(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.48%31.44M | -14.98%33.65M | -26.25%30.98M | -26.25%30.98M | -18.81%29.45M | -24.26%32.91M | 1.90%39.58M | 17.64%42.01M | 17.64%42.01M | 21.19%36.28M |
-Cash and cash equivalents | -0.97%19.53M | 3.39%21.85M | -31.23%18.49M | -31.23%18.49M | 5.79%17.46M | 28.70%19.72M | 39.66%21.14M | 105.62%26.89M | 105.62%26.89M | 50.69%16.51M |
-Including:Cash | -0.97%19.53M | 3.39%21.85M | -31.23%18.49M | -31.23%18.49M | 5.79%17.46M | 28.70%19.72M | 39.66%21.14M | 105.62%26.89M | 105.62%26.89M | 50.69%16.51M |
-Short term investments | -9.74%11.9M | -36.02%11.8M | -17.37%12.49M | -17.37%12.49M | -39.36%11.99M | -53.11%13.19M | -22.21%18.44M | -33.21%15.12M | -33.21%15.12M | 4.16%19.77M |
Receivables | -3.27%28.79M | -10.23%27.53M | 2.67%32.9M | 2.67%32.9M | -9.92%29.97M | -13.75%29.76M | -7.24%30.66M | -1.27%32.05M | -1.27%32.05M | -2.79%33.27M |
-Accounts receivable | -8.61%22.89M | -10.87%23.42M | 5.14%33.2M | 5.14%33.2M | -18.27%23.87M | -20.91%25.05M | -11.13%26.28M | 0.18%31.58M | 0.18%31.58M | -6.51%29.21M |
-Gross accounts receivable | ---- | ---- | 5.14%33.2M | 5.14%33.2M | ---- | ---- | ---- | 0.14%31.58M | 0.14%31.58M | ---- |
-Bad debt provision | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Other receivables | 25.19%5.9M | -6.36%4.11M | -164.36%-301.31K | -164.36%-301.31K | 50.15%6.1M | 66.40%4.71M | 25.83%4.38M | -49.98%468.15K | -49.98%468.15K | 36.15%4.06M |
Inventory | -32.28%7.66M | -49.74%7.07M | -54.86%7.35M | -54.86%7.35M | -30.04%7.59M | 28.40%11.31M | 77.15%14.06M | 115.03%16.29M | 115.03%16.29M | 24.30%10.85M |
Prepaid assets | ---- | ---- | -17.24%3.01M | -17.24%3.01M | ---- | ---- | ---- | -3.39%3.64M | -3.39%3.64M | ---- |
Restricted cash | ---- | ---- | 24.75%614.23K | 24.75%614.23K | ---- | ---- | ---- | 1.60%492.38K | 1.60%492.38K | ---- |
Tax assets-Current | -22.26%2.81M | -20.80%2.54M | 0.93%3.55M | 0.93%3.55M | 13.55%3.82M | 73.93%3.62M | 37.83%3.21M | 33.70%3.52M | 33.70%3.52M | 19.45%3.37M |
Total current assets | -8.89%70.69M | -19.11%70.79M | -19.98%78.42M | -19.98%78.42M | -15.43%70.83M | -12.66%77.6M | 6.51%87.51M | 18.60%98M | 18.60%98M | 10.64%83.76M |
Non current assets | ||||||||||
Net PPE | 10.00%20.06M | 16.22%20.53M | 22.77%20.59M | 22.77%20.59M | 51.77%19.33M | 48.78%18.23M | 639.78%17.67M | 31.97%16.77M | 31.97%16.77M | 3.08%12.73M |
-Gross PP&E | 10.00%20.06M | 16.22%20.53M | 14.52%24.39M | 14.52%24.39M | 51.77%19.33M | 48.78%18.23M | 639.78%17.67M | 24.61%21.3M | 24.61%21.3M | 3.08%12.73M |
-Accumulated depreciation | ---- | ---- | 16.06%-3.8M | 16.06%-3.8M | ---- | ---- | ---- | -3.26%-4.52M | -3.26%-4.52M | ---- |
Investment properties | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --3.99M |
