MY Stock MarketDetailed Quotes

0203 SMETRIC

Watchlist
  • 0.180
  • 0.0000.00%
15min DelayPre-Opening Auction Mar 27 16:50 CST
103.87MMarket Cap20.00P/E (TTM)

SMETRIC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
1,367.78%7.47M
232.88%493K
369.43%5.62M
-51.92%1.56M
25.09%-200K
-92.42%509K
-103.22%-371K
68.88%-2.09M
237.44%3.23M
-106.27%-267K
Net profit before non-cash adjustment
3,405.66%7.43M
290.82%3.22M
42.94%3.05M
-35.39%692K
136.20%471K
124.71%212K
-605.64%-1.69M
73.39%2.13M
149.88%1.07M
-374.82%-1.3M
Total adjustment of non-cash items
-49.30%3.33M
-70.07%1.82M
-67.66%108K
398.82%1.01M
-19.87%383K
507.29%6.56M
2,477.00%6.09M
17.19%334K
-183.70%-339K
210.39%478K
-Depreciation and amortization
24.24%1.69M
11.51%436K
30.30%430K
28.62%418K
29.26%402K
1.27%1.36M
25.73%391K
0.61%330K
-4.41%325K
-13.85%311K
-Reversal of impairment losses recognized in profit and loss
-62.92%2.12M
-74.94%1.44M
-66.67%2K
4,718.18%508K
5,966.67%176K
29,494.00%5.72M
429,113.48%5.73M
-60.00%6K
-450.00%-11K
-160.00%-3K
-Assets reserve and write-off
2,133.33%61K
3,200.00%62K
----
----
----
-103.63%-3K
-102.42%-2K
----
----
----
-Share of associates
-153.14%-254K
83.51%-31K
-203.36%-246K
-52.21%162K
-256.18%-139K
600.64%478K
-11.59%-188K
3,866.67%238K
80.32%339K
173.55%89K
-Disposal profit
--0
--0
--0
--0
--0
-31,635.29%-1.08M
--0
-11,500.00%-116K
---963K
--0
-Net exchange gains and losses
-139.29%-11K
153.57%30K
79.10%-14K
-270.83%-41K
-88.98%14K
129.86%28K
-221.12%-56K
-204.55%-67K
132.88%24K
382.22%127K
-Other non-cash items
-587.72%-278K
-152.36%-111K
-12.50%-63K
35.85%-34K
-52.17%-70K
133.70%57K
671.14%212K
-36.59%-56K
-10.42%-53K
-6.98%-46K
Changes in working capital
47.52%-3.29M
4.55%-4.55M
154.24%2.47M
-106.00%-150K
-289.57%-1.05M
-196.40%-6.26M
-143.56%-4.77M
44.63%-4.55M
509.49%2.5M
-87.31%556K
-Change in receivables
-150.31%-8.83M
96.96%-9K
316.70%3.73M
52.31%3.7M
-312.42%-16.24M
-257.07%-3.53M
-105.60%-296K
80.25%-1.72M
38.00%2.43M
-200.85%-3.94M
-Change in inventory
662.82%439K
312.32%431K
-280.05%-668K
-189.87%-213K
284.06%889K
84.54%-78K
79.61%-203K
199.19%371K
286.61%237K
-197.77%-483K
-Change in payables
-170.56%-1.74M
59.25%-683K
0.91%-1.86M
-145,050.00%-5.8M
127.31%6.6M
-123.90%-642K
-136.52%-1.68M
-315.15%-1.87M
100.37%4K
272.65%2.9M
-Changes in other current assets
438.97%6.84M
-65.42%-4.29M
195.41%1.27M
1,412.73%2.17M
271.28%7.69M
-197.42%-2.02M
-225.65%-2.59M
-160.78%-1.33M
85.64%-165K
24.44%2.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-165.85%-109K
-85.00%-37K
-287.50%-31K
-283.33%-23K
-157.14%-18K
-2.41%-41K
-148.91%-20K
20.00%-8K
40.00%-6K
41.67%-7K
Interest received (cash flow from operating activities)
57.74%377K
134.92%148K
34.38%86K
-6.78%55K
66.04%88K
14.27%239K
39.52%63K
25.49%64K
1.72%59K
-3.64%53K
Tax refund paid
-177.01%-1.41M
14.02%-423K
-133.57%-96K
-280.95%-640K
-85.93%-251K
48.01%-509K
16.47%-492K
394.85%286K
32.26%-168K
-200.00%-135K
Other operating cash inflow (outflow)
-253.39%-1.77M
543.75%927K
-219.78%-2.05M
-198.76%-717K
-91.77%76K
448.98%1.15M
120.25%144K
-988.14%-642K
52.84%726K
2,740.00%924K
Operating cash flow
237.93%4.56M
263.91%1.11M
247.84%3.53M
-94.02%230K
-153.70%-305K
-75.80%1.35M
