MY Stock MarketDetailed Quotes

0203 SMETRIC

Watchlist
  • 0.185
  • 0.0000.00%
15min DelayMarket Closed Dec 27 16:55 CST
106.76MMarket Cap92.50P/E (TTM)

SMETRIC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
2.00%24.4M
-21.56%21.37M
-6.81%21.97M
-0.78%22.39M
-0.78%22.39M
39.41%23.92M
12.73%27.24M
-10.98%23.57M
3.93%22.57M
3.93%22.57M
-Cash and cash equivalents
9.18%15.48M
-0.54%18.02M
9.19%16.42M
11.05%17.28M
11.05%17.28M
32.20%14.18M
28.43%18.12M
-9.76%15.04M
-18.13%15.56M
-18.13%15.56M
-Including:Cash
9.18%15.48M
-0.54%18.02M
9.19%16.42M
11.05%17.28M
11.05%17.28M
32.20%14.18M
28.43%18.12M
-9.76%15.04M
-18.13%15.56M
-18.13%15.56M
-Short term investments
-8.46%8.92M
-63.30%3.35M
-35.01%5.55M
-27.05%5.11M
-27.05%5.11M
51.42%9.74M
-9.29%9.12M
-13.04%8.53M
159.08%7M
159.08%7M
Receivables
63.70%21.08M
127.24%25.43M
119.64%29.95M
50.86%10.18M
50.86%10.18M
-18.61%12.88M
59.21%11.19M
57.15%13.63M
-25.28%6.75M
-25.28%6.75M
-Accounts receivable
30.06%9.01M
112.97%13.35M
128.67%20.96M
7.06%6.94M
7.06%6.94M
-23.34%6.93M
62.29%6.27M
63.40%9.17M
-20.43%6.48M
-20.43%6.48M
-Gross accounts receivable
----
----
----
6.76%7.31M
6.76%7.31M
----
----
----
-19.73%6.85M
-19.73%6.85M
-Bad debt provision
----
----
----
-1.51%-371.71K
-1.51%-371.71K
----
----
----
5.01%-366.16K
5.01%-366.16K
-Other receivables
102.89%12.07M
145.40%12.08M
101.12%8.99M
1,122.65%3.24M
1,122.65%3.24M
-12.30%5.95M
55.45%4.92M
45.71%4.47M
-70.00%264.95K
-70.00%264.95K
Inventory
7.69%1.79M
-45.14%1.12M
-57.01%978K
3.61%1.87M
3.61%1.87M
83.57%1.67M
97.48%2.04M
146.48%2.28M
27.04%1.8M
27.04%1.8M
Prepaid assets
----
----
----
80.03%1.14M
80.03%1.14M
----
----
----
-53.18%634.39K
-53.18%634.39K
Restricted cash
----
----
----
2.81%439.46K
2.81%439.46K
----
----
----
1.85%427.46K
1.85%427.46K
Tax assets-Current
4.92%277K
-56.20%300K
-50.15%338K
-51.65%324.65K
-51.65%324.65K
-56.58%264K
11.56%685K
11.51%678K
3.10%671.48K
3.10%671.48K
Deferred assets-current
----
----
----
74.40%4.11M
74.40%4.11M
----
----
----
23.37%2.36M
23.37%2.36M
Total current assets
22.78%47.55M
17.16%48.21M
32.55%53.23M
14.91%40.46M
14.91%40.46M
12.27%38.73M
25.32%41.15M
9.47%40.16M
-3.54%35.21M
-3.54%35.21M
Non current assets
Net PPE
115.16%5.18M
152.28%4.93M
72.27%3.08M
67.20%3.25M
67.20%3.25M
14.08%2.41M
-19.13%1.95M
-32.77%1.79M
-26.60%1.95M
-26.60%1.95M
-Gross PP&E
115.16%5.18M
152.28%4.93M
72.27%3.08M
21.05%7.45M
21.05%7.45M
14.08%2.41M
-19.13%1.95M
-32.77%1.79M
7.68%6.15M
7.68%6.15M
-Accumulated depreciation
----
----
----
0.31%-4.19M
0.31%-4.19M
----
----
----
-37.37%-4.2M
-37.37%-4.2M
Total investment
-28.72%13.13M
-30.95%12.88M
-27.69%13.04M
-29.58%12.91M
-29.58%12.91M
30.12%18.42M
31.74%18.66M
25.74%18.04M
26.79%18.33M
26.79%18.33M
-Long-term equity investment
-15.49%7.03M
-20.71%6.79M
-12.51%6.95M
-17.27%6.81M
-17.27%6.81M
3.26%8.32M
6.12%8.56M
-3.73%7.94M
1.25%8.23M
1.25%8.23M
-Financial asset investment
----
----