Total investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | -2.66%11.47M | -3.80%11.48M | -4.60%11.5M | -4.60%11.5M | -4.53%11.64M | -4.47%11.79M | -47.27%11.93M | -4.59%12.05M | -4.59%12.05M | -4.36%12.19M |
-Goodwill | 0.00%11.45M | 0.00%11.45M | 0.00%11.45M | 0.00%11.45M | 0.00%11.45M | 0.00%11.45M | 0.00%11.45M | 0.00%11.45M | 0.00%11.45M | 0.23%11.45M |
-Other intangible assets | -92.08%27K | -93.22%33K | -91.96%48.46K | -91.96%48.46K | -73.90%195K | -61.81%341K | -95.65%487K | -49.01%602.49K | -49.01%602.49K | -43.79%747K |
Deferred tax assets-non current | 27.37%712K | 3.49%712K | -14.49%585.09K | -14.49%585.09K | -23.76%613K | -28.15%559K | -25.62%688K | -4.74%684.27K | -4.74%684.27K | -8.74%804K |
Total non current assets | 5.44%32.24M | 8.04%32.72M | 10.73%32.67M | 10.73%32.67M | 6.24%31.58M | 20.52%30.58M | 16.73%30.29M | 13.24%29.5M | 13.24%29.5M | 14.40%29.73M |
Total assets | -4.84%102.93M | -12.13%103.51M | -12.87%111.09M | -12.87%111.09M | -9.76%102.41M | -5.29%108.17M | 8.96%117.8M | 17.31%127.5M | 17.31%127.5M | 11.60%113.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 116.92%564K | -0.53%377K | 75.84%654.98K | 75.84%654.98K | -41.78%209K | -35.16%260K | -11.66%379K | -32.30%372.49K | -32.30%372.49K | -30.02%359K |
-Current debt and capital lease obligation | 116.92%564K | -0.53%377K | 75.84%654.98K | 75.84%654.98K | -41.78%209K | -35.16%260K | -11.66%379K | -32.30%372.49K | -32.30%372.49K | -30.02%359K |
-Including:Current capital Lease obligation | 116.92%564K | -0.53%377K | 75.84%654.98K | 75.84%654.98K | -41.78%209K | -35.16%260K | -11.66%379K | -32.30%372.49K | -32.30%372.49K | 7.16%359K |
Payables | -25.85%28.23M | -25.96%26.94M | -28.85%20.67M | -28.85%20.67M | -9.07%30.84M | 5.17%38.07M | 20.80%36.39M | 69.77%29.05M | 69.77%29.05M | 14.25%33.91M |
-accounts payable | -14.12%10.44M | 18.28%9.53M | 11.74%17.22M | 11.74%17.22M | -24.98%9.86M | -10.35%12.16M | -44.67%8.06M | 2.64%15.41M | 2.64%15.41M | 0.11%13.14M |
-Total tax payable | 7,700.00%234K | 264.15%386K | -0.75%1.38M | -0.75%1.38M | -94.74%34K | -87.50%3K | 130.43%106K | 40.10%1.39M | 40.10%1.39M | -46.26%646K |
-Other payable | -32.25%17.55M | -39.68%17.02M | -83.08%2.07M | -83.08%2.07M | 4.07%20.95M | 14.57%25.91M | 81.96%28.22M | 1,006.43%12.25M | 1,006.43%12.25M | 31.06%20.13M |
Accrued and deferred income | ---- | ---- | -12.33%14.11M | -12.33%14.11M | ---- | ---- | ---- | 5.56%16.09M | 5.56%16.09M | ---- |
Current liabilities | -24.88%28.79M | -25.70%27.32M | -22.15%35.44M | -22.15%35.44M | -9.41%31.05M | 4.73%38.33M | 20.34%36.77M | 38.32%45.52M | 38.32%45.52M | 13.49%34.27M |
Non current liabilities | ||||||||||