-106.59%-676K
65.01%-2.39M
285.03%3.85M
-86.55%568K
Investing cash flow
Net PPE purchase and sale
-34.22%-1.42M
-88.96%-291K
68.72%-213K
-546.59%-569K
-159.85%-343K
-205.45%-1.06M
-1.06%-154K
-2,519.23%-681K
-8.64%-88K
-53.49%-132K
Dividends received (cash flow from investment activities)
--0
--0
--0
--0
--0
7,040.31%200K
--0
--0
--0
6,566.67%200K
Investing cash flow
-65.61%-1.42M
-88.96%-291K
68.72%-213K
-546.59%-569K
-604.41%-343K
77.71%-855K
96.29%-154K
-531.01%-681K
-7.32%-88K
-71.78%68K
Financing cash flow
Net common stock issuance
--0
--0
--0
--0
--0
--90K
--0
--0
--0
--90K
Increase or decrease of lease financing
-15.84%-907K
14.16%-188K
0.00%-218K
-73.49%-288K
-18.33%-213K
-13.09%-783K
-22.11%-219K
-26.74%-218K
2.92%-166K
-5.88%-180K
Net other fund-raising expenses
0.00%-12K
0.00%-3K
0.00%-3K
0.00%-3K
0.00%-3K
-54.56%-12K
-70.07%-3K
-50.00%-3K
-50.00%-3K
-50.00%-3K
Financing cash flow
-30.35%-919K
13.96%-191K
0.00%-221K
-72.19%-291K
-132.26%-216K
-0.70%-705K
-22.58%-222K
-27.01%-221K
2.31%-169K
45.93%-93K
Net cash flow
Beginning cash position
-0.78%22.39M
1.98%23.95M
-21.95%20.92M
-6.99%21.52M
-0.78%22.39M
4.81%22.57M
40.35%23.49M
13.81%26.81M
-10.56%23.14M
4.81%22.57M
Current changes in cash
1,160.48%2.23M
159.51%626K
194.10%3.1M
-117.56%-630K
-259.12%-864K
-120.13%-210K
-117.77%-1.05M
51.90%-3.29M
253.79%3.59M
-87.35%543K
Effect of exchange rate changes
-25.71%26K
250.00%66K
-103.03%-67K
-61.25%31K
-112.50%-4K
601.36%35K
51.10%-44K
-306.25%-33K
344.44%80K
-34.69%32K
End cash Position
10.06%24.64M
10.06%24.64M
1.98%23.95M
-21.95%20.92M
-6.99%21.52M
-0.78%22.39M
-0.78%22.39M
40.35%23.49M
13.81%26.81M
-10.56%23.14M
Free cash flow
2,115.49%3.15M
198.32%817K
202.98%3.32M
-109.02%-339K
-248.62%-648K
-97.28%142K
-108.24%-831K
52.99%-3.22M
273.94%3.76M
-89.46%436K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 1,367.78%7.47M232.88%493K369.43%5.62M-51.92%1.56M25.09%-200K-92.42%509K-103.22%-371K68.88%-2.09M237.44%3.23M-106.27%-267K
Net profit before non-cash adjustment 3,405.66%7.43M290.82%3.22M42.94%3.05M-35.39%692K136.20%471K124.71%212K-605.64%-1.69M73.39%2.13M149.88%1.07M-374.82%-1.3M
Total adjustment of non-cash items -49.30%3.33M-70.07%1.82M-67.66%108K398.82%1.01M-19.87%383K507.29%6.56M2,477.00%6.09M17.19%334K-183.70%-339K210.39%478K
-Depreciation and amortization 24.24%1.69M11.51%436K30.30%430K28.62%418K29.26%402K1.27%1.36M25.73%391K0.61%330K-4.41%325K-13.85%311K
-Reversal of impairment losses recognized in profit and loss -62.92%2.12M-74.94%1.44M-66.67%2K4,718.18%508K5,966.67%176K29,494.00%5.72M429,113.48%5.73M-60.00%6K-450.00%-11K-160.00%-3K
-Assets reserve and write-off 2,133.33%61K3,200.00%62K-------------103.63%-3K-102.42%-2K------------
-Share of associates -153.14%-254K83.51%-31K-203.36%-246K-52.21%162K-256.18%-139K600.64%478K-11.59%-188K3,866.67%238K80.32%339K173.55%89K
-Disposal profit --0--0--0--0--0-31,635.29%-1.08M--0-11,500.00%-116K---963K--0
-Net exchange gains and losses -139.29%-11K153.57%30K79.10%-14K-270.83%-41K-88.98%14K129.86%28K-221.12%-56K-204.55%-67K132.88%24K382.22%127K
-Other non-cash items -587.72%-278K-152.36%-111K-12.50%-63K35.85%-34K-52.17%-70K133.70%57K671.14%212K-36.59%-56K-10.42%-53K-6.98%-46K