----
-39.62%6.1M
-39.62%6.1M
----
----
----
59.64%10.1M
59.64%10.1M
-Including:Available-for-sale securities
----
----
----
-39.62%6.1M
-39.62%6.1M
----
----
----
59.64%10.1M
59.64%10.1M
-Other investment
-39.62%6.1M
-39.62%6.1M
-39.62%6.1M
----
----
65.63%10.1M
65.63%10.1M
65.63%10.1M
----
----
Long-term accounts receivable and other receivables
-15.68%1.41M
-19.49%1.36M
-15.66%1.35M
15.30%1.84M
15.30%1.84M
83.83%1.67M
85.15%1.68M
66.98%1.6M
3.49%1.6M
3.49%1.6M
Deferred tax assets-non current
43.92%213K
50.33%230K
61.22%237K
70.81%236.69K
70.81%236.69K
21.31%148K
25.41%153K
25.64%147K
18.28%138.57K
18.28%138.57K
Total non current assets
-11.99%19.93M
-13.59%19.39M
-17.92%17.71M
-17.13%18.24M
-17.13%18.24M
30.92%22.64M
27.47%22.44M
19.33%21.57M
17.28%22.01M
17.28%22.01M
Total assets
9.95%67.48M
6.31%67.61M
14.91%70.94M
2.58%58.69M
2.58%58.69M
18.50%61.37M
26.07%63.6M
12.73%61.73M
3.53%57.22M
3.53%57.22M
Liabilities
Current liabilities
Financial liabilities
311.31%909K
150.85%888K
9.86%535K
8.85%667.43K
8.85%667.43K
-69.35%221K
-50.28%354K
-30.33%487K
-1.78%613.16K
-1.78%613.16K
-Current debt and capital lease obligation
311.31%909K
150.85%888K
9.86%535K
8.85%667.43K
8.85%667.43K
-69.35%221K
-50.28%354K
-30.33%487K
-1.78%613.16K
-1.78%613.16K
-Including:Current capital Lease obligation
311.31%909K
150.85%888K
9.86%535K
8.85%667.43K
8.85%667.43K
-69.35%221K
-50.28%354K
-30.33%487K
-1.78%613.16K
-1.78%613.16K
Payables
-28.28%7.18M
-23.16%9.08M
30.61%15.09M
0.49%6.8M
0.49%6.8M
125.46%10.01M
289.07%11.82M
167.28%11.55M
71.58%6.76M
71.58%6.76M
-accounts payable
-0.13%3.81M
-9.17%3.7M
54.07%8.55M
-10.38%3.36M
-10.38%3.36M
114.45%3.81M
232.90%4.07M
159.22%5.55M
74.49%3.75M
74.49%3.75M
-Total tax payable
72.36%686K
145.00%441K
336.30%637K
257.35%626.51K
257.35%626.51K
-19.11%398K
328.57%180K
-29.13%146K
7.94%175.32K
7.94%175.32K
-Other payable
-53.72%2.68M
-34.67%4.95M
0.75%5.9M
-1.02%2.81M
-1.02%2.81M
167.30%5.8M
326.83%7.57M
196.51%5.86M
74.09%2.84M
74.09%2.84M
Current provisions
----
----
----
----
----
----
----
----
0.00%782.5K
0.00%782.5K
Accrued and deferred income
128.88%14.8M
73.95%13.98M
46.71%12.36M
10.45%7.81M
10.45%7.81M
47.13%6.47M
64.36%8.04M
39.51%8.43M
37.43%7.07M
37.43%7.07M
Current liabilities
37.08%22.88M
18.51%23.96M
36.74%27.98M
0.29%15.27M
0.29%15.27M
74.73%16.69M
133.92%20.21M
85.03%20.46M
45.14%15.22M
45.14%15.22M
Non current liabilities
Non current financial liabilities
308.82%2.22M
206.04%1.93M
217.25%901K
193.67%975.54K
193.67%975.54K
34.99%544K
6.97%629K
-62.92%284K
-54.56%332.19K
-54.56%332.19K
-Long term debt and capital lease obligation
308.82%2.22M
206.04%1.93M
217.25%901K
193.67%975.54K
193.67%975.54K
34.99%544K
6.97%629K
-62.92%284K
-54.56%332.19K
-54.56%332.19K
-Including:Long term capital lease obligation
308.82%2.22M
206.04%1.93M
217.25%901K
193.67%975.54K
193.67%975.54K
34.99%544K
6.97%629K
-62.92%284K
-54.56%332.19K
-54.56%332.19K