Non current financial liabilities | 126.47%924K | 239.44%1.33M | 195.84%1.16M | 195.84%1.16M | 130.03%904K | -15.88%408K | -35.04%393K | -30.78%391K | -30.78%391K | 25.16%393K |
-Long term debt and capital lease obligation | 126.47%924K | 239.44%1.33M | 195.84%1.16M | 195.84%1.16M | 130.03%904K | -15.88%408K | -35.04%393K | -30.78%391K | -30.78%391K | 25.16%393K |
-Including:Long term capital lease obligation | 126.47%924K | 239.44%1.33M | 195.84%1.16M | 195.84%1.16M | 130.03%904K | -15.88%408K | -35.04%393K | -30.78%391K | -30.78%391K | 25.16%393K |
Long term provisions | 115.48%334K | ---- | ---- | ---- | -63.44%151K | -62.38%155K | -62.91%148K | ---- | ---- | --413K |
Long term pension and other post-retirement benefit plans | ---- | --338K | 16.35%498.43K | 16.35%498.43K | ---- | ---- | ---- | 14.36%428.37K | 14.36%428.37K | ---- |
Non current deferred liabilities | -93.51%5K | -81.48%5K | -81.11%5.1K | -81.11%5.1K | 87.50%60K | 208.00%77K | -12.90%27K | 88.81%27K | 88.81%27K | 166.67%32K |
Non current accrued and deferred income | -72.73%24K | -67.05%29K | -67.46%34.02K | -67.46%34.02K | -64.35%41K | -31.25%88K | -35.29%88K | -59.52%104.57K | -59.52%104.57K | -50.00%115K |
Total non current liabilities | 76.79%1.29M | 160.06%1.71M | 78.17%1.69M | 78.17%1.69M | 21.30%1.16M | -30.67%728K | -43.98%656K | -21.54%950.94K | -21.54%950.94K | 3.14%953K |
Total liabilities | -22.99%30.08M | -22.44%29.02M | -20.10%37.13M | -20.10%37.13M | -8.58%32.2M | 3.74%39.05M | 17.97%37.42M | 36.19%46.47M | 36.19%46.47M | 13.19%35.23M |
Shareholders'equity | ||||||||||
Share capital | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M |
-common stock | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M | 0.00%48.15M |
Retained earnings | 8.96%38.71M | -5.25%40.41M | -7.70%39.9M | -7.70%39.9M | -10.71%36.54M | -10.23%35.53M | 6.39%42.65M | 12.61%43.23M | 12.61%43.23M | 17.79%40.93M |
Other reserves | 79.67%-37K | 34.88%-112K | 1.88%-152.5K | 1.88%-152.5K | -33.33%-120K | -21.33%-182K | 98.74%-172K | 19.41%-155.41K | 19.41%-155.41K | 49.72%-90K |
Other equity interest | 0.00%-13.68M | 0.00%-13.68M | 0.00%-13.68M | 0.00%-13.68M | 0.00%-13.68M | 0.00%-13.68M | -6,915.90%-13.68M | 0.00%-13.68M | 0.00%-13.68M | 0.00%-13.68M |
Total stockholders'equity | 4.77%73.15M | -2.83%74.77M | -4.29%74.22M | -4.29%74.22M | -5.86%70.9M | -5.52%69.82M | 3.47%76.95M | 6.71%77.55M | 6.71%77.55M | 9.08%75.31M |
Noncontrolling interests | 58.82%-287K | -108.44%-289K | -107.75%-269.7K | -107.75%-269.7K | -123.40%-689K | -126.07%-697K | 69.76%3.42M | 83.95%3.48M | 83.95%3.48M | 93.94%2.94M |
Total equity | 5.41%72.86M | -7.33%74.48M | -8.73%73.95M | -8.73%73.95M | -10.28%70.21M | -9.73%69.12M | 5.22%80.38M | 8.67%81.03M | 8.67%81.03M | 10.91%78.25M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data