Changes in working capital 47.52%-3.29M4.55%-4.55M154.24%2.47M-106.00%-150K-289.57%-1.05M-196.40%-6.26M-143.56%-4.77M44.63%-4.55M509.49%2.5M-87.31%556K
-Change in receivables -150.31%-8.83M96.96%-9K316.70%3.73M52.31%3.7M-312.42%-16.24M-257.07%-3.53M-105.60%-296K80.25%-1.72M38.00%2.43M-200.85%-3.94M
-Change in inventory 662.82%439K312.32%431K-280.05%-668K-189.87%-213K284.06%889K84.54%-78K79.61%-203K199.19%371K286.61%237K-197.77%-483K
-Change in payables -170.56%-1.74M59.25%-683K0.91%-1.86M-145,050.00%-5.8M127.31%6.6M-123.90%-642K-136.52%-1.68M-315.15%-1.87M100.37%4K272.65%2.9M
-Changes in other current assets 438.97%6.84M-65.42%-4.29M195.41%1.27M1,412.73%2.17M271.28%7.69M-197.42%-2.02M-225.65%-2.59M-160.78%-1.33M85.64%-165K24.44%2.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -165.85%-109K-85.00%-37K-287.50%-31K-283.33%-23K-157.14%-18K-2.41%-41K-148.91%-20K20.00%-8K40.00%-6K41.67%-7K
Interest received (cash flow from operating activities) 57.74%377K134.92%148K34.38%86K-6.78%55K66.04%88K14.27%239K39.52%63K25.49%64K1.72%59K-3.64%53K
Tax refund paid -177.01%-1.41M14.02%-423K-133.57%-96K-280.95%-640K-85.93%-251K48.01%-509K16.47%-492K394.85%286K32.26%-168K-200.00%-135K
Other operating cash inflow (outflow) -253.39%-1.77M543.75%927K-219.78%-2.05M-198.76%-717K-91.77%76K448.98%1.15M120.25%144K-988.14%-642K52.84%726K2,740.00%924K
Operating cash flow 237.93%4.56M263.91%1.11M247.84%3.53M-94.02%230K-153.70%-305K-75.80%1.35M-106.59%-676K65.01%-2.39M285.03%3.85M-86.55%568K
Investing cash flow
Net PPE purchase and sale -34.22%-1.42M-88.96%-291K68.72%-213K-546.59%-569K-159.85%-343K-205.45%-1.06M-1.06%-154K-2,519.23%-681K-8.64%-88K-53.49%-132K
Dividends received (cash flow from investment activities) --0--0--0--0--07,040.31%200K--0--0--06,566.67%200K
Investing cash flow -65.61%-1.42M-88.96%-291K68.72%-213K-546.59%-569K-604.41%-343K77.71%-855K96.29%-154K-531.01%-681K-7.32%-88K-71.78%68K
Financing cash flow
Net common stock issuance --0--0--0--0--0--90K--0--0--0--90K
Increase or decrease of lease financing -15.84%-907K14.16%-188K0.00%-218K-73.49%-288K-18.33%-213K-13.09%-783K-22.11%-219K-26.74%-218K2.92%-166K-5.88%-180K
Net other fund-raising expenses 0.00%-12K0.00%-3K0.00%-3K0.00%-3K0.00%-3K-54.56%-12K-70.07%-3K-50.00%-3K-50.00%-3K-50.00%-3K
Financing cash flow -30.35%-919K13.96%-191K0.00%-221K-72.19%-291K-132.26%-216K-0.70%-705K-22.58%-222K-27.01%-221K2.31%-169K45.93%-93K
Net cash flow
Beginning cash position -0.78%22.39M1.98%23.95M-21.95%20.92M-6.99%21.52M-0.78%22.39M4.81%22.57M40.35%23.49M13.81%26.81M-10.56%23.14M4.81%22.57M
Current changes in cash 1,160.48%2.23M159.51%626K194.10%3.1M-117.56%-630K-259.12%-864K-120.13%-210K-117.77%-1.05M51.90%-3.29M253.79%3.59M-87.35%543K
Effect of exchange rate changes -25.71%26K250.00%66K-103.03%-67K-61.25%31K-112.50%-4K601.36%35K51.10%-44K-306.25%-33K344.44%80K-34.69%32K
End cash Position 10.06%24.64M10.06%24.64M1.98%23.95M-21.95%20.92M-6.99%21.52M-0.78%22.39M-0.78%22.39M40.35%23.49M13.81%26.81M-10.56%23.14M
Free cash flow 2,115.49%3.15M198.32%817K202.98%3.32M-109.02%-339K-248.62%-648K-97.28%142K-108.24%-831K52.99%-3.22M273.94%3.76M-89.46%436K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now