Long term pension and other post-retirement benefit plans
-32.65%198K
-29.93%213K
-25.17%220K
-19.79%220.2K
-19.79%220.2K
0.00%294K
3.40%304K
3.52%294K
-17.27%274.54K
-17.27%274.54K
Non current accrued and deferred income
29.04%702K
124.43%588K
172.93%363K
127.20%1.06M
127.20%1.06M
--544K
--262K
--133K
-38.88%466.53K
-38.88%466.53K
Total non current liabilities
126.05%3.12M
128.12%2.73M
108.72%1.48M
110.17%2.26M
110.17%2.26M
98.28%1.38M
35.49%1.2M
-32.29%711K
-41.23%1.07M
-41.23%1.07M
Total liabilities
43.89%26.01M
24.63%26.68M
39.16%29.47M
7.52%17.52M
7.52%17.52M
76.33%18.07M
124.80%21.41M
74.86%21.18M
32.33%16.3M
32.33%16.3M
Shareholders'equity
Share capital
0.00%41.4M
0.00%41.4M
0.00%41.4M
0.22%41.4M
0.22%41.4M
0.22%41.4M
0.22%41.4M
0.22%41.4M
0.00%41.31M
0.00%41.31M
-common stock
0.00%41.4M
0.00%41.4M
0.00%41.4M
0.22%41.4M
0.22%41.4M
0.22%41.4M
0.22%41.4M
0.22%41.4M
0.00%41.31M
0.00%41.31M
Retained earnings
7.43%13.31M
1.18%10.72M
8.49%10.53M
-7.24%10.28M
-7.24%10.28M
14.04%12.39M
4.06%10.6M
-21.73%9.7M
-11.14%11.09M
-11.14%11.09M
Other reserves
-25.24%-13.41M
-13.13%-11.37M
1.39%-10.65M
78.54%-10.72M
78.54%-10.72M
78.20%-10.71M
79.52%-10.05M
78.21%-10.8M
-1.15%-49.93M
-1.15%-49.93M
Other equity interest
----
----
----
----
----
----
----
----
0.00%38.21M
0.00%38.21M
Total stockholders'equity
-4.14%41.29M
-2.85%40.75M
2.42%41.28M
0.72%40.97M
0.72%40.97M
4.44%43.08M
3.25%41.94M
-4.84%40.3M
-4.59%40.68M
-4.59%40.68M
Noncontrolling interests
-18.02%182K
-27.57%176K
-24.21%191K
-16.17%203.47K
-16.17%203.47K
-25.25%222K
-18.46%243K
-16.00%252K
-23.05%242.72K
-23.05%242.72K
Total equity
-4.21%41.48M
-2.99%40.93M
2.25%41.47M
0.62%41.17M
0.62%41.17M
4.23%43.3M
3.09%42.19M
-4.91%40.56M
-4.73%40.92M
-4.73%40.92M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 2.00%24.4M-21.56%21.37M-6.81%21.97M-0.78%22.39M-0.78%22.39M39.41%23.92M12.73%27.24M-10.98%23.57M3.93%22.57M3.93%22.57M
-Cash and cash equivalents 9.18%15.48M-0.54%18.02M9.19%16.42M11.05%17.28M11.05%17.28M32.20%14.18M28.43%18.12M-9.76%15.04M-18.13%15.56M-18.13%15.56M
-Including:Cash 9.18%15.48M-0.54%18.02M9.19%16.42M11.05%17.28M11.05%17.28M32.20%14.18M28.43%18.12M-9.76%15.04M-18.13%15.56M-18.13%15.56M
-Short term investments -8.46%8.92M-63.30%3.35M-35.01%5.55M-27.05%5.11M-27.05%5.11M51.42%9.74M-9.29%9.12M-13.04%8.53M159.08%7M159.08%7M
Receivables 63.70%21.08M127.24%25.43M119.64%29.95M50.86%10.18M50.86%10.18M-18.61%12.88M59.21%11.19M57.15%13.63M-25.28%6.75M-25.28%6.75M
-Accounts receivable 30.06%9.01M112.97%13.35M128.67%20.96M7.06%6.94M7.06%6.94M-23.34%6.93M62.29%6.27M63.40%9.17M-20.43%6.48M-20.43%6.48M
-Gross accounts receivable ------------6.76%7.31M6.76%7.31M-------------19.73%6.85M-19.73%6.85M
-Bad debt provision -------------1.51%-371.71K-1.51%-371.71K------------5.01%-366.16K5.01%-366.16K
-Other receivables 102.89%12.07M145.40%12.08M101.12%8.99M1,122.65%3.24M1,122.65%3.24M-12.30%5.95M55.45%4.92M45.71%4.47M-70.00%264.95K-70.00%264.95K
