ---- | 617.00%42.22B | ---- | 615.44%16.24B | --7.12B | -18.33%5.89B | ---- | 30.06%2.27B |
Special items of business | -78.28%7.25B | -101.54%-40.83M | -607.53%-3.34B | 468.01%8.48B | 1,260.51%33.4B | 282.87%2.66B | -64.09%658.56M | 31.95%1.49B | 220.23%2.45B | 17.78%693.68M |
Net cash from operations | -78.28%7.25B | -119.96%-3.77B | -142.96%-3.34B | 586.88%50.69B | 1,260.51%33.4B | 537.58%18.89B | 324.28%7.78B | -11.51%7.38B | -45.49%2.45B | 26.96%2.96B |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | -47.77%-4.72B | ---- | -5,894.87%-9.91B | ---- | -721.20%-3.19B | ---90M | -151.24%-165.24M | ---- | 177.03%514.24M |
Sale of fixed assets | ---- | 94.42%290.61M | ---- | 6,172.08%284M | ---- | 21,132.10%149.47M | --41K | 11,815.79%4.53M | ---- | --704K |
Purchase of fixed assets | ---- | -22.06%-3.14B | ---- | -26.90%-6.51B | ---- | -30.24%-2.57B | ---1.08B | -27.95%-5.13B | ---- | -152.39%-1.97B |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50M | ---- | ---36.83M |
Recovery of cash from investments | ---- | -76.76%5.65B | ---- | -48.07%31.14B | ---- | -29.89%24.32B | --12.3B | -72.79%59.96B | ---- | -78.84%34.68B |
Cash on investment | ---- | 63.67%-5.02B | ---- | 74.54%-15.02B | ---- | 57.30%-13.82B | ---13.82B | 73.29%-58.98B | ---- | 80.56%-32.36B |
Other items in the investment business | -4,727.67%-21.15B | ---- | ---3.1B | ---- | -51.57%457.04M | ---- | ---- | ---- | --943.61M | ---- |
Net cash from investment operations | -4,727.67%-21.15B | -242.13%-6.94B | -15.06%-3.1B | 99.72%-12.07M | -51.57%457.04M | 492.57%4.88B | -272.14%-2.69B | -2.52%-4.36B | -66.92%943.61M | 120.04%823.73M |
Net cash before financing | -141.05%-13.9B | -145.05%-10.71B | -226.59%-6.44B | 1,580.64%50.68B | 896.21%33.86B | 527.79%23.77B | 49.72%5.09B | -26.14%3.02B | -53.80%3.4B | 313.20%3.79B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -58.64%247.93M | ---- | -53.22%1.75B | ---- | -67.81%599.39M | --257.16M | 523.58%3.74B | ---- | --1.86B |
Refund | ---- | 93.41%-174.63M | ---- | -316.13%-2.75B | ---- | -10,536.83%-2.65B | ---453.45M | -53.86%-661.12M | ---- | ---24.93M |
Issuing shares | ---- | 47.55%7.21M | ---- | -51.95%1.19B | ---- | 32.39%4.89M | --2.91M | -85.07%2.47B | ---- | -99.93%3.69M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --90M | ---- | --90M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | -192.35%-2.45M | ---2.45M | ---- | ---- | ---837K |
Other items of the financing business | 147.03%318.82M | ---- | --185.26M | ---- | -112.58%-677.97M | ---- | ---- | ---- | --5.39B | ---- |
Net cash from financing operations | 147.03%318.82M | 103.93%80.51M | 194.61%185.26M | -96.71%185.39M | -112.58%-677.97M | -206.20%-2.05B | -121.69%-195.82M | -66.25%5.64B | -67.43%5.39B | -65.13%1.93B |
Effect of rate | -270.05%-157.62M | -22.02%88.07M | 321.12%55.81M | -96.50%44.51M | -92.81%92.69M | -87.24%112.95M | 67.43%-25.24M | 369.01%1.27B | 1,254.71%1.29B | 959.09%885.2M |
Net Cash | -140.93%-13.58B | -148.93%-10.63B | -227.87%-6.26B | 487.72%50.87B | 277.59%33.18B | 280.02%21.72B | 13.74%4.89B | -58.37%8.65B | -63.24%8.79B | 52.14%5.72B |
Begining period cash | 125.96%91.33B | 125.96%91.33B | 125.96%91.33B | 32.55%40.42B | 32.55%40.42B | 32.55%40.42B | 32.55%40.42B | 199.76%30.49B | 199.76%30.49B | 199.76%30.49B |
Cash at the end | 5.30%77.59B | 29.77%80.79B | 87.99%85.13B | 125.96%91.33B | 81.64%73.69B | 67.83%62.26B | 30.44%45.28B | 32.55%40.42B | 19.46%40.57B | 168.28%37.1B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.