Inventory 7.69%1.79M-45.14%1.12M-57.01%978K3.61%1.87M3.61%1.87M83.57%1.67M97.48%2.04M146.48%2.28M27.04%1.8M27.04%1.8M
Prepaid assets ------------80.03%1.14M80.03%1.14M-------------53.18%634.39K-53.18%634.39K
Restricted cash ------------2.81%439.46K2.81%439.46K------------1.85%427.46K1.85%427.46K
Tax assets-Current 4.92%277K-56.20%300K-50.15%338K-51.65%324.65K-51.65%324.65K-56.58%264K11.56%685K11.51%678K3.10%671.48K3.10%671.48K
Deferred assets-current ------------74.40%4.11M74.40%4.11M------------23.37%2.36M23.37%2.36M
Total current assets 22.78%47.55M17.16%48.21M32.55%53.23M14.91%40.46M14.91%40.46M12.27%38.73M25.32%41.15M9.47%40.16M-3.54%35.21M-3.54%35.21M
Non current assets
Net PPE 115.16%5.18M152.28%4.93M72.27%3.08M67.20%3.25M67.20%3.25M14.08%2.41M-19.13%1.95M-32.77%1.79M-26.60%1.95M-26.60%1.95M
-Gross PP&E 115.16%5.18M152.28%4.93M72.27%3.08M21.05%7.45M21.05%7.45M14.08%2.41M-19.13%1.95M-32.77%1.79M7.68%6.15M7.68%6.15M
-Accumulated depreciation ------------0.31%-4.19M0.31%-4.19M-------------37.37%-4.2M-37.37%-4.2M
Total investment -28.72%13.13M-30.95%12.88M-27.69%13.04M-29.58%12.91M-29.58%12.91M30.12%18.42M31.74%18.66M25.74%18.04M26.79%18.33M26.79%18.33M
-Long-term equity investment -15.49%7.03M-20.71%6.79M-12.51%6.95M-17.27%6.81M-17.27%6.81M3.26%8.32M6.12%8.56M-3.73%7.94M1.25%8.23M1.25%8.23M
-Financial asset investment -------------39.62%6.1M-39.62%6.1M------------59.64%10.1M59.64%10.1M
-Including:Available-for-sale securities -------------39.62%6.1M-39.62%6.1M------------59.64%10.1M59.64%10.1M
-Other investment -39.62%6.1M-39.62%6.1M-39.62%6.1M--------65.63%10.1M65.63%10.1M65.63%10.1M--------
Long-term accounts receivable and other receivables -15.68%1.41M-19.49%1.36M-15.66%1.35M15.30%1.84M15.30%1.84M83.83%1.67M85.15%1.68M66.98%1.6M3.49%1.6M3.49%1.6M
Deferred tax assets-non current 43.92%213K50.33%230K61.22%237K70.81%236.69K70.81%236.69K21.31%148K25.41%153K25.64%147K18.28%138.57K18.28%138.57K
Total non current assets -11.99%19.93M-13.59%19.39M-17.92%17.71M-17.13%18.24M-17.13%18.24M30.92%22.64M27.47%22.44M19.33%21.57M17.28%22.01M17.28%22.01M
Total assets 9.95%67.48M6.31%67.61M14.91%70.94M2.58%58.69M2.58%58.69M18.50%61.37M26.07%63.6M12.73%61.73M3.53%57.22M3.53%57.22M
Liabilities
Current liabilities
Financial liabilities 311.31%909K150.85%888K9.86%535K8.85%667.43K8.85%667.43K-69.35%221K-50.28%354K-30.33%487K-1.78%613.16K-1.78%613.16K
-Current debt and capital lease obligation 311.31%909K150.85%888K9.86%535K8.85%667.43K8.85%667.43K-69.35%221K-50.28%354K-30.33%487K-1.78%613.16K-1.78%613.16K
-Including:Current capital Lease obligation 311.31%909K150.85%888K9.86%535K8.85%667.43K8.85%667.43K-69.35%221K-50.28%354K-30.33%487K-1.78%613.16K-1.78%613.16K
Payables -28.28%7.18M-23.16%9.08M30.61%15.09M0.49%6.8M0.49%6.8M125.46%10.01M289.07%11.82M167.28%11.55M71.58%6.76M71.58%6.76M
-accounts payable -0.13%3.81M-9.17%3.7M54.07%8.55M-10.38%3.36M-10.38%3.36M114.45%3.81M232.90%4.07M159.22%5.55M74.49%3.75M74.49%3.75M
-Total tax payable 72.36%686K145.00%441K336.30%637K257.35%626.51K257.35%626.51K-19.11%398K328.57%180K-29.13%146K7.94%175.32K7.94%175.32K
-Other payable -53.72%2.68M-34.67%4.95M0.75%5.9M-1.02%2.81M-1.02%2.81M167.30%5.8M326.83%7.57M196.51%5.86M74.09%2.84M74.09%2.84M
Current provisions --------------------------------0.00%782.5K0.00%782.5K
Accrued and deferred income 128.88%14.8M73.95%13.98M46.71%12.36M10.45%7.81M10.45%7.81M47.13%6.47M64.36%8.04M39.51%8.43M37.43%7.07M37.43%7.07M
Current liabilities 37.08%22.88M18.51%23.96M36.74%27.98M0.29%15.27M0.29%15.27M74.73%16.69M133.92%20.21M85.03%20.46M45.14%15.22M45.14%15.22M
Non current liabilities
Non current financial liabilities 308.82%2.22M206.04%1.93M217.25%901K193.67%975.54K193.67%975.54K34.99%544K6.97%629K-62.92%284K-54.56%332.19K-54.56%332.19K
-Long term debt and capital lease obligation 308.82%2.22M206.04%1.93M217.25%901K193.67%975.54K193.67%975.54K34.99%544K6.97%629K-62.92%284K-54.56%332.19K-54.56%332.19K
-Including:Long term capital lease obligation 308.82%2.22M206.04%1.93M217.25%901K193.67%975.54K193.67%975.54K34.99%544K6.97%629K-62.92%284K-54.56%332.19K-54.56%332.19K
Long term pension and other post-retirement benefit plans -32.65%198K-29.93%213K-25.17%220K-19.79%220.2K-19.79%220.2K0.00%294K3.40%304K3.52%294K-17.27%274.54K-17.27%274.54K
Non current accrued and deferred income 29.04%702K124.43%588K172.93%363K127.20%1.06M127.20%1.06M--544K--262K--133K-38.88%466.53K-38.88%466.53K
Total non current liabilities 126.05%3.12M128.12%2.73M108.72%1.48M110.17%2.26M110.17%2.26M98.28%1.38M35.49%1.2M-32.29%711K-41.23%1.07M-41.23%1.07M
Total liabilities 43.89%26.01M24.63%26.68M39.16%29.47M7.52%17.52M7.52%17.52M76.33%18.07M124.80%21.41M74.86%21.18M32.33%16.3M32.33%16.3M
Shareholders'equity
Share capital 0.00%41.4M0.00%41.4M0.00%41.4M0.22%41.4M0.22%41.4M0.22%41.4M0.22%41.4M0.22%41.4M0.00%41.31M0.00%41.31M
-common stock 0.00%41.4M0.00%41.4M0.00%41.4M0.22%41.4M0.22%41.4M0.22%41.4M0.22%41.4M0.22%41.4M0.00%41.31M0.00%41.31M
Retained earnings 7.43%13.31M1.18%10.72M8.49%10.53M-7.24%10.28M-7.24%10.28M14.04%12.39M4.06%10.6M-21.73%9.7M-11.14%11.09M-11.14%11.09M
Other reserves -25.24%-13.41M-13.13%-11.37M1.39%-10.65M78.54%-10.72M78.54%-10.72M78.20%-10.71M79.52%-10.05M78.21%-10.8M-1.15%-49.93M-1.15%-49.93M
Other equity interest --------------------------------0.00%38.21M0.00%38.21M
Total stockholders'equity -4.14%41.29M-2.85%40.75M2.42%41.28M0.72%40.97M0.72%40.97M4.44%43.08M3.25%41.94M-4.84%40.3M-4.59%40.68M-4.59%40.68M
Noncontrolling interests -18.02%182K-27.57%176K-24.21%191K-16.17%203.47K-16.17%203.47K-25.25%222K-18.46%243K-16.00%252K-23.05%242.72K-23.05%242.72K
Total equity -4.21%41.48M-2.99%40.93M2.25%41.47M0.62%41.17M0.62%41.17M4.23%43.3M3.09%42.19M-4.91%40.56M-4.73%40.92M-4.73%40.92